Molecular Templates, Inc.【MTEM】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24
現金同等物 10,597 6,076 5,882 25,935 8,307 8,634 11,029 20,355 4,413 4,001 7,279 6,743 6,463 11,240 8,391 21,063 10,569 13,709 9,589 11,211 12,402 15,155 10,551 11,438 16,468 68,181 58,910 49,275 41,647 78,744 87,721 37,855 16,795 15,268 85,451 34,444 27,645 33,410 25,218 98,786 43,090 27,593 24,983 19,572 26,936 22,277 32,190 38,782 5,000 15,800 11,500 6,800 9,700
有価証券 20,897 19,211 14,408 23,796 58,228 57,191 59,819 83,883 93,799 87,913 116,780 65,250 56,571 56,505 50,209 57,822 56,450 42,705 39,091 26,755 21,189 12,955 13,000 6,163 300 - - - - - 10,234 45,720 55,529 36,147 39,633 70,544 63,361 82,816 68,667 103,498 154,512 141,783 118,061 104,947 77,489 57,168 57,718 2,889 - - - - -
現金 + 有価証券 31,494 25,287 20,290 49,731 66,535 65,825 70,848 104,238 98,212 91,914 124,059 71,993 63,034 67,745 58,600 78,885 67,019 56,414 48,680 37,966 33,591 28,110 23,551 17,601 16,768 68,181 58,910 49,275 41,647 78,744 97,955 83,575 72,324 51,415 125,084 104,988 91,006 116,226 93,885 202,284 197,602 169,376 143,044 124,519 104,425 79,445 89,908 41,671 5,000 15,800 11,500 6,800 9,700
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - 38 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 32,574 26,117 20,544 88,038 84,599 84,431 87,650 112,053 102,673 99,278 86,009 78,496 70,142 74,096 66,680 82,104 72,166 62,231 53,170 40,623 35,806 29,532 24,174 19,953 20,861 69,582 60,414 54,896 44,154 116,827 104,863 90,960 79,840 64,146 139,899 124,198 108,080 129,655 101,324 209,181 205,279 177,444 148,215 132,385 111,178 87,185 68,298 51,624 11,823 22,700 16,772 10,690 12,016
有形固定資産 128 409 543 617 684 728 812 760 773 708 686 632 690 637 557 503 424 404 333 261 208 159 109 0 0 963 1,952 4,294 7,237 7,165 6,851 7,108 9,151 13,884 18,158 19,301 20,224 20,889 22,254 21,707 21,206 20,451 19,309 18,634 17,913 16,347 14,632 12,814 10,158 8,578 7,393 6,284 5,238
投資有価証券 - - - - - - - - - - 16,364 14,393 12,181 778 - 4,201 - - - - - - - - - - - - - - - - - - 1,510 3,010 - 2,000 - 5,115 3,072 6,013 8,986 - - - - - - - - - -
固定資産合計 418 758 1,892 1,676 1,743 1,787 1,871 1,819 1,832 1,767 18,109 16,184 14,030 2,574 1,716 5,905 1,688 1,733 499 427 374 159 109 0 0 32,955 29,977 32,319 35,262 35,133 35,295 49,645 51,307 29,016 34,303 36,545 34,330 39,722 38,553 42,593 39,482 40,485 44,147 30,780 29,713 31,461 29,250 26,881 23,689 21,361 18,611 16,429 14,681
総資産 32,992 26,875 22,436 89,714 86,342 86,218 89,521 113,872 104,505 101,045 104,118 94,680 84,172 76,670 68,396 88,009 73,854 63,964 53,669 41,050 36,180 29,691 24,283 19,953 20,861 102,537 90,391 87,215 79,416 151,960 140,158 140,605 131,147 93,162 174,202 160,743 142,410 169,377 139,877 251,774 244,761 217,929 192,362 163,165 140,891 118,646 97,548 78,505 35,512 44,061 35,383 27,119 26,697
買掛金 478 305 2,389 1,307 995 739 908 2,354 884 1,375 1,689 4,006 2,891 3,414 2,074 1,809 635 436 725 1,563 3,076 699 822 328 319 3,823 2,517 2,859 1,283 1,630 780 1,582 2,577 1,414 1,465 1,770 1,660 2,565 2,350 1,804 1,907 1,311 1,612 - 1,641 1,085 504 2,718 4,669 2,583 1,523 2,681 2,773
