| (単位:千ドル) | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 4,799 | 6,218 | 5,556 | 4,938 | 9,672 | 10,046 | 8,729 | 7,385 | 7,189 | 7,008 | 5,418 |
| 売上成長率(%) | - | - | - | 76.8 | -23.7 | -28.5 | -19.7 | -26.6 | |||
| 売上原価 | 3,343 | 4,546 | 4,151 | 3,625 | 6,408 | 6,429 | 5,691 | 4,871 | 5,174 | 5,033 | 3,484 |
| 研究開発費 | 568 | 593 | 1,309 | 781 | 500 | 523 | 267 | 7 | 8 | 7 | 7 |
| 営業費用 | 9,535 | 11,757 | 12,220 | 10,752 | 18,194 | 17,317 | 15,757 | 11,450 | 19,462 | 10,068 | 7,668 |
| 営業利益 | -4,736 | -5,539 | -6,664 | -5,815 | -8,523 | -7,271 | -7,029 | -4,065 | -12,273 | -3,060 | -2,250 |
| 営業利益率 (%) | -80.5 | -55.0 | -170.7 | -43.7 | -41.5 | ||||||
| 経常(税引前)利益 | -4,793 | -5,490 | -6,665 | -5,780 | -8,873 | -7,557 | -7,296 | -4,346 | -13,026 | -3,560 | -3,069 |
| 経常(税引前)利益率(%) | -99.9 | -88.3 | -119.9 | -117.0 | -91.7 | -75.2 | -83.6 | -58.8 | -181.2 | -50.8 | -56.6 |
| 純利益 | -4,793 | 5,489 | -6,665 | -5,780 | -8,900 | -7,557 | -7,296 | -4,300 | -13,026 | -3,560 | -3,100 |
| 純利益率(%) | -83.6 | -58.2 | -181.2 | -50.8 | -57.2 | ||||||
| 一株あたり利益 | -0.47 | -0.28 | -0.34 | -0.28 | -0.42 | -1.1 | -0.98 | -0.46 | -1.23 | -0.3 | -0.21 |
| 希薄化後一株あたり利益 | -0.47 | -0.28 | -0.34 | -0.28 | -0.42 | -1.1 | -0.98 | -0.46 | -1.23 | -0.3 | -0.21 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | |
| EBITDAマージン(%) | - | - | - | - | - | - | - | - | - | - |