|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
8,155
|
5,505
|
8,161
|
4,023
|
7,021
|
9,610
|
12,881
|
6,388
|
6,938
|
5,036
|
6,017
|
5,240
|
3,804
|
4,023
|
10,059
|
11,572
|
8,669
|
6,302
|
6,426
|
7,414
|
5,595
|
5,431
|
7,185
|
7,170
|
6,510
|
13,928
|
8,468
|
6,713
|
7,663
|
6,884
|
12,859
|
9,221
|
11,946
|
15,137
|
6,638
|
11,212
|
11,356
|
13,117
|
8,864
|
11,710
|
13,576
|
17,205
|
14,432
|
13,702
|
14,224
|
19,165
|
20,604
|
12,498
|
13,931
|
22,884
|
15,646
|
26,562
|
34,704
|
80,452
|
17,305
|
19,634
|
18,315
|
20,840
|
17,482
|
28,828
|
30,242
|
28,849
|
24,296
|
|
現金 + 有価証券
|
8,155
|
5,505
|
8,161
|
4,023
|
7,021
|
9,610
|
12,881
|
6,388
|
6,938
|
5,036
|
6,017
|
5,240
|
3,804
|
4,023
|
10,059
|
11,572
|
8,669
|
6,302
|
6,426
|
7,414
|
5,595
|
5,431
|
7,185
|
7,170
|
6,510
|
13,928
|
8,468
|
6,713
|
7,663
|
6,884
|
12,859
|
9,221
|
11,946
|
15,137
|
6,638
|
11,212
|
11,356
|
13,117
|
8,864
|
11,710
|
13,576
|
17,205
|
14,432
|
13,702
|
14,224
|
19,165
|
20,604
|
12,498
|
13,931
|
22,884
|
15,646
|
26,562
|
34,704
|
80,452
|
17,305
|
19,634
|
18,315
|
20,840
|
17,482
|
28,828
|
30,242
|
28,849
|
24,296
|
|
売掛金
|
9,137
|
13,014
|
9,646
|
12,874
|
10,033
|
14,987
|
10,153
|
10,961
|
15,780
|
9,871
|
14,317
|
11,991
|
17,486
|
11,007
|
15,986
|
13,497
|
19,544
|
12,887
|
16,186
|
12,427
|
17,908
|
11,444
|
14,507
|
12,247
|
18,277
|
11,129
|
14,343
|
12,882
|
19,792
|
14,561
|
18,428
|
17,208
|
26,481
|
17,390
|
19,680
|
19,269
|
29,524
|
19,087
|
23,525
|
22,699
|
32,011
|
22,851
|
27,312
|
26,322
|
38,043
|
27,349
|
33,520
|
32,613
|
44,261
|
31,279
|
35,833
|
37,420
|
48,688
|
36,953
|
42,831
|
44,029
|
56,924
|
44,148
|
48,188
|
51,700
|
69,905
|
52,894
|
56,535
|
|
商品及び製品
|
501
|
740
|
1,242
|
861
|
1,056
|
1,372
|
2,270
|
1,412
|
1,137
|
1,624
|
1,661
|
2,133
|
1,938
|
2,613
|
1,594
|
1,920
|
2,660
|
3,141
|
2,053
|
2,469
|
2,902
|
3,816
|
2,702
|
2,450
|
2,251
|
3,122
|
1,961
|
1,979
|
2,181
|
3,211
|
2,003
|
2,084
|
2,662
|
3,614
|
1,961
|
1,951
|
2,063
|
2,622
|
1,823
|
1,644
|
1,895
|
2,705
|
1,924
|
2,245
|
2,636
|
3,411
|
3,019
|
3,296
|
3,742
|
4,268
|
2,980
|
2,877
|
2,500
|
3,000
|
1,615
|
1,304
|
1,246
|
1,626
|
909
|
848
|
938
|
1,130
|
1,059
|
|
流動資産合計
|
54,518
|
55,676
|
59,581
|
59,684
|
66,263
|
74,918
|
75,271
|
76,860
|
85,084
|
84,051
|
89,574
|
93,524
|
101,466
|
99,450
|
106,870
|
109,006
|
114,246
|
112,439
|
116,362
|
118,398
|
124,712
|
121,656
|
127,812
|
128,421
|
139,660
|
157,909
|
144,949
|
146,313
|
159,851
|
161,031
|
167,633
|
156,659
|
169,662
|
164,195
|
156,874
|
159,887
|
175,552
|
165,896
|
167,074
|
170,505
|
181,915
|
177,077
|
173,973
|
165,614
|
184,406
|
174,326
|
174,188
|
153,922
|
169,684
|
160,812
|
157,823
|
163,889
|
184,257
|
207,586
|
147,393
|
147,180
|
159,734
|
149,926
|
147,080
|
156,644
|
191,131
|
189,066
|
180,190
|
|
有形固定資産
|
7,372
|
7,630
|
7,771
|
7,799
|
7,969
|
8,162
|
8,033
|
8,225
|
8,269
|
