|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
10,597
|
6,076
|
5,882
|
25,935
|
8,307
|
8,634
|
11,029
|
20,355
|
4,413
|
4,001
|
7,279
|
6,743
|
6,463
|
11,240
|
8,391
|
21,063
|
10,569
|
13,709
|
9,589
|
11,211
|
12,402
|
15,155
|
10,551
|
11,438
|
16,468
|
68,181
|
58,910
|
49,275
|
41,647
|
78,744
|
87,721
|
37,855
|
16,795
|
15,268
|
85,451
|
34,444
|
27,645
|
33,410
|
25,218
|
98,786
|
43,090
|
27,593
|
24,983
|
19,572
|
26,936
|
22,277
|
32,190
|
38,782
|
5,000
|
15,800
|
11,500
|
6,800
|
9,700
|
|
有価証券
|
20,897
|
19,211
|
14,408
|
23,796
|
58,228
|
57,191
|
59,819
|
83,883
|
93,799
|
87,913
|
116,780
|
65,250
|
56,571
|
56,505
|
50,209
|
57,822
|
56,450
|
42,705
|
39,091
|
26,755
|
21,189
|
12,955
|
13,000
|
6,163
|
300
|
-
|
-
|
-
|
-
|
-
|
10,234
|
45,720
|
55,529
|
36,147
|
39,633
|
70,544
|
63,361
|
82,816
|
68,667
|
103,498
|
154,512
|
141,783
|
118,061
|
104,947
|
77,489
|
57,168
|
57,718
|
2,889
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
31,494
|
25,287
|
20,290
|
49,731
|
66,535
|
65,825
|
70,848
|
104,238
|
98,212
|
91,914
|
124,059
|
71,993
|
63,034
|
67,745
|
58,600
|
78,885
|
67,019
|
56,414
|
48,680
|
37,966
|
33,591
|
28,110
|
23,551
|
17,601
|
16,768
|
68,181
|
58,910
|
49,275
|
41,647
|
78,744
|
97,955
|
83,575
|
72,324
|
51,415
|
125,084
|
104,988
|
91,006
|
116,226
|
93,885
|
202,284
|
197,602
|
169,376
|
143,044
|
124,519
|
104,425
|
79,445
|
89,908
|
41,671
|
5,000
|
15,800
|
11,500
|
6,800
|
9,700
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
32,574
|
26,117
|
20,544
|
88,038
|
84,599
|
84,431
|
87,650
|
112,053
|
102,673
|
99,278
|
86,009
|
78,496
|
70,142
|
74,096
|
66,680
|
82,104
|
72,166
|
62,231
|
53,170
|
40,623
|
35,806
|
29,532
|
24,174
|
19,953
|
20,861
|
69,582
|
60,414
|
54,896
|
44,154
|
116,827
|
104,863
|
90,960
|
79,840
|
64,146
|
139,899
|
124,198
|
108,080
|
129,655
|
101,324
|
209,181
|
205,279
|
177,444
|
148,215
|
132,385
|
111,178
|
87,185
|
68,298
|
51,624
|
11,823
|
22,700
|
16,772
|
10,690
|
12,016
|
|
有形固定資産
|
128
|
409
|
543
|
617
|
684
|
728
|
812
|
760
|
773
|
708
|
686
|
632
|
690
|
637
|
557
|
503
|
424
|
404
|
333
|
261
|
208
|
159
|
109
|
0
|
0
|
963
|
1,952
|
4,294
|
7,237
|
7,165
|
6,851
|
7,108
|
9,151
|
13,884
|
18,158
|
19,301
|
20,224
|
20,889
|
22,254
|
21,707
|
21,206
|
20,451
|
19,309
|
18,634
|
17,913
|
16,347
|
14,632
|
12,814
|
10,158
|
8,578
|
7,393
|
6,284
|
5,238
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,364
|
14,393
|
12,181
|
778
|
-
|
4,201
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,510
|
3,010
|
-
|
2,000
|
-
|
5,115
|
3,072
|
6,013
|
8,986
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
418
|
758
|