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 2,348 2,400 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 4,470 5,387 8,591 15,214 13,421 16,189 17,451 23,790 22,666 24,877 27,016 28,182 27,297 24,975 25,974 28,975 25,528 24,258 10,828 5,575 5,789 3,719 2,616 2,210 2,480 11,307 10,442 12,107 13,276 41,731 32,509 28,100 25,693 24,098 35,801 43,836 41,401 40,397 37,553 76,576 44,708 47,397 46,670 45,024 46,375 50,222 57,082 29,900 26,937 21,512 17,321 8,581 7,680
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 1,734 1,078 2,999 3,063 3,155 3,254 3,159 3,075 3,001 2,940 2,888 14,721 14,822 14,926 15,031 35,018 35,251 35,491 35,737 35,675 35,940 36,168 36,402 - - - - -
固定負債合計 15,785 12,034 9,362 151,947 124,295 114,113 85,923 111,897 107,049 93,668 100,577 95,486 85,128 72,698 66,398 78,923 74,629 70,601 1,995 1,603 2,577 3,051 1,779 2,416 1,494 3,331 2,660 4,167 3,964 4,037 6,743 16,368 16,194 16,048 35,373 33,141 45,150 44,539 42,984 66,843 102,651 98,427 80,030 70,659 68,479 64,272 55,598 50,515 17,253 15,748 13,850 12,668 11,906
総負債 20,255 17,421 17,953 167,161 137,716 130,302 103,374 135,687 129,715 118,545 127,593 123,668 112,425 97,673 92,372 107,898 100,157 94,859 12,823 7,178 8,366 6,770 4,395 4,626 3,974 14,638 13,102 16,274 17,240 45,768 39,252 44,468 41,887 40,146 71,174 76,977 86,551 84,936 80,537 143,419 147,359 145,824 126,700 115,683 114,854 114,494 112,680 80,415 44,190 37,260 31,171 21,249 19,586
資本金及び資本剰余金 49 49 49 54 55 56 56 56 58 59 59 59 59 62 63 71 71 71 71 72 72 72 0 72 72 27 27 27 27 36 37 37 37 37 46 46 46 50 50 56 56 56 56 56 56 56 429,702 56 436,112 455,744 457,104 458,190 467,528
利益剰余金 -242,728 -246,853 -252,128 -367,661 -350,660 -351,651 -323,263 -332,477 -345,265 -344,089 -351,678 -358,787 -359,553 -367,298 -373,262 -384,416 -392,722 -399,153 -329,440 -337,292 -344,156 -349,852 -353,534 -358,608 -357,463 -57,556 -64,471 -73,130 -82,826 -88,070 -94,704 -100,872 -110,025 -148,244 -164,125 -186,143 -217,371 -240,596 -269,041 -295,819 -311,420 -341,807 -352,050 -373,661 -398,081 -422,700 -444,800 -433,900 -444,800 -448,900 -452,900 -452,300 -460,400
株主資本 12,737 9,454 4,483 -77,447 -51,374 -44,084 -13,853 -21,815 -25,210 -17,500 -23,475 -28,988 -28,253 -21,003 -23,976 -19,889 -26,303 -30,895 40,846 33,872 27,814 22,921 19,888 15,327 16,887 87,899 77,289 70,941 62,176 106,192 100,906 96,137 89,260 53,016 103,028 83,766 55,859 84,441 59,340 108,355 97,402 72,105 65,662 47,482 26,037 4,152 -15,132 -1,910 -8,678 6,801 4,212 5,870 7,111
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - 4,082 3,478 2,999 3,063 3,155 3,254 3,159 3,075 3,001 2,940 2,888 14,721 14,822 14,926 15,031 35,018 35,251 35,491 35,737 35,675 35,940 36,168 36,402 - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - -64,099 -55,432 -46,276 -38,584 -75,589 -94,701 -80,416 -69,249 -48,414 -122,144 -102,100 -76,285 -101,404 -78,959 -187,253 -162,584 -134,125 -107,553 -88,782 -68,750 -43,505 -53,740 -5,269 - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - 4.64 4.5 4.23 4.93 2.97 3.22 3.29 3.44 5.66 2.85 3.45 26.35 17.55 25.15 13.87 35.95 48.89 54.05 75.26 137.02 865.61 -239.02 -1905.86 - - - - -