8,329
|
8,698
|
9,204
|
9,991
|
10,774
|
11,567
|
11,771
|
13,011
|
13,229
|
13,607
|
14,375
|
14,731
|
15,046
|
15,789
|
16,831
|
18,356
|
19,224
|
21,379
|
21,962
|
23,734
|
24,809
|
26,304
|
27,929
|
29,460
|
31,430
|
32,717
|
33,648
|
36,477
|
38,409
|
40,522
|
41,221
|
44,151
|
47,927
|
51,737
|
54,945
|
59,715
|
63,772
|
67,214
|
70,298
|
74,398
|
77,037
|
82,755
|
88,132
|
95,641
|
102,502
|
112,308
|
121,375
|
135,591
|
152,863
|
166,902
|
183,939
|
204,966
|
230,861
|
261,126
|
|
投資有価証券
|
7,797
|
7,754
|
9,211
|
10,022
|
10,748
|
10,865
|
8,576
|
9,068
|
9,776
|
10,038
|
10,707
|
11,193
|
10,844
|
11,995
|
14,607
|
14,792
|
14,597
|
13,943
|
12,665
|
12,019
|
12,053
|
11,438
|
11,514
|
11,315
|
10,431
|
10,486
|
8,912
|
7,381
|
6,023
|
5,343
|
3,961
|
2,818
|
1,862
|
2,034
|
2,274
|
2,403
|
2,649
|
2,684
|
2,755
|
2,660
|
2,965
|
3,103
|
3,794
|
5,395
|
5,984
|
6,393
|
6,994
|
6,907
|
6,891
|
6,839
|
7,097
|
9,415
|
9,879
|
11,423
|
13,367
|
14,807
|
14,600
|
15,778
|
15,581
|
16,035
|
15,405
|
11,465
|
21,202
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103,293
|
-
|
-
|
-
|
128,314
|
-
|
-
|
-
|
166,368
|
-
|
-
|
-
|
187,239
|
-
|
-
|
-
|
301,369
|
-
|
-
|
-
|
371,902
|
-
|
-
|
|
総資産
|
84,910
|
86,113
|
91,540
|
92,306
|
99,727
|
108,704
|
107,415
|
118,010
|
121,271
|
121,876
|
128,683
|
134,105
|
142,431
|
142,348
|
153,543
|
156,119
|
172,384
|
169,656
|
174,848
|
176,683
|
176,223
|
172,896
|
180,098
|
181,869
|
193,694
|
212,524
|
224,610
|
225,017
|
241,086
|
249,097
|
256,003
|
245,497
|
258,848
|
257,619
|
258,859
|
263,281
|
286,556
|
278,955
|
282,794
|
285,449
|
301,311
|
301,001
|
304,137
|
308,879
|
333,779
|
335,418
|
340,389
|
344,607
|
364,840
|
359,784
|
364,552
|
380,088
|
411,976
|
445,785
|
470,558
|
484,275
|
512,163
|
523,013
|
533,898
|
562,624
|
619,003
|
636,351
|
665,302
|
|
買掛金
|
3,279
|
4,025
|
3,654
|
3,863
|
3,829
|
4,197
|
3,719
|
3,790
|
4,175
|
3,631
|
4,356
|
4,532
|
4,828
|
4,841
|
5,398
|
4,583
|
7,432
|
6,769
|
6,932
|
6,690
|
6,591
|
6,630
|
6,936
|
6,759
|
6,898
|
6,296
|
6,580
|
6,217
|
7,390
|
6,866
|
7,850
|
7,623
|
8,617
|
8,511
|
7,563
|
7,544
|
9,382
|
8,574
|
8,811
|
9,246
|
12,530
|
12,509
|
12,770
|
13,412
|
15,163
|
14,832
|
15,314
|
16,085
|
19,000
|
16,609
|
15,354
|
15,305
|
18,095
|
19,307
|
17,695
|
18,087
|
21,996
|
22,768
|
22,608
|
26,250
|
27,724
|
32,580
|
37,328
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,236
|
2,241
|
2,246
|
2,999
|
2,000
|
2,000
|
2,000
|
0
|
1,748
|
1,749
|
2,499
|
2,499
|
750
|
750
|
0
|
0
|
-
|
599
|
599
|
1,049
|
1,050
|
3,446
|
3,447
|
3,998
|
6,497
|
3,516
|
6,515
|
5,516
|
3,017
|
6,247
|
3,748
|
3,749
|
6,497
|
5,387
|
8,051
|
8,072
|
3,249
|
4,998
|
1,749
|
2,749
|
3,248
|
3,997
|
6,245
|
5,247
|
3,748
|
2,250
|
2,249
|
2,249
|
2,249
|
5,248
|
2,999
|
2,999
|
7,832
|
4,837
|
|
流動負債合計
|
26,424
|
26,147
|
25,857
|
24,312
|
24,042
|
28,774
|
25,543
|
26,170
|
32,688
|
