|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
26,102
|
28,671
|
23,546
|
27,401
|
32,353
|
27,079
|
27,038
|
29,102
|
31,285
|
27,421
|
27,173
|
29,190
|
32,669
|
28,107
|
28,780
|
31,666
|
34,654
|
30,925
|
30,579
|
32,725
|
37,794
|
31,808
|
30,131
|
33,014
|
36,174
|
31,456
|
31,177
|
34,919
|
38,713
|
33,268
|
30,698
|
33,393
|
37,769
|
-
|
38,156
|
42,801
|
46,715
|
-
|
40,524
|
49,146
|
55,100
|
-
|
44,301
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
営業費用
|
19,364
|
20,155
|
19,669
|
20,191
|
21,510
|
-
|
21,173
|
20,931
|
21,015
|
-
|
21,206
|
20,443
|
21,049
|
-
|
22,095
|
22,431
|
23,194
|
-
|
22,277
|
22,397
|
23,638
|
-
|
22,351
|
23,451
|
23,368
|
-
|
24,827
|
24,198
|
25,795
|
-
|
23,670
|
24,443
|
25,786
|
-
|
30,666
|
32,132
|
33,893
|
-
|
30,659
|
33,831
|
37,599
|
-
|
32,744
|
|
営業利益
|
6,738
|
8,516
|
3,877
|
7,210
|
10,843
|
5,717
|
5,865
|
8,171
|
10,270
|
6,664
|
5,967
|
8,747
|
11,620
|
8,058
|
6,685
|
9,235
|
11,460
|
8,460
|
8,302
|
10,328
|
14,156
|
7,846
|
7,780
|
9,563
|
12,806
|
8,471
|
6,350
|
10,721
|
12,918
|
7,153
|
7,028
|
8,950
|
11,983
|
-
|
7,490
|
10,669
|
12,822
|
8,242
|
9,865
|
15,315
|
17,501
|
10,529
|
11,557
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
経常(税引前)利益
|
5,312
|
7,787
|
2,711
|
5,682
|
9,247
|
-
|
4,835
|
6,711
|
8,859
|
-
|
4,922
|
7,278
|
10,189
|
-
|
5,682
|
7,867
|
10,176
|
-
|
7,415
|
9,029
|
13,336
|
-
|
6,897
|
8,299
|
11,530
|
-
|
5,676
|
9,438
|
12,028
|
-
|
6,286
|
7,725
|
10,854
|
-
|
6,606
|
9,560
|
10,736
|
-
|
11,961
|
13,930
|
16,058
|
-
|
10,641
|
|
経常(税引前)利益率(%)
|
20.35
|
27.16
|
11.51
|
20.74
|
28.58
|
-
|
17.88
|
23.06
|
28.32
|
-
|
18.11
|
24.93
|
31.19
|
-
|
19.74
|
24.84
|
29.36
|
-
|
24.25
|
27.59
|
35.29
|
-
|
22.89
|
25.14
|
31.87
|
-
|
18.21
|
27.03
|
31.07
|
-
|
20.48
|
23.13
|
28.74
|
-
|
17.31
|
22.34
|
22.98
|
-
|
29.52
|
28.34
|
29.14
|
-
|
24.02
|
|
法人税等合計
|
1,687
|
2,644
|
904
|
1,957
|
3,109
|
-
|
1,658
|
2,230
|
3,052
|
-
|
1,753
|
2,550
|
3,431
|
-
|
2,046
|
2,778
|
3,433
|
-
|
2,625
|
3,110
|
4,523
|
-
|
2,456
|
2,918
|
3,888
|
-
|
1,182
|
763
|
-262
|
-
|
-266
|
-421
|
-265
|
-
|
738
|
-341
|
746
|
-
|
1,279
|
3,384
|
1,739
|
-
|
1,162
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
3,625
|
5,143
|
1,807
|
3,725
|
6,138
|
2,726
|
3,177
|
4,481
|
5,807
|
3,168
|
3,169
|
4,728
|
6,758
|
3,790
|
3,636
|
5,089
|
6,743
|
4,560
|
4,790
|
5,919
|
8,813
|
3,220
|
4,441
|
5,381
|
7,642
|
5,345
|
4,494
|
8,675
|
12,290
|
6,993
|
6,552
|
8,146
|
11,119
|
-
|
5,868
|
9,901
|
9,990
|
-
|
10,682
|
10,546
|
14,319
|
8,804
|
9,479
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
一株あたり利益
|
0.23
|
0.33
|
0.11
|
0.23
|
0.39
|
0.17
|
0.2
|
0.28
|
0.36
|
0.2
|
0.2
|
0.29
|
0.42
|
0.23
|
0.22
|
0.31
|
0.41
|
0.29
|
0.29
|
0.36
|
0.54
|
0.2
|
0.27
|
0.33
|
0.47
|
0.32
|
0.27
|
0.53
|
0.75
|
0.43
|
0.4
|
0.49
|
0.67
|
-
|
0.33
|
0.56
|
0.56
|
0.32
|
0.6
|
0.59
|
0.8
|
0.49
|
0.53
|
|
希薄化後一株あたり利益
|
0.23
|
0.32
|
0.11
|
0.23
|
0.38
|
0.17
|
0.2
|
0.28
|
0.36
|
0.19
|
0.2
|
0.29
|
0.42
|
0.22
|
0.22
|
0.31
|
0.41
|
0.28
|
0.29
|
0.36
|
0.54
|
0.19
|
0.27
|
0.33
|
0.46
|
0.32
|
0.27
|
0.52
|
0.74
|
0.43
|
0.39
|
0.49
|
0.66
|
-
|
0.33
|
0.55
|
0.56
|
0.32
|
0.59
|
0.59
|
0.8
|
0.49
|
0.53
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
一株あたり配当金
|
0.18
|
0.18
|
0.18
|
0.18
|
0.18
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.2
|
0.2
|
0.2
|
-
|
0.21
|
0.21
|
0.21
|
-
|
0.22
|
0.22
|
0.22
|
0.24
|
0.24
|
0.24
|
0.24
|
0.31
|
-
|
-
|
-
|
0.33
|
-
|
-
|
-
|
0.34
|
0.34
|
|
EBITDA
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|