|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
47,105
|
49,720
|
44,477
|
38,933
|
28,027
|
51,722
|
46,729
|
39,102
|
32,895
|
26,178
|
22,576
|
19,531
|
37,530
|
33,531
|
27,181
|
21,467
|
19,662
|
67,727
|
60,848
|
49,436
|
37,159
|
90,943
|
70,326
|
98,930
|
87,337
|
138,509
|
123,472
|
112,493
|
145,101
|
122,927
|
126,319
|
92,326
|
168,249
|
240,551
|
146,904
|
127,787
|
140,437
|
120,572
|
104,253
|
64,700
|
42,200
|
|
有価証券
|
-
|
-
|
995
|
995
|
4,974
|
4,474
|
4,471
|
4,917
|
3,675
|
3,922
|
2,184
|
744
|
5,435
|
19,861
|
24,839
|
24,902
|
19,967
|
4,998
|
-
|
2,481
|
2,730
|
739
|
7,460
|
6,966
|
3,966
|
1,474
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52,297
|
47,549
|
35,919
|
29,716
|
9,000
|
-
|
-
|
|
現金 + 有価証券
|
47,105
|
49,720
|
45,472
|
39,928
|
33,001
|
56,196
|
51,200
|
44,019
|
36,570
|
30,100
|
24,760
|
20,275
|
42,965
|
53,392
|
52,020
|
46,369
|
39,629
|
72,725
|
60,848
|
51,917
|
39,889
|
91,682
|
77,786
|
105,896
|
91,303
|
139,983
|
123,472
|
112,493
|
145,101
|
122,927
|
126,319
|
92,326
|
168,249
|
240,551
|
199,201
|
175,336
|
176,356
|
150,288
|
113,253
|
64,700
|
42,200
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,473
|
2,629
|
2,489
|
3,000
|
3,398
|
6,348
|
11,693
|
5,234
|
4,281
|
3,799
|
3,513
|
3,435
|
3,840
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
77
|
37
|
2,674
|
2,736
|
2,413
|
5,783
|
4,873
|
6,717
|
|
流動資産合計
|
47,544
|
50,148
|
45,794
|
40,135
|
34,860
|
57,767
|
51,716
|
44,404
|
37,123
|
30,299
|
25,676
|
20,959
|
43,547
|
54,370
|
53,718
|
47,407
|
40,817
|
73,940
|
62,872
|
54,193
|
41,141
|
94,134
|
79,998
|
109,035
|
95,172
|
146,267
|
129,798
|
120,924
|
153,491
|
131,678
|
135,071
|
101,091
|
177,006
|
252,378
|
219,995
|
194,609
|
195,040
|
165,246
|
131,276
|
81,882
|
57,401
|
|
有形固定資産
|
8
|
44
|
42
|
39
|
36
|
31
|
779
|
1,017
|
1,016
|
1,148
|
1,148
|
1,136
|
1,172
|
1,338
|
1,315
|
1,280
|
1,282
|
1,294
|
2,216
|
2,381
|
2,337
|
2,265
|
2,186
|
2,105
|
2,026
|
1,945
|
1,894
|
1,984
|
2,650
|
2,499
|
2,989
|
5,561
|
5,520
|
4,236
|
4,037
|
3,938
|
3,909
|
3,843
|
3,735
|
3,720
|
4,882
|
|
投資有価証券
|
-
|
-
|
496
|
496
|
1,489
|
1,488
|
248
|
744
|
496
|
-
|
-
|
-
|
19,938
|
4,964
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
16
|
65
|
557
|
905
|
1,893
|
1,895
|
1,070
|
1,761
|
1,512
|
1,148
|
1,148
|
1,136
|
21,110
|
6,302
|
1,315
|
1,280
|
1,282
|
1,294
|
4,747
|
4,772
|
4,659
|
4,708
|
4,560
|
4,408
|
4,354
|
4,195
|
4,061
|
4,065
|
5,382
|
5,162
|
5,739
|
8,286
|
7,835
|
7,140
|
6,822
|
6,591
|
5,766
|
5,662
|
6,074
|
5,201
|
6,223
|
|
総資産
|
47,560
|
50,213
|
46,351
|
41,040
|
36,753
|
59,662
|
52,786
|
46,165
|
38,635
|
31,447
|
26,824
|
22,095
|
64,657
|
60,672
|
55,033
|
48,687
|
42,099
|
75,234
|
67,619
|
58,965
|
45,800
|
98,842
|
84,558
|
113,443
|
99,526
|
150,462
|
133,859
|
124,989
|
158,873
|
136,840
|
140,810
|
109,377
|
184,841
|
259,518
|
226,817
|
201,200
|
200,806
|
170,908
|
137,350
|
87,083
|
63,624
|
|
買掛金
|
827
|
536
|
3,055
|
1,097
|
2,300
|
3,146
|
2,553
|
2,824
|
3,845
|
2,809
|
