|
(単位:百万ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
1,467
|
1,558
|
1,451
|
1,444
|
1,294
|
1,410
|
1,140
|
1,238
|
1,163
|
1,125
|
1,176
|
1,225
|
1,101
|
1,251
|
1,182
|
1,117
|
983
|
1,043
|
1,045
|
90
|
26
|
80
|
78
|
72
|
40
|
55
|
50
|
91
|
81
|
45
|
65
|
40
|
52
|
41
|
44
|
94
|
58
|
115
|
105
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
108
|
104
|
113
|
331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,467
|
1,558
|
1,451
|
1,444
|
1,294
|
1,410
|
1,140
|
1,238
|
1,163
|
1,125
|
1,176
|
1,225
|
1,101
|
1,251
|
1,293
|
1,226
|
1,088
|
1,156
|
1,376
|
90
|
26
|
80
|
78
|
72
|
40
|
55
|
50
|
91
|
81
|
45
|
65
|
40
|
52
|
41
|
44
|
94
|
58
|
115
|
105
|
|
売掛金
|
58
|
74
|
109
|
75
|
88
|
90
|
131
|
102
|
95
|
119
|
143
|
100
|
123
|
157
|
195
|
96
|
120
|
130
|
130
|
7
|
15
|
24
|
82
|
74
|
54
|
79
|
92
|
47
|
37
|
74
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,709
|
1,740
|
1,656
|
1,603
|
1,481
|
1,589
|
1,413
|
1,449
|
1,379
|
1,355
|
1,414
|
1,415
|
1,335
|
1,515
|
1,614
|
1,413
|
1,335
|
1,405
|
1,742
|
128
|
96
|
175
|
202
|
185
|
165
|
218
|
264
|
205
|
220
|
207
|
261
|
149
|
200
|
215
|
250
|
216
|
235
|
297
|
319
|
|
有形固定資産
|
1,214
|
1,193
|
1,173
|
1,160
|
1,142
|
1,131
|
1,166
|
1,159
|
1,153
|
1,235
|
1,245
|
1,253
|
1,269
|
1,288
|
1,317
|
1,380
|
1,456
|
1,576
|
1,581
|
39
|
38
|
37
|
35
|
35
|
34
|
34
|
33
|
32
|
32
|
32
|
31
|
30
|
30
|
29
|
29
|
28
|
28
|
27
|
29
|
|
固定資産合計
|
2,035
|
2,005
|
1,953
|
1,940
|
1,978
|
1,963
|
2,322
|
2,263
|
2,281
|
2,359
|
2,367
|
2,321
|
2,393
|
2,283
|
2,304
|
2,350
|
2,626
|
2,676
|
2,568
|
1,105
|
1,123
|
1,116
|
1,102
|
1,124
|
1,161
|
1,130
|
1,099
|
1,096
|
1,125
|
1,092
|
1,101
|
1,165
|
1,165
|
1,152
|
1,137
|
1,129
|
1,137
|
1,115
|
1,185
|
|
総資産
|
3,745
|
3,746
|
3,610
|
3,544
|
3,460
|
3,553
|
3,736
|
3,713
|
3,661
|
3,714
|
3,781
|
3,736
|
3,728
|
3,799
|
3,918
|
3,764
|
3,962
|
4,082
|
4,310
|
1,233
|
1,219
|
1,292
|
1,304
|
1,309
|
1,327
|
1,349
|
1,363
|
1,301
|
1,345
|
1,300
|
1,363
|
1,315
|
1,366
|
1,368
|
1,388
|
1,346
|
1,373
|
1,412
|
1,504
|
|
買掛金
|
7
|
21
|
12
|
13
|
17
|
29
|
27
|
24
|
19
|
38
|
26
|
28
|
31
|
34
|
24
|
25
|
26
|
41
|
19
|
2
|
1
|
1
|
1
|
2
|
1
|
3
|
3
|
11
|
6
|
7
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
1
|
4
|
2
|
2
|
12
|
6
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
589
|
618
|
595
|
614
|
633
|
649
|
692
|
762
|