1,892
|
1,676
|
1,743
|
1,787
|
1,871
|
1,819
|
1,832
|
1,767
|
18,109
|
16,184
|
14,030
|
2,574
|
1,716
|
5,905
|
1,688
|
1,733
|
499
|
427
|
374
|
159
|
109
|
0
|
0
|
32,955
|
29,977
|
32,319
|
35,262
|
35,133
|
35,295
|
49,645
|
51,307
|
29,016
|
34,303
|
36,545
|
34,330
|
39,722
|
38,553
|
42,593
|
39,482
|
40,485
|
44,147
|
30,780
|
29,713
|
31,461
|
29,250
|
26,881
|
23,689
|
21,361
|
18,611
|
16,429
|
14,681
|
|
総資産
|
32,992
|
26,875
|
22,436
|
89,714
|
86,342
|
86,218
|
89,521
|
113,872
|
104,505
|
101,045
|
104,118
|
94,680
|
84,172
|
76,670
|
68,396
|
88,009
|
73,854
|
63,964
|
53,669
|
41,050
|
36,180
|
29,691
|
24,283
|
19,953
|
20,861
|
102,537
|
90,391
|
87,215
|
79,416
|
151,960
|
140,158
|
140,605
|
131,147
|
93,162
|
174,202
|
160,743
|
142,410
|
169,377
|
139,877
|
251,774
|
244,761
|
217,929
|
192,362
|
163,165
|
140,891
|
118,646
|
97,548
|
78,505
|
35,512
|
44,061
|
35,383
|
27,119
|
26,697
|
|
買掛金
|
478
|
305
|
2,389
|
1,307
|
995
|
739
|
908
|
2,354
|
884
|
1,375
|
1,689
|
4,006
|
2,891
|
3,414
|
2,074
|
1,809
|
635
|
436
|
725
|
1,563
|
3,076
|
699
|
822
|
328
|
319
|
3,823
|
2,517
|
2,859
|
1,283
|
1,630
|
780
|
1,582
|
2,577
|
1,414
|
1,465
|
1,770
|
1,660
|
2,565
|
2,350
|
1,804
|
1,907
|
1,311
|
1,612
|
-
|
1,641
|
1,085
|
504
|
2,718
|
4,669
|
2,583
|
1,523
|
2,681
|
2,773
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,348
|
2,400
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
4,470
|
5,387
|
8,591
|
15,214
|
13,421
|
16,189
|
17,451
|
23,790
|
22,666
|
24,877
|
27,016
|
28,182
|
27,297
|
24,975
|
25,974
|
28,975
|
25,528
|
24,258
|
10,828
|
5,575
|
5,789
|
3,719
|
2,616
|
2,210
|
2,480
|
11,307
|
10,442
|
12,107
|
13,276
|
41,731
|
32,509
|
28,100
|
25,693
|
24,098
|
35,801
|
43,836
|
41,401
|
40,397
|
37,553
|
76,576
|
44,708
|
47,397
|
46,670
|
45,024
|
46,375
|
50,222
|
57,082
|
29,900
|
26,937
|
21,512
|
17,321
|
8,581
|
7,680
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,734
|
1,078
|
2,999
|
3,063
|
3,155
|
3,254
|
3,159
|
3,075
|
3,001
|
2,940
|
2,888
|
14,721
|
14,822
|
14,926
|
15,031
|
35,018
|
35,251
|
35,491
|
35,737
|
35,675
|
35,940
|
36,168
|
36,402
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
15,785
|
12,034
|
9,362
|
151,947
|
124,295
|
114,113
|
85,923
|
111,897
|
107,049
|
93,668
|
100,577
|
95,486
|
85,128
|
72,698
|
66,398
|
78,923
|
74,629
|
70,601
|
1,995
|
1,603
|
2,577
|
3,051
|
1,779
|
2,416
|
1,494
|
3,331
|
2,660
|
4,167
|
3,964
|
4,037
|
6,743
|
16,368
|
16,194
|
16,048
|
35,373
|
33,141
|
45,150
|
44,539
|
42,984
|
66,843
|
102,651
|
98,427
|
80,030
|
70,659
|
68,479
|
64,272
|
55,598
|
50,515
|
17,253
|
15,748
|
13,850
|
12,668
|
11,906
|
|
総負債
|
