|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
11,422
|
11,346
|
11,125
|
11,580
|
12,151
|
12,022
|
11,731
|
12,311
|
11,488
|
10,671
|
11,010
|
11,032
|
10,264
|
10,934
|
10,557
|
9,425
|
9,785
|
10,073
|
9,312
|
9,844
|
10,536
|
9,434
|
9,930
|
10,325
|
10,037
|
10,465
|
10,794
|
10,816
|
11,760
|
12,397
|
12,057
|
10,872
|
12,551
|
12,080
|
11,402
|
13,154
|
15,901
|
14,593
|
14,959
|
14,487
|
15,035
|
15,962
|
15,775
|
16,112
|
16,657
|
15,529
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
5,216
|
4,549
|
4,191
|
4,059
|
4,284
|
4,352
|
4,037
|
4,112
|
4,137
|
3,959
|
4,284
|
4,104
|
3,903
|
4,893
|
4,223
|
3,569
|
3,754
|
3,761
|
3,572
|
3,578
|
3,409
|
3,015
|
3,080
|
3,274
|
3,184
|
3,417
|
3,619
|
3,052
|
3,401
|
3,990
|
3,312
|
3,159
|
3,481
|
3,670
|
3,104
|
3,450
|
5,380
|
4,216
|
3,934
|
3,926
|
4,024
|
4,264
|
3,540
|
3,745
|
4,080
|
3,419
|
|
研究開発費
|
2,026
|
2,151
|
2,296
|
2,158
|
1,936
|
1,954
|
1,862
|
2,165
|
1,918
|
1,907
|
2,101
|
1,660
|
1,574
|
1,664
|
1,659
|
1,737
|
1,670
|
1,500
|
1,659
|
2,151
|
1,664
|
1,796
|
1,749
|
4,383
|
3,196
|
2,274
|
2,068
|
1,931
|
2,189
|
3,204
|
2,209
|
2,123
|
3,390
|
2,465
|
4,321
|
2,445
|
2,576
|
2,798
|
4,399
|
4,276
|
13,321
|
3,307
|
3,992
|
3,500
|
5,862
|
3,621
|
|
販売管理費
|
3,246
|
3,203
|
3,218
|
3,164
|
3,525
|
3,340
|
3,074
|
3,249
|
3,063
|
2,987
|
3,140
|
2,803
|
2,734
|
2,973
|
2,975
|
2,601
|
2,624
|
2,472
|
2,318
|
2,458
|
2,393
|
2,411
|
2,438
|
2,401
|
2,508
|
2,508
|
2,443
|
2,425
|
2,712
|
2,589
|
2,555
|
2,378
|
2,450
|
2,633
|
2,281
|
2,336
|
2,323
|
2,512
|
2,520
|
2,479
|
2,702
|
2,519
|
2,483
|
2,739
|
2,731
|
2,552
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
1,672
|
2,352
|
2,507
|
2,680
|
2,218
|
1,550
|
1,245
|
1,525
|
2,091
|
1,891
|
1,490
|
1,381
|
807
|
2,397
|
1,624
|
1,504
|
2,887
|
2,003
|
2,439
|
200
|
1,345
|
2,086
|
2,665
|
3,067
|
3,259
|
2,347
|
3,838
|
3,519
|
3,428
|
3,462
|
1,717
|
5,266
|
4,861
|
4,487
|
3,583
|
3,650
|
-5,335
|
5,620
|
5,670
|
6,006
|
4,090
|
5,903
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
13.76
|
19.56
|
21.37
|
21.77
|
19.31
|
14.53
|
11.31
|
13.82
|
20.37
|
17.29
|
14.11
|
14.65
|
8.25
|
23.8
|
17.44
|
15.28
|
27.4
|
21.23
|
24.56
|
1.94
|
13.4
|
19.93
|
24.69
|
28.36
|
27.71
|
18.93
|
31.83
|
32.37
|
27.31
|
28.66
|
15.06
|
40.03
|
30.57
|
30.75
|
23.95
|
25.2
|
-35.48
|
35.21
|
35.94
|
37.28
|
24.55
|
38.01
|
|
法人税等合計
|
285
|
460
|
126
|
658
|
-382
|
628
|
740
|
860
|
455
|
-66
|
310
|
375
|
360
|
-142
|
648
|
423
|
119
|
566
|
494
|
295
|
699
|
447
|
488
|
251
|
604
|
370
|
707
|
205
|
615
|
440
|
619
|
509
|
483
|
276
|
503
|
695
|
554
|
538
|
330
|
825
|
637
|
870
|
903
|
545
|
929
|
818
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
330
|
780
|
371
|
1,071
|
2,054
|
1,724
|
1,767
|
1,820
|
1,763
|
1,616
|
935
|
1,150
|
1,731
|
2,033
|
895
|
958
|
688
|
1,831
|
1,130
|
1,209
|
2,188
|
1,556
|
1,951
|
-51
|
741
|
1,716
|
1,958
|
2,915
|
2,670
|
1,907
|
3,219
|
3,010
|
2,945
|
3,186
|
1,545
|
4,567
|
4,310
|
3,944
|
3,248
|
2,825
|
-5,972
|
4,750
|
4,767
|
5,461
|
3,161
|
5,085
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.1
|
0.24
|
0.11
|
0.34
|
0.65
|
0.55
|
0.57
|
0.59
|
0.57
|
0.53
|
0.3
|
0.38
|
0.58
|
0.69
|
0.31
|
0.34
|
0.24
|
0.65
|
0.41
|
0.44
|
0.79
|
0.56
|
0.71
|
-0.02
|
0.27
|
0.64
|
0.73
|
1.13
|
1.04
|
0.74
|
1.27
|
1.19
|
1.16
|
1.26
|
0.61
|
1.81
|
1.7
|
1.56
|
1.28
|
1.11
|
-2.35
|
1.87
|
1.88
|
2.15
|
1.25
|
2.01
|
|
希薄化後一株あたり利益
|
0.09
|
0.24
|
0.11
|
0.34
|
0.65
|
0.55
|
0.56
|
0.58
|
0.56
|
0.52
|
0.3
|
0.38
|
0.57
|
0.68
|
0.31
|
0.33
|
0.24
|
0.64
|
0.4
|
0.43
|
0.78
|
0.56
|
0.71
|
-0.02
|
0.27
|
0.63
|
0.73
|
1.12
|
1.03
|
0.74
|
1.26
|
1.18
|
1.16
|
1.25
|
0.61
|
1.8
|
1.7
|
1.55
|
1.28
|
1.11
|
-2.35
|
1.86
|
1.87
|
2.14
|
1.24
|
2.01
|
|
一株あたり配当金
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.38
|
0.42
|
0.42
|
0.42
|
0.43
|
0.43
|
0.43
|
0.44
|
0.44
|
0.44
|
0.45
|
0.45
|
0.45
|
0.46
|
0.46
|
0.46
|
0.47
|
0.47
|
0.47
|
0.48
|
0.48
|
0.48
|
0.55
|
0.55
|
0.55
|
0.61
|
0.61
|
0.61
|
0.65
|
0.65
|
0.65
|
0.69
|
0.69
|
0.69
|
0.73
|
0.73
|
0.73
|
0.77
|
0.77
|
0.77
|
0.81
|