Madison Square Garden Sports Corp.【MSGS】 業績推移・財務諸表

(単位:百万ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 1,467 1,558 1,451 1,444 1,294 1,410 1,140 1,238 1,163 1,125 1,176 1,225 1,101 1,251 1,182 1,117 983 1,043 1,045 90 26 80 78 72 40 55 50 91 81 45 65 40 52 41 44 94 58 115 105
有価証券 - - - - - - - - - - - - - - 110 108 104 113 331 - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 1,467 1,558 1,451 1,444 1,294 1,410 1,140 1,238 1,163 1,125 1,176 1,225 1,101 1,251 1,293 1,226 1,088 1,156 1,376 90 26 80 78 72 40 55 50 91 81 45 65 40 52 41 44 94 58 115 105
売掛金 58 74 109 75 88 90 131 102 95 119 143 100 123 157 195 96 120 130 130 7 15 24 82 74 54 79 92 47 37 74 80 - - - - - - - -
流動資産合計 1,709 1,740 1,656 1,603 1,481 1,589 1,413 1,449 1,379 1,355 1,414 1,415 1,335 1,515 1,614 1,413 1,335 1,405 1,742 128 96 175 202 185 165 218 264 205 220 207 261 149 200 215 250 216 235 297 319
有形固定資産 1,214 1,193 1,173 1,160 1,142 1,131 1,166 1,159 1,153 1,235 1,245 1,253 1,269 1,288 1,317 1,380 1,456 1,576 1,581 39 38 37 35 35 34 34 33 32 32 32 31 30 30 29 29 28 28 27 29
固定資産合計 2,035 2,005 1,953 1,940 1,978 1,963 2,322 2,263 2,281 2,359 2,367 2,321 2,393 2,283 2,304 2,350 2,626 2,676 2,568 1,105 1,123 1,116 1,102 1,124 1,161 1,130 1,099 1,096 1,125 1,092 1,101 1,165 1,165 1,152 1,137 1,129 1,137 1,115 1,185
総資産 3,745 3,746 3,610 3,544 3,460 3,553 3,736 3,713 3,661 3,714 3,781 3,736 3,728 3,799 3,918 3,764 3,962 4,082 4,310 1,233 1,219 1,292 1,304 1,309 1,327 1,349 1,363 1,301 1,345 1,300 1,363 1,315 1,366 1,368 1,388 1,346 1,373 1,412 1,504
買掛金 7 21 12 13 17 29 27 24 19 38 26 28 31 34 24 25 26 41 19 2 1 1 1 2 1 3 3 11 6 7 8 - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - 0 0 1 4 2 2 12 6 4 4 4 - - - - - - - - - - - - - - - - - - - -
流動負債合計 589 618 595 614 633 649 692 762 716 703 764 765 776 727 780 759 860 870 886 290 312 348 348 368 429 451 454 438 522 482 510 520 553 560 526 521 574 602 617
長期借入金 - - - - - - 105 105 104 105 104 101 100 100 90 48 47 31 379 350 350 380 380 355 355 330 285 220 220 405 350 295 370 330 330 275 275 275 267
固定負債合計 402 339 341 342 324 325 457 450 448 330 331 339 326 350 356 297 488 466 823 1,146 1,146 1,209 1,211 1,143 1,130 1,107 1,087 1,009 995 1,204 1,185 1,131 1,170 1,147 1,155 1,090 1,076 1,082 1,170
総負債 991 957 936 957 957 974 1,149 1,212 1,165 1,034 1,096 1,105 1,102 1,078 1,137 1,057 1,349 1,336 1,710 1,437 1,459 1,557 1,559 1,511 1,560 1,559 1,541 1,447 1,517 1,687 1,696 1,652 1,724 1,707 1,682 1,612 1,650 1,685 1,787
利益剰余金 - 43 -18 -76 -105 -47 -65 -149 -162 27 36 -12 -15 66 102 29 -51 43 -75 -44 -94 -134 -129 -79 -104 -88 -63 -36 -63 -218 -165 -174 -193 -179 -141 -116 -123 -122 -136
株主資本 2,753 2,788 2,673 2,586 2,502 2,578 2,501 2,420 2,414 2,602 2,607 2,554 2,550 2,647 2,709 2,639 2,545 2,679 2,576 -204 -240 -266 -256 -202 -233 -210 -178 -146 -172 -387 -334 -338 -359 -340 -294 -267 -278 -274 -284
有利子負債合計 - - - - - - 105 105 105 105 106 105 103 102 103 54 52 35 384 350 350 380 380 355 355 330 285 220 220 405 350 295 370 330 330 275 275 275 267
純有利子負債 - - - - - - -1,036 -1,133 -1,059 -1,020 -1,071 -1,120 -999 -1,149 -1,190 -1,172 -1,036 -1,121 -992 259 323 299 301 282 314 274 234 128 138 359 284 254 317 288 285 180 216 159 161
DEレシオ(%) - - - - - - 4.21 4.36 4.38 4.07 4.07 4.14 4.04 3.88 3.81 2.07 2.05 1.34 14.93 -172.05 -145.9 -143.33 -148.84 -175.86 -152.9 -157.44 -160.23 -151.33 -127.97 -104.81 -105.1 -87.48 -103.2 -97.29 -112.26 -103.26 -99.09 -100.68 -94.2