2,236
|
1,161
|
634
|
927
|
797
|
1,294
|
2,917
|
2,472
|
1,932
|
4,973
|
3,561
|
2,763
|
2,845
|
3,733
|
2,999
|
2,211
|
5,167
|
3,311
|
693
|
3,126
|
4,671
|
3,299
|
1,622
|
4,461
|
4,466
|
2,302
|
2,626
|
4,003
|
6,125
|
6,237
|
3,707
|
|
一年内返済予定の長期借入金
|
-
|
-
|
875
|
1,750
|
3,127
|
2,128
|
2,878
|
3,627
|
3,500
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,335
|
2,039
|
5,446
|
5,847
|
6,663
|
7,435
|
7,754
|
10,196
|
9,181
|
8,084
|
6,569
|
5,674
|
2,430
|
2,544
|
1,794
|
3,560
|
6,877
|
6,909
|
6,677
|
9,204
|
8,571
|
8,031
|
10,325
|
9,503
|
9,439
|
10,729
|
16,121
|
16,694
|
37,676
|
40,566
|
19,536
|
23,110
|
21,050
|
25,017
|
21,514
|
25,603
|
30,555
|
40,624
|
42,758
|
35,867
|
34,504
|
|
固定負債合計
|
2,000
|
7,020
|
6,175
|
5,309
|
4,432
|
5,306
|
4,465
|
3,638
|
2,761
|
1,884
|
1,007
|
132
|
127
|
120
|
114
|
107
|
100
|
0
|
3,197
|
3,176
|
3,158
|
3,042
|
2,920
|
2,795
|
2,664
|
2,534
|
2,404
|
13,236
|
42,703
|
42,788
|
80,869
|
81,464
|
81,787
|
118,501
|
120,218
|
118,258
|
115,714
|
113,519
|
111,026
|
98,561
|
95,860
|
|
総負債
|
3,335
|
9,059
|
11,621
|
11,156
|
11,095
|
12,741
|
12,219
|
13,834
|
11,942
|
9,968
|
7,576
|
5,806
|
2,557
|
2,664
|
1,908
|
3,667
|
6,977
|
6,909
|
9,874
|
12,380
|
11,729
|
11,073
|
13,245
|
12,298
|
12,103
|
13,263
|
18,525
|
29,930
|
80,379
|
83,354
|
100,405
|
104,574
|
102,837
|
143,518
|
141,732
|
143,861
|
146,269
|
154,143
|
153,784
|
134,428
|
130,364
|
|
資本金及び資本剰余金
|
112,954
|
113,490
|
114,073
|
114,495
|
115,231
|
144,107
|
144,969
|
145,682
|
146,507
|
147,308
|
150,515
|
152,108
|
202,107
|
202,831
|
203,958
|
205,320
|
206,491
|
249,780
|
251,681
|
252,944
|
254,235
|
295,143
|
306,211
|
371,174
|
373,174
|
444,659
|
449,935
|
453,650
|
456,592
|
459,889
|
466,169
|
470,259
|
474,170
|
542,478
|
546,219
|
554,638
|
584,765
|
588,711
|
594,161
|
599,078
|
603,908
|
|
利益剰余金
|
-68,730
|
-72,336
|
-79,343
|
-84,611
|
-89,573
|
-97,186
|
-104,402
|
-113,351
|
-119,814
|
-125,829
|
-131,267
|
-135,819
|
-139,989
|
-144,727
|
-150,726
|
-160,231
|
-171,341
|
-181,453
|
-193,900
|
-206,400
|
-220,200
|
-235,574
|
-263,100
|
-278,800
|
-294,500
|
-311,900
|
-339,100
|
-362,900
|
-382,400
|
-410,700
|
-430,100
|
-469,500
|
-396,200
|
-430,500
|
-465,300
|
-497,200
|
-530,200
|
-571,900
|
-610,600
|
-646,400
|
-670,600
|
|
株主資本
|
44,225
|
41,154
|
34,730
|
29,884
|
25,658
|
46,921
|
40,567
|
32,331
|
26,693
|
21,479
|
19,248
|
16,289
|
62,100
|
58,008
|
53,125
|
45,020
|
35,122
|
68,325
|
57,745
|
46,585
|
34,071
|
59,569
|
43,113
|
101,145
|
87,423
|
137,199
|
115,334
|
95,059
|
78,494
|
53,486
|
40,405
|
4,803
|
82,004
|
116,000
|
85,085
|
57,339
|
54,537
|
16,765
|
-16,434
|
-47,345
|
-66,740
|
|
有利子負債合計
|
-
|
-
|
875
|
1,750
|
3,127
|
2,128
|
2,878
|
3,627
|
3,500
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-44,597
|
-38,178
|
-29,874
|
-54,068
|
-48,322
|
-40,392
|
-33,070
|
-26,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
2.52
|
5.86
|
12.19
|
4.54
|
7.09
|
11.22
|
13.11
|
16.29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|