|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2
|
9
|
4
|
2
|
4
|
5
|
6
|
6
|
14
|
14
|
7
|
8
|
6
|
53
|
13
|
16
|
118
|
40
|
20
|
212
|
209
|
131
|
20
|
96
|
52
|
143
|
53
|
83
|
46
|
84
|
40
|
65
|
56
|
43
|
67
|
91
|
48
|
79
|
107
|
86
|
120
|
282
|
441
|
547
|
503
|
65
|
62
|
106
|
74
|
63
|
77
|
94
|
77
|
|
現金 + 有価証券
|
2
|
9
|
4
|
2
|
4
|
5
|
6
|
6
|
14
|
14
|
7
|
8
|
6
|
53
|
13
|
16
|
118
|
40
|
20
|
212
|
209
|
131
|
20
|
96
|
52
|
143
|
53
|
83
|
46
|
84
|
40
|
65
|
56
|
43
|
67
|
91
|
48
|
79
|
107
|
86
|
120
|
282
|
441
|
547
|
503
|
65
|
62
|
106
|
74
|
63
|
77
|
94
|
77
|
|
売掛金
|
17
|
11
|
17
|
24
|
22
|
25
|
26
|
25
|
31
|
33
|
33
|
28
|
26
|
34
|
23
|
16
|
14
|
25
|
27
|
34
|
40
|
39
|
49
|
65
|
68
|
74
|
81
|
68
|
74
|
66
|
86
|
95
|
52
|
57
|
67
|
85
|
121
|
154
|
175
|
164
|
269
|
328
|
268
|
224
|
178
|
201
|
289
|
274
|
278
|
294
|
297
|
331
|
310
|
|
流動資産合計
|
38
|
44
|
35
|
38
|
37
|
38
|
43
|
42
|
58
|
67
|
59
|
113
|
105
|
145
|
126
|
127
|
173
|
94
|
81
|
279
|
309
|
246
|
150
|
257
|
206
|
320
|
225
|
305
|
229
|
273
|
269
|
278
|
356
|
227
|
237
|
261
|
256
|
333
|
396
|
371
|
536
|
800
|
926
|
1,071
|
1,006
|
634
|
711
|
715
|
754
|
738
|
847
|
927
|
891
|
|
有形固定資産
|
456
|
482
|
548
|
591
|
610
|
690
|
748
|
845
|
959
|
1,063
|
1,214
|
1,322
|
1,581
|
1,414
|
1,142
|
1,012
|
989
|
990
|
1,095
|
1,184
|
1,373
|
1,526
|
1,697
|
1,881
|
2,061
|
2,228
|
2,922
|
3,123
|
3,277
|
3,383
|
3,560
|
3,700
|
3,887
|
3,663
|
3,483
|
3,368
|
3,437
|
3,462
|
3,536
|
3,857
|
3,996
|
4,104
|
4,318
|
4,418
|
4,706
|
6,439
|
6,676
|
6,956
|
7,379
|
7,678
|
9,546
|
-
|
10,012
|
|
固定資産合計
|
458
|
493
|
553
|
593
|
613
|
695
|
752
|
848
|
962
|
1,066
|
1,218
|
1,322
|
1,582
|
1,415
|
1,153
|
1,013
|
991
|
991
|
1,096
|
1,185
|
1,376
|
1,530
|
1,698
|
1,888
|
2,068
|
2,235
|
2,929
|
3,150
|
3,353
|
3,478
|
3,667
|
3,791
|
3,977
|
3,774
|
3,549
|
3,426
|
3,482
|
3,501
|
3,589
|
3,891
|
4,031
|
4,163
|
4,378
|
4,483
|
4,776
|
6,498
|
6,728
|
7,011
|
7,473
|
7,780
|
9,776
|
9,923
|
10,191
|
|
総資産
|
497
|
537
|
588
|
632
|
650
|
734
|
795
|
890
|
1,021
|
1,133
|
1,277
|
1,436
|
1,687
|
1,560
|
1,280
|
1,140
|
1,164
|
1,086
|
1,177
|
1,464
|
1,686
|
1,777
|
1,848
|
2,145
|
2,276
|
2,556
|
3,154
|
3,456
|
3,583
|
3,751
|
3,937
|
4,070
|
4,334
|
4,001
|
3,786
|
3,687
|
3,739
|
3,835
|
3,985
|
4,262
|
4,567
|
4,964
|
5,305
|
5,555
|
5,782
|
7,132
|
7,439
|
7,727
|
8,227
|
8,518
|
10,623
|
10,850
|
11,082
|
|
買掛金
|
5
|
16
|
17
|
28
|
19
|
35
|
20
|
25
|
6
|
18
|
15
|
17
|
61
|
14
|
16
|
10
|
5
|
9
|
4
|
4
|
5
|
7
|
13
|
11
|
31
|
25
|
32
|
66
|
48
|
19
|
40
|
25
|
17
|
15
|
18
|
13
|
30
|
13
|
33
|
26
|
33
|
39
|
61
|
58
|
45
|
75
|
81
|
68
|
121
|
96
|
114
|
147
|
129
|
|
流動負債合計
|
58
|
64
|
77
|
96
|
72
|
91
|
85
|
100
|
132
|
150
|
152
|
161
|
232
|
166
|
153
|
136
|
119
|
136
|
151
|
169
|
167
|
212
|
252
|
282
|
306
|
263
|
326
|
330
|
328
|
336
|
403
|
399
|
359
|
344
|
286
|
290
|
376
|
422
|
472
|
464
|
537
|
609
|
625
|
575
|
601
|
686
|
722
|
685
|
851
|
856
|
965
|
995
|
1,129
|
|
固定負債合計
|
25
|
65
|
112
|
156
|
213
|
252
|
157
|
221
|
302
|
195
|
306
|
407
|
532
|
437
|
410
|
515
|
519
|
527
|
588
|
603
|
603
|
602
|
603
|
605
|
606
|
612
|
1,105
|
1,345
|
1,463
|
1,574
|
1,620
|
1,700
|
1,819
|
1,837
|
1,922
|
1,883
|
1,781
|
1,709
|
1,604
|
1,669
|
1,691
|
1,612
|
1,614
|
1,661
|
1,724
|
2,828
|
2,842
|
2,914
|
2,740
|
2,806
|
4,561
|
4,397
|
4,308
|
|
資本金及び資本剰余金
|
402
|
402
|
403
|
404
|
405
|
406
|
548
|
549
|
550
|
733
|
734
|
725
|
831
|
1,021
|
1,024
|
1,026
|
1,170
|
1,173
|
1,177
|
1,326
|
1,445
|
1,454
|
1,456
|
1,667
|
1,685
|
1,917
|
1,924
|
1,925
|
1,947
|
1,956
|
1,971
|
1,982
|
2,015
|
2,021
|
2,025
|
2,028
|
2,044
|
2,062
|
2,070
|
2,078
|
2,088
|
2,091
|
2,095
|
2,103
|
2,101
|
2,108
|
2,122
|
2,134
|
2,474
|
2,484
|
2,500
|
2,534
|
2,535
|
|
利益剰余金
|
22
|
15
|
6
|
-16
|
-31
|
-6
|
14
|
30
|
46
|
64
|
94
|
140
|
90
|
-67
|
-309
|
-539
|
-647
|
-753
|
-741
|
-637
|
-593
|
-564
|
-549
|
-511
|
-451
|
-391
|
-373
|
-237
|
-254
|
-217
|
-173
|
-149
|
-23
|
-377
|
-653
|
-742
|
-684
|
-581
|
-381
|
-172
|
29
|
439
|
765
|
1,007
|
1,153
|
1,299
|
1,545
|
1,776
|
1,946
|
2,150
|
2,374
|
2,557
|
2,758
|
|
株主資本
|
414
|
407
|
399
|
379
|
364
|
390
|
552
|
568
|
586
|
787
|
818
|
866
|
922
|
956
|
716
|
488
|
525
|
422
|
437
|
691
|
915
|
962
|
992
|
1,257
|
1,362
|
1,679
|
1,722
|
1,779
|
1,791
|
1,840
|
1,912
|
1,969
|
2,154
|
1,818
|
1,577
|
1,513
|
1,580
|
1,702
|
1,907
|
2,127
|
2,337
|
2,742
|
3,066
|
3,317
|
3,456
|
3,617
|
3,875
|
4,128
|
4,636
|
4,856
|
5,096
|
5,457
|
5,644
|