716
|
703
|
764
|
765
|
776
|
727
|
780
|
759
|
860
|
870
|
886
|
290
|
312
|
348
|
348
|
368
|
429
|
451
|
454
|
438
|
522
|
482
|
510
|
520
|
553
|
560
|
526
|
521
|
574
|
602
|
617
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
104
|
105
|
104
|
101
|
100
|
100
|
90
|
48
|
47
|
31
|
379
|
350
|
350
|
380
|
380
|
355
|
355
|
330
|
285
|
220
|
220
|
405
|
350
|
295
|
370
|
330
|
330
|
275
|
275
|
275
|
267
|
|
固定負債合計
|
402
|
339
|
341
|
342
|
324
|
325
|
457
|
450
|
448
|
330
|
331
|
339
|
326
|
350
|
356
|
297
|
488
|
466
|
823
|
1,146
|
1,146
|
1,209
|
1,211
|
1,143
|
1,130
|
1,107
|
1,087
|
1,009
|
995
|
1,204
|
1,185
|
1,131
|
1,170
|
1,147
|
1,155
|
1,090
|
1,076
|
1,082
|
1,170
|
|
総負債
|
991
|
957
|
936
|
957
|
957
|
974
|
1,149
|
1,212
|
1,165
|
1,034
|
1,096
|
1,105
|
1,102
|
1,078
|
1,137
|
1,057
|
1,349
|
1,336
|
1,710
|
1,437
|
1,459
|
1,557
|
1,559
|
1,511
|
1,560
|
1,559
|
1,541
|
1,447
|
1,517
|
1,687
|
1,696
|
1,652
|
1,724
|
1,707
|
1,682
|
1,612
|
1,650
|
1,685
|
1,787
|
|
利益剰余金
|
-
|
43
|
-18
|
-76
|
-105
|
-47
|
-65
|
-149
|
-162
|
27
|
36
|
-12
|
-15
|
66
|
102
|
29
|
-51
|
43
|
-75
|
-44
|
-94
|
-134
|
-129
|
-79
|
-104
|
-88
|
-63
|
-36
|
-63
|
-218
|
-165
|
-174
|
-193
|
-179
|
-141
|
-116
|
-123
|
-122
|
-136
|
|
株主資本
|
2,753
|
2,788
|
2,673
|
2,586
|
2,502
|
2,578
|
2,501
|
2,420
|
2,414
|
2,602
|
2,607
|
2,554
|
2,550
|
2,647
|
2,709
|
2,639
|
2,545
|
2,679
|
2,576
|
-204
|
-240
|
-266
|
-256
|
-202
|
-233
|
-210
|
-178
|
-146
|
-172
|
-387
|
-334
|
-338
|
-359
|
-340
|
-294
|
-267
|
-278
|
-274
|
-284
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
105
|
105
|
106
|
105
|
103
|
102
|
103
|
54
|
52
|
35
|
384
|
350
|
350
|
380
|
380
|
355
|
355
|
330
|
285
|
220
|
220
|
405
|
350
|
295
|
370
|
330
|
330
|
275
|
275
|
275
|
267
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,036
|
-1,133
|
-1,059
|
-1,020
|
-1,071
|
-1,120
|
-999
|
-1,149
|
-1,190
|
-1,172
|
-1,036
|
-1,121
|
-992
|
259
|
323
|
299
|
301
|
282
|
314
|
274
|
234
|
128
|
138
|
359
|
284
|
254
|
317
|
288
|
285
|
180
|
216
|
159
|
161
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
4.21
|
4.36
|
4.38
|
4.07
|
4.07
|
4.14
|
4.04
|
3.88
|
3.81
|
2.07
|
2.05
|
1.34
|
14.93
|
-172.05
|
-145.9
|
-143.33
|
-148.84
|
-175.86
|
-152.9
|
-157.44
|
-160.23
|
-151.33
|
-127.97
|
-104.81
|
-105.1
|
-87.48
|
-103.2
|
-97.29
|
-112.26
|
-103.26
|
-99.09
|
-100.68
|
-94.2
|