31,402
|
31,910
|
31,929
|
37,417
|
34,623
|
33,742
|
33,903
|
45,625
|
44,694
|
47,415
|
40,748
|
49,858
|
49,399
|
42,643
|
44,354
|
59,357
|
58,810
|
70,787
|
52,005
|
64,527
|
51,615
|
58,099
|
46,133
|
58,488
|
56,277
|
50,318
|
53,861
|
69,420
|
58,118
|
59,640
|
58,707
|
72,310
|
70,056
|
67,486
|
72,193
|
88,657
|
80,528
|
77,510
|
77,439
|
95,082
|
87,389
|
81,718
|
85,691
|
104,149
|
124,792
|
121,016
|
118,525
|
125,286
|
115,200
|
108,882
|
114,206
|
141,218
|
134,996
|
130,005
|
|
長期借入金
|
3,746
|
4,939
|
9,665
|
9,671
|
11,915
|
11,921
|
11,927
|
11,938
|
10,713
|
9,714
|
11,947
|
11,949
|
12,601
|
12,632
|
20,676
|
20,679
|
20,645
|
18,472
|
18,260
|
27,644
|
27,808
|
27,819
|
40,679
|
40,896
|
40,783
|
60,154
|
59,306
|
76,222
|
76,073
|
76,255
|
73,348
|
73,480
|
72,242
|
69,733
|
69,653
|
66,585
|
66,662
|
66,478
|
63,361
|
62,862
|
59,578
|
57,055
|
55,136
|
50,007
|
50,074
|
50,039
|
48,260
|
48,177
|
47,032
|
45,374
|
44,119
|
41,965
|
41,990
|
41,946
|
44,928
|
42,658
|
42,688
|
42,868
|
39,722
|
39,882
|
40,152
|
35,376
|
35,425
|
|
総負債
|
-
|
-
|
44,598
|
43,825
|
46,275
|
51,621
|
48,024
|
49,351
|
54,908
|
53,040
|
56,107
|
57,417
|
63,487
|
60,707
|
68,443
|
68,695
|
82,600
|
79,486
|
82,969
|
86,551
|
96,140
|
95,451
|
103,318
|
107,063
|
121,697
|
142,152
|
155,801
|
155,288
|
168,692
|
159,450
|
177,643
|
166,258
|
176,130
|
171,652
|
166,731
|
168,417
|
184,226
|
172,894
|
172,685
|
170,948
|
183,007
|
177,609
|
173,901
|
174,374
|
191,791
|
183,440
|
180,379
|
181,683
|
198,298
|
186,218
|
181,416
|
185,405
|
205,753
|
225,071
|
232,290
|
231,123
|
243,686
|
235,290
|
231,203
|
240,733
|
275,524
|
273,275
|
274,427
|
|
利益剰余金
|
-16,807
|
-16,681
|
-14,993
|
-13,165
|
-9,782
|
-6,332
|
-4,101
|
3,386
|
566
|
932
|
4,236
|
7,657
|
9,895
|
11,680
|
14,347
|
16,289
|
17,710
|
18,051
|
19,731
|
18,186
|
9,096
|
7,614
|
6,728
|
4,954
|
2,282
|
944
|
120
|
531
|
2,648
|
19,702
|
8,567
|
9,974
|
13,682
|
17,279
|
16,585
|
18,338
|
24,150
|
27,240
|
30,739
|
32,012
|
34,566
|
39,193
|
44,973
|
50,735
|
57,055
|
66,944
|
75,045
|
79,633
|
84,281
|
92,374
|
99,368
|
108,234
|
118,848
|
132,143
|
145,737
|
159,394
|
173,144
|
188,929
|
203,482
|
219,759
|
237,731
|
254,873
|
280,789
|
|
株主資本
|
45,710
|
46,175
|
46,942
|
48,481
|
53,452
|
57,083
|
59,391
|
68,659
|
66,363
|
68,836
|
72,576
|
76,688
|
78,944
|
81,641
|
85,100
|
87,424
|
89,784
|
90,170
|
91,879
|
90,132
|
80,083
|
77,445
|
76,780
|
74,806
|
71,997
|
70,372
|
68,809
|
69,729
|
72,394
|
89,647
|
78,360
|
79,239
|
82,718
|
85,967
|
92,128
|
94,864
|
102,330
|
106,061
|
110,109
|
114,501
|
118,304
|
123,392
|
130,236
|
134,505
|
141,988
|
151,978
|
160,010
|
162,924
|
166,542
|
173,566
|
183,136
|
194,683
|
206,223
|
220,714
|
238,268
|
253,152
|
268,477
|
287,723
|
302,695
|
321,891
|
343,479
|
363,076
|
390,875
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,489
|
26,298
|
43,119
|
21,444
|
20,266
|