MSCI Inc【MSCI】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 202,733 223,298 226,483 225,026 226,134 229,052 238,565 235,444 247,080 251,909 257,898 258,238 267,622 239,688 254,226 251,661 251,105 262,769 270,580 268,771 272,893 278,828 290,596 288,433 292,812 301,207 316,089 322,097 334,779 351,316 363,046 357,934 361,688 371,381 385,558 394,251 406,606 416,780 409,616 425,333 443,661 478,423 498,180 517,099 549,842 559,945 551,806 560,639 - 592,218 621,157 625,439 - 679,965 707,949 724,705 - 745,826
売上成長率(%) - - - - - - -
売上原価 69,741 70,218 68,840 68,968 69,121 72,291 73,243 68,350 74,191 80,185 83,359 80,040 84,727 75,427 76,816 78,876 77,455 82,653 76,753 65,593 64,804 63,172 62,130 62,986 63,819 67,521 68,595 68,491 69,306 71,304 71,368 70,906 73,757 82,346 71,975 70,486 70,154 74,609 70,456 70,704 75,935 85,780 87,327 89,674 - 102,771 100,768 98,418 - 108,647 110,066 105,311 - 128,514 128,109 126,192 - 136,790
研究開発費 - - - - - - - - - - - - - - - - - - - 15,548 17,776 18,928 18,566 18,750 18,960 18,977 18,203 17,983 20,721 20,707 19,801 20,591 20,312 23,172 23,752 24,310 27,100 26,562 22,534 24,901 27,056 24,862 27,531 28,352 30,819 28,322 23,916 25,941 - 31,323 30,140 31,438 - 40,525 41,073 38,584 - 47,591
販売管理費 63,306 51,418 53,321 53,724 54,509 55,436 57,602 62,973 57,172 61,631 57,612 65,380 70,722 67,658 71,516 70,833 69,345 72,465 75,556 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 - - - - - - - - - - - - 176,251 160,183 165,695 167,625 166,011 174,027 172,069 159,669 165,350 165,687 164,905 165,173 166,800 170,605 170,121 173,434 180,824 184,150 189,535 181,531 191,870 208,706 193,180 193,032 207,177 208,896 194,441 197,713 209,576 224,048 240,647 236,869 269,255 270,967 251,425 251,108 - 277,616 275,204 272,130 - 340,583 325,341 323,371 - 368,803
営業利益 41,449 75,429 82,691 82,245 81,633 80,979 87,121 83,529 95,307 90,527 97,172 92,436 91,371 79,505 88,531 84,036 85,094 88,742 98,511 109,102 107,543 113,141 125,691 123,260 126,012 130,602 145,968 148,663 153,955 167,166 173,511 176,403 169,818 162,675 192,378 201,219 199,429 207,884 215,175 227,620 234,085 254,375 257,533 280,230 280,587 288,978 300,381 309,531 - 314,602 345,953 353,309 - 339,382 382,608 401,334 - 377,023
営業利益率 (%) - - -
経常(税引前)利益 20,624 53,344 69,642 70,299 70,128 68,239 57,261 75,594 88,315 83,551 91,259 86,247 84,564 73,531 84,083 79,996 70,728 77,660 87,416 99,042 85,436 90,777 100,544 97,522 97,095 101,625 117,511 120,803 126,960 139,438 156,323 146,846 187,289 128,292 159,745 168,748 146,533 162,849 139,167 189,043 195,166 216,028 195,695 200,650 245,763 248,943 260,032 269,204 - 276,372 307,158 317,656 - 295,893 339,994 356,936 - 331,070
経常(税引前)利益率(%) 10.17 23.89 30.75 31.24 31.01 29.79 24.0 32.11 35.74 33.17 35.39 33.4 31.6 30.68 33.07 31.79 28.17 29.55 32.31 36.85 31.31 32.56 34.6 33.81 33.16 33.74 37.18 37.51 37.92 39.69 43.06 41.03 51.78 34.54 41.43 42.8 36.04 39.07 33.97 44.45 43.99 45.15 39.28 38.8 44.7 44.46 47.12 48.02 - 46.67 49.45 50.79 - 43.52 48.03 49.25 - 44.39
法人税等合計 10,305 19,823 23,982 20,512 25,642 24,273 19,715 27,320 33,863 24,614 30,206 30,937 37,307 26,385 27,280 28,272 27,459 28,036 31,399 34,644 25,437 30,410 33,587 32,241 28,845 28,674 36,245 35,650 62,358 24,346 39,494 23,014 35,157 -49,900 34,055 31,765 23,750 14,724 24,044 6,685 38,950 19,209 30,272 30,774 51,898 20,520 49,445 52,612 - 37,644 60,333 57,997 - 39,939 73,236 76,035 - 42,470
実効税率(%) - - -
純利益 10,319 33,521 45,660 49,787 44,486 43,966 37,546 48,274 54,452 58,937 61,053 55,310 47,257 80,399 107,660 51,714 44,340 43,827 56,017 64,398 59,406 60,367 66,957 65,281 68,250 72,951 81,266 85,153 64,602 115,092 116,829 123,832 152,132 178,192 125,690 136,983 122,783 148,125 115,123 182,358 156,216 196,819 165,423 169,876 193,865 228,423 210,587 216,592 - 238,728 246,825 259,659 - 255,954 266,758 280,901 - 288,600
純利益率(%) - - -
一株あたり利益 0.09 0.28 0.38 0.41 0.37 0.36 0.31 0.39 0.44 0.49 0.5 0.46 0.4 0.68 0.92 0.44 0.39 0.39 0.5 0.59 0.58 0.61 0.69 0.69 0.73 0.8 0.9 0.94 0.72 1.28 1.31 1.39 1.75 2.11 1.48 1.62 1.45 1.75 1.38 2.18 1.89 2.38 2.01 2.06 2.35 2.8 2.6 2.69 - 2.98 3.1 3.28 - 3.23 3.37 3.58 - 3.72
希薄化後一株あたり利益 0.08 0.27 0.37 0.4 0.36 0.35 0.3 0.39 0.44 0.48 0.5 0.46 0.39 0.68 0.91 0.44 0.39 0.39 0.5 0.59 0.57 0.6 0.69 0.68 0.73 0.8 0.89 0.93 0.7 1.24 1.28 1.36 1.7 2.08 1.47 1.6 1.44 1.73 1.36 2.16 1.87 2.36 1.99 2.03 2.32 2.78 2.59 2.68 - 2.97 3.09 3.27 - 3.22 3.37 3.57 - 3.71
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - 0.18 0.18 0.22 0.22 0.22 0.22 0.28 0.28 0.28 0.28 0.38 0.38 0.38 0.38 0.58 0.58 0.58 0.58 0.68 0.68 0.68 0.68 0.78 0.78 0.78 0.78 1.04 1.04 1.04 1.04 1.25 1.25 1.38 1.38 1.38 1.38 1.6 1.6 1.6 1.6 1.8
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -