Monolithic Power Systems, Inc.【MPWR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 51,628 52,962 50,484 56,508 48,214 51,470 57,714 65,347 60,061 68,436 78,335 75,703 73,538 81,416 91,194 86,918 84,512 94,079 106,456 103,618 100,362 112,198 128,939 129,430 129,150 139,761 159,975 153,497 141,363 151,007 168,813 166,738 165,778 186,209 259,422 254,455 293,317 323,522 377,714 461,004 495,418 - 451,065 441,128 474,867 - 457,885 507,431 620,119 - 637,554 664,574
売上成長率(%) - - - - - - - - -
売上原価 25,070 25,148 24,074 26,495 22,661 24,085 26,786 30,053 27,964 31,337 35,872 34,744 33,855 37,287 41,754 40,001 39,002 43,153 48,531 47,107 45,520 50,773 58,083 58,269 57,655 62,197 70,957 68,904 63,357 67,782 75,655 74,802 74,331 83,616 116,382 113,396 129,102 137,211 158,834 190,043 204,516 - 192,285 193,453 211,326 - 205,444 226,853 276,676 - 284,324 298,558
売上総利益 26,558 27,814 26,410 30,013 25,553 27,385 30,928 35,294 32,097 37,099 42,463 40,959 39,683 44,129 49,440 46,917 45,510 50,926 57,925 56,511 54,842 61,425 70,856 71,161 71,495 77,564 89,018 84,593 78,006 83,225 93,158 91,936 91,447 102,593 143,040 141,059 164,215 186,311 218,880 270,961 290,902 - 258,780 247,675 263,541 - 252,441 280,578 343,443 - 353,230 366,016
売上総利益率(%) - - -
研究開発費 11,237 11,792 11,118 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 10,343 10,249 11,966 11,955 13,930 13,258 13,793 13,891 16,109 16,853 17,006 16,787 17,518 17,964 18,722 18,107 17,768 21,531 22,397 21,316 22,092 25,873 25,255 24,038 27,318 28,561 29,552 28,372 30,553 35,058 34,692 33,240 32,164 40,883 43,503 51,453 57,238 56,291 67,153 70,668 69,717 - 70,795 71,662 63,188 - 80,964 86,097 94,364 - 92,244 104,992
営業費用 22,519 22,763 23,212 23,693 24,573 25,080 26,014 26,638 23,012 30,495 32,017 31,794 33,826 34,018 36,130 35,124 35,134 39,399 42,924 38,969 41,272 46,455 47,024 46,108 49,458 52,682 55,525 51,516 56,289 63,106 63,126 61,242 60,461 74,638 83,061 94,973 103,587 109,180 122,746 129,073 139,031 - 134,504 135,350 127,975 - 156,954 164,042 179,415 - 184,471 201,258
営業利益 4,039 5,051 3,198 6,320 980 2,305 4,914 8,656 9,085 6,604 10,446 9,165 5,857 10,111 13,310 11,793 10,376 11,527 15,001 17,542 13,570 14,970 23,832 25,053 22,037 24,882 33,493 33,077 21,717 20,119 30,032 30,694 30,986 27,955 59,979 46,086 60,628 77,131 96,134 141,888 151,871 - 124,276 112,325 135,566 - 95,487 116,536 164,028 - 168,759 164,758
営業利益率 (%) - - -
経常(税引前)利益 4,063 5,054 3,304 6,476 970 2,295 5,132 8,597 9,275 6,899 10,648 9,572 6,499 10,346 13,304 12,343 10,919 12,124 15,781 18,439 14,951 16,207 25,087 26,700 22,477 27,114 36,207 32,684 25,058 22,348 32,289 33,425 29,272 33,155 62,473 48,673 63,659 77,924 95,500 136,796 151,876 - 129,573 118,868 137,855 - 105,027 124,048 174,306 - 173,890 176,978
経常(税引前)利益率(%) 7.87 9.54 6.54 11.46 2.01 4.46 8.89 13.16 15.44 10.08 13.59 12.64 8.84 12.71 14.59 14.2 12.92 12.89 14.82 17.8 14.9 14.44 19.46 20.63 17.4 19.4 22.63 21.29 17.73 14.8 19.13 20.05 17.66 17.81 24.08 19.13 21.7 24.09 25.28 29.67 30.66 - 28.73 26.95 29.03 - 22.94 24.45 28.11 - 27.27 26.63
法人税等合計 581 -419 309 555 722 -204 -357 1,187 257 502 -573 712 536 2,447 2,103 2,233 344 926 1,408 1,866 474 1,193 1,445 14,629 621 2,908 4,639 5,046 -1,123 1,700 2,800 989 -6,500 3,000 6,900 3,300 8,500 9,200 15,900 22,100 27,500 - 19,800 19,400 16,700 - 12,500 23,700 29,900 - 40,100 43,300
実効税率(%) - - -
純利益 3,482 5,473 2,995 5,921 248 2,499 5,489 7,410 9,018 6,397 11,221 8,860 5,963 7,899 11,201 10,110 10,575 11,198 14,373 16,573 14,477 15,014 23,642 12,071 21,856 24,206 31,568 27,638 26,181 20,693 29,528 32,436 35,756 30,167 55,566 45,413 55,169 68,770 79,566 114,679 124,337 - 109,802 99,504 121,163 - 92,541 100,366 144,430 - 133,791 133,726
純利益率(%) - - -
一株あたり利益 0.1 0.16 0.09 0.17 0.01 0.07 0.15 0.2 0.23 0.17 0.29 0.23 0.15 0.2 0.28 0.26 0.26 0.28 0.35 0.41 0.35 0.36 0.57 0.29 0.52 0.57 0.75 0.65 0.61 0.48 0.68 0.75 0.8 0.67 1.24 1 1.2 1.5 1.71 2.46 2.66 - 2.32 2.1 2.54 - 1.9 2.06 2.96 - 2.8 2.79
希薄化後一株あたり利益 0.1 0.16 0.08 0.16 0.01 0.07 0.14 0.19 0.23 0.16 0.28 0.22 0.15 0.19 0.28 0.24 0.25 0.27 0.34 0.39 0.33 0.35 0.54 0.27 0.49 0.55 0.71 0.61 0.58 0.45 0.64 0.7 0.77 0.64 1.18 0.95 1.16 1.44 1.65 2.37 2.57 - 2.26 2.04 2.48 - 1.89 2.05 2.95 - 2.79 2.78
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - 0.15 0.15 0.15 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 0.5 0.5 0.5 0.6 0.6 0.6 0.75 0.75 0.75 0.75 1 1 1 1 1.25 1.25 1.25 1.25 1.56 1.56
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -