|
（単位：百万ドル）
|
1Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
676
|
685
|
667
|
688
|
720
|
714
|
737
|
744
|
729
|
750
|
742
|
722
|
734
|
743
|
738
|
760
|
770
|
972
|
970
|
969
|
1,006
|
1,030
|
1,057
|
1,082
|
1,128
|
1,167
|
1,226
|
1,237
|
1,229
|
1,120
|
1,032
|
1,001
|
1,016
|
970
|
992
|
928
|
1,465
|
1,781
|
2,327
|
2,516
|
2,641
|
2,745
|
2,789
|
2,785
|
2,560
|
2,609
|
|
売上成長率（％）
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
489
|
480
|
499
|
576
|
662
|
639
|
627
|
616
|
635
|
598
|
658
|
702
|
681
|
679
|
686
|
696
|
653
|
776
|
749
|
752
|
787
|
750
|
806
|
933
|
776
|
775
|
894
|
873
|
877
|
906
|
807
|
826
|
919
|
865
|
899
|
959
|
1,403
|
1,279
|
1,359
|
1,292
|
1,277
|
1,396
|
1,297
|
1,303
|
1,415
|
1,336
|
|
経常（税引前）利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
375
|
453
|
434
|
467
|
530
|
550
|
518
|
596
|
580
|
457
|
654
|
696
|
634
|
625
|
635
|
349
|
312
|
486
|
592
|
605
|
657
|
475
|
277
|
847
|
926
|
1,159
|
907
|
664
|
855
|
909
|
761
|
935
|
|
経常（税引前）利益率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50.86
|
59.65
|
56.45
|
48.09
|
54.62
|
56.76
|
51.51
|
57.88
|
54.91
|
42.31
|
57.99
|
59.65
|
51.74
|
50.53
|
51.65
|
31.22
|
30.26
|
48.63
|
58.27
|
62.41
|
66.17
|
51.21
|
18.95
|
47.57
|
39.8
|
46.1
|
34.35
|
24.19
|
30.66
|
32.64
|
29.73
|
35.84
|
|
法人税等合計
|
68
|
94
|
102
|
125
|
81
|
101
|
118
|
152
|
141
|
182
|
149
|
113
|
129
|
136
|
133
|
166
|
154
|
169
|
194
|
200
|
169
|
215
|
224
|
105
|
161
|
170
|
151
|
152
|
154
|
80
|
71
|
114
|
145
|
147
|
161
|
113
|
60
|
200
|
224
|
292
|
217
|
133
|
200
|
188
|
177
|
219
|
|
実効税率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
150
|
192
|
206
|
322
|
183
|
206
|
233
|
293
|
274
|
348
|
294
|
229
|
284
|
275
|
241
|
286
|
280
|
298
|
336
|
349
|
348
|
381
|
355
|
352
|
493
|
526
|
482
|
473
|
480
|
268
|
241
|
372
|
447
|
458
|
495
|
362
|
217
|
646
|
701
|
867
|
689
|
531
|
655
|
721
|
584
|
716
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.16
|
1.49
|
1.59
|
2.43
|
1.32
|
1.5
|
1.71
|
2.18
|
2
|
2.56
|
2.13
|
1.63
|
1.99
|
1.92
|
1.66
|
1.99
|
1.94
|
1.74
|
1.98
|
2.1
|
2.13
|
2.36
|
2.22
|
2.24
|
3.26
|
3.54
|
3.35
|
3.34
|
3.47
|
1.93
|
1.74
|
2.75
|
3.33
|
3.41
|
3.7
|
2.63
|
1.08
|
3.55
|
4.03
|
5.07
|
4
|
3.04
|
3.75
|
4.04
|
3.33
|
4.26
|
|
希薄化後一株あたり利益
|
1.15
|
1.48
|
1.59
|
2.42
|
1.32
|
1.5
|
1.71
|
2.17
|
1.98
|
2.55
|
2.11
|
1.61
|
1.98
|
1.91
|
1.65
|
1.98
|
1.93
|
1.73
|
1.98
|
2.1
|
2.12
|
2.35
|
2.21
|
2.23
|
3.26
|
3.53
|
3.35
|
3.34
|
3.47
|
1.93
|
1.74
|
2.75
|
3.33
|
3.41
|
3.69
|
2.62
|
1.08
|
3.53
|
4.01
|
5.05
|
3.98
|
3.02
|
3.73
|
4.02
|
3.32
|
4.24
|
|
一株あたり配当金
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.7
|
0.75
|
0.75
|
0.75
|
0.75
|
0.8
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.35
|
1.35
|
1.35
|