20,255
|
17,421
|
17,953
|
167,161
|
137,716
|
130,302
|
103,374
|
135,687
|
129,715
|
118,545
|
127,593
|
123,668
|
112,425
|
97,673
|
92,372
|
107,898
|
100,157
|
94,859
|
12,823
|
7,178
|
8,366
|
6,770
|
4,395
|
4,626
|
3,974
|
14,638
|
13,102
|
16,274
|
17,240
|
45,768
|
39,252
|
44,468
|
41,887
|
40,146
|
71,174
|
76,977
|
86,551
|
84,936
|
80,537
|
143,419
|
147,359
|
145,824
|
126,700
|
115,683
|
114,854
|
114,494
|
112,680
|
80,415
|
44,190
|
37,260
|
31,171
|
21,249
|
19,586
|
|
資本金及び資本剰余金
|
49
|
49
|
49
|
54
|
55
|
56
|
56
|
56
|
58
|
59
|
59
|
59
|
59
|
62
|
63
|
71
|
71
|
71
|
71
|
72
|
72
|
72
|
0
|
72
|
72
|
27
|
27
|
27
|
27
|
36
|
37
|
37
|
37
|
37
|
46
|
46
|
46
|
50
|
50
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
429,702
|
56
|
436,112
|
455,744
|
457,104
|
458,190
|
467,528
|
|
利益剰余金
|
-242,728
|
-246,853
|
-252,128
|
-367,661
|
-350,660
|
-351,651
|
-323,263
|
-332,477
|
-345,265
|
-344,089
|
-351,678
|
-358,787
|
-359,553
|
-367,298
|
-373,262
|
-384,416
|
-392,722
|
-399,153
|
-329,440
|
-337,292
|
-344,156
|
-349,852
|
-353,534
|
-358,608
|
-357,463
|
-57,556
|
-64,471
|
-73,130
|
-82,826
|
-88,070
|
-94,704
|
-100,872
|
-110,025
|
-148,244
|
-164,125
|
-186,143
|
-217,371
|
-240,596
|
-269,041
|
-295,819
|
-311,420
|
-341,807
|
-352,050
|
-373,661
|
-398,081
|
-422,700
|
-444,800
|
-433,900
|
-444,800
|
-448,900
|
-452,900
|
-452,300
|
-460,400
|
|
株主資本
|
12,737
|
9,454
|
4,483
|
-77,447
|
-51,374
|
-44,084
|
-13,853
|
-21,815
|
-25,210
|
-17,500
|
-23,475
|
-28,988
|
-28,253
|
-21,003
|
-23,976
|
-19,889
|
-26,303
|
-30,895
|
40,846
|
33,872
|
27,814
|
22,921
|
19,888
|
15,327
|
16,887
|
87,899
|
77,289
|
70,941
|
62,176
|
106,192
|
100,906
|
96,137
|
89,260
|
53,016
|
103,028
|
83,766
|
55,859
|
84,441
|
59,340
|
108,355
|
97,402
|
72,105
|
65,662
|
47,482
|
26,037
|
4,152
|
-15,132
|
-1,910
|
-8,678
|
6,801
|
4,212
|
5,870
|
7,111
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,082
|
3,478
|
2,999
|
3,063
|
3,155
|
3,254
|
3,159
|
3,075
|
3,001
|
2,940
|
2,888
|
14,721
|
14,822
|
14,926
|
15,031
|
35,018
|
35,251
|
35,491
|
35,737
|
35,675
|
35,940
|
36,168
|
36,402
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-64,099
|
-55,432
|
-46,276
|
-38,584
|
-75,589
|
-94,701
|
-80,416
|
-69,249
|
-48,414
|
-122,144
|
-102,100
|
-76,285
|
-101,404
|
-78,959
|
-187,253
|
-162,584
|
-134,125
|
-107,553
|
-88,782
|
-68,750
|
-43,505
|
-53,740
|
-5,269
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.64
|
4.5
|
4.23
|
4.93
|
2.97
|
3.22
|
3.29
|
3.44
|
5.66
|
2.85
|
3.45
|
26.35
|
17.55
|
25.15
|
13.87
|
35.95
|
48.89
|
54.05
|
75.26
|
137.02
|
865.61
|
-239.02
|
-1905.86
|
-
|
-
|
-
|
-
|
-
|