|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,450
|
5,453
|
956
|
6,782
|
12,967
|
23,030
|
19,804
|
20,064
|
22,614
|
29,014
|
31,573
|
35,016
|
28,609
|
9,630
|
14,102
|
13,622
|
21,568
|
26,860
|
43,171
|
62,601
|
66,215
|
60,705
|
71,952
|
81,225
|
55,131
|
53,533
|
52,379
|
57,103
|
|
有価証券
|
13,170
|
14,751
|
12,402
|
11,868
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
16,620
|
20,204
|
13,358
|
18,650
|
12,967
|
23,030
|
19,804
|
20,064
|
22,614
|
29,014
|
31,573
|
35,016
|
28,609
|
9,630
|
14,102
|
13,622
|
21,568
|
26,860
|
43,171
|
62,601
|
66,215
|
60,705
|
71,952
|
81,225
|
55,131
|
53,533
|
52,379
|
57,103
|
|
売掛金
|
2,930
|
2,090
|
2,209
|
3,312
|
14,752
|
15,164
|
6,607
|
9,170
|
9,568
|
8,517
|
4,706
|
7,727
|
7,941
|
10,229
|
3,262
|
8,564
|
9,344
|
11,492
|
5,340
|
10,920
|
12,354
|
10,743
|
2,475
|
7,749
|
5,726
|
5,445
|
4,176
|
7,793
|
|
商品及び製品
|
21,034
|
23,140
|
24,907
|
25,789
|
50,904
|
45,013
|
41,553
|
45,946
|
43,190
|
42,890
|
42,310
|
45,929
|
57,109
|
76,747
|
73,261
|
78,179
|
78,271
|
82,812
|
73,015
|
66,839
|
61,496
|
69,784
|
61,611
|
55,210
|
53,080
|
52,599
|
49,960
|
52,864
|
|
流動資産合計
|
42,923
|
47,631
|
42,955
|
50,326
|
80,134
|
84,748
|
70,927
|
77,355
|
77,168
|
82,510
|
80,536
|
91,384
|
96,417
|
99,582
|
93,109
|
103,987
|
112,395
|
124,738
|
124,998
|
142,965
|
142,768
|
145,215
|
139,246
|
147,956
|
117,612
|
115,490
|
109,994
|
122,612
|
|
有形固定資産
|
11,989
|
11,862
|
11,884
|
11,770
|
15,244
|
15,009
|
14,796
|
14,925
|
14,754
|
14,741
|
14,938
|
14,727
|
14,582
|
14,313
|
14,370
|
14,100
|
14,232
|
14,327
|
14,965
|
16,231
|
21,019
|
21,356
|
22,456
|
22,657
|
22,733
|
23,942
|
24,247
|
23,581
|
|
投資有価証券
|
39,950
|
40,792
|
41,699
|
41,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
63,974
|
64,513
|
67,882
|
66,325
|
33,720
|
34,283
|
33,837
|
32,470
|
33,712
|
34,961
|
38,886
|
38,781
|
39,840
|
40,210
|
39,732
|
37,684
|
37,208
|
36,939
|
38,717
|
41,212
|
47,509
|
51,518
|
54,556
|
56,082
|
58,114
|
60,826
|
61,253
|
60,271
|
|
総資産
|
106,897
|
112,144
|
110,837
|
116,651
|
113,854
|
119,031
|
104,764
|
109,825
|
110,880
|
117,471
|
119,422
|
130,165
|
136,257
|
139,792
|
132,841
|
141,671
|
149,603
|
161,677
|
163,715
|
184,177
|
190,277
|
196,733
|
193,802
|
204,038
|
175,726
|
176,316
|
171,247
|
182,883
|
|
買掛金
|
3,371
|
7,046
|
2,992
|
6,112
|
9,265
|
9,624
|
3,886
|
9,803
|
8,710
|
9,592
|
6,079
|
10,847
|
12,796
|
14,168
|
6,771
|
12,434
|
11,573
|
14,641
|
8,250
|
12,530
|
8,565
|
12,066
|
6,071
|
13,064
|
7,955
|
8,060
|
5,499
|
18,636
|
|
流動負債合計
|
12,410
|
16,245
|
10,654
|
15,893
|
25,464
|
27,113
|
17,041
|
23,511
|
23,220
|
25,199
|
21,662
|
27,430
|
30,064
|
29,815
|
18,069
|
24,766
|
26,485
|
30,716
|
23,590
|
34,227
|
28,417
|
28,284
|
22,567
|
31,506
|
24,553
|
24,636
|
18,924
|
33,538
|
|
固定負債合計
|
5,926
|
5,797
|
6,765
|
6,356
|
9,314
|
9,781
|
10,511
|
9,328
|
11,092
|
11,797
|
13,241
|
14,000
|
15,157
|
15,744
|
16,247
|
15,482
|
14,994
|
14,768
|
15,744
|
17,084
|
18,163
|
18,336
|
19,647
|
21,150
|
21,917
|
22,889
|
23,320
|
22,944
|
|
総負債
|
18,336
|
22,042
|
17,419
|
22,249
|
34,778
|
36,894
|
27,552
|
32,839
|
34,312
|
36,996
|
34,903
|
41,430
|
45,221
|
45,559
|
34,316
|
40,248
|
41,479
|
45,484
|
39,334
|
51,311
|
46,580
|
46,620
|
42,214
|
52,656
|
46,470
|
47,525
|
42,244
|
56,482
|
|
資本金及び資本剰余金
|
4,345
|
4,717
|
4,923
|
1,188
|
3,404
|
3,396
|
3,387
|
3,397
|
3,397
|
3,387
|
3,387
|
3,399
|
3,399
|
3,399
|
3,399
|
3,414
|
3,424
|
3,422
|
3,422
|
3,444
|
3,447
|
3,447
|
3,447
|
3,469
|
3,472
|
3,471
|
3,471
|
3,495
|
|
利益剰余金
|
85,117
|
86,317
|
89,953
|
90,830
|
78,220
|
81,273
|
76,573
|
76,218
|
75,781
|
79,679
|
83,079
|
87,269
|
89,556
|
92,739
|
97,702
|
100,563
|
107,232
|
115,280
|
122,954
|
129,531
|
140,262
|
146,678
|
148,141
|
147,913
|
125,784
|
125,320
|
125,532
|
122,906
|
|
株主資本
|
88,561
|
90,102
|
93,418
|
94,402
|
79,076
|
82,137
|
77,212
|
76,986
|
76,568
|
80,475
|
84,519
|
88,735
|
91,036
|
94,233
|
98,525
|
101,423
|
108,124
|
116,193
|
124,381
|
132,866
|
143,697
|
150,113
|
151,588
|
151,382
|
129,256
|
128,791
|
129,003
|
126,401
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|