|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,622
|
2,957
|
3,079
|
2,205
|
1,895
|
3,387
|
4,860
|
4,737
|
3,069
|
2,018
|
2,292
|
2,166
|
2,125
|
1,854
|
1,494
|
2,078
|
1,881
|
2,044
|
1,127
|
308
|
1,754
|
709
|
887
|
2,167
|
1,450
|
2,088
|
3,011
|
4,657
|
5,004
|
4,995
|
1,725
|
908
|
1,249
|
1,528
|
1,529
|
1,694
|
1,093
|
620
|
416
|
625
|
11,839
|
5,875
|
5,294
|
7,151
|
9,083
|
7,383
|
8,631
|
7,965
|
7,349
|
8,456
|
5,446
|
3,177
|
4,443
|
4,004
|
3,211
|
3,813
|
1,674
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,145
|
3,492
|
4,109
|
4,604
|
4,781
|
4,399
|
4,058
|
1,141
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,622
|
2,957
|
3,079
|
2,205
|
1,895
|
3,387
|
4,860
|
4,737
|
3,069
|
2,018
|
2,292
|
2,166
|
2,125
|
1,854
|
1,494
|
2,078
|
1,881
|
2,044
|
1,127
|
308
|
1,754
|
709
|
887
|
2,167
|
1,450
|
2,088
|
3,011
|
4,657
|
5,004
|
4,995
|
1,725
|
908
|
1,249
|
1,528
|
1,529
|
1,694
|
1,093
|
620
|
416
|
625
|
11,839
|
5,875
|
5,294
|
7,151
|
9,083
|
7,383
|
11,776
|
11,457
|
11,458
|
13,060
|
10,227
|
7,576
|
8,501
|
5,145
|
3,211
|
3,813
|
1,674
|
|
売掛金
|
5,041
|
4,913
|
5,459
|
5,867
|
4,708
|
5,101
|
4,610
|
5,509
|
6,163
|
5,593
|
5,559
|
5,420
|
5,725
|
5,271
|
4,058
|
3,364
|
3,876
|
3,124
|
2,927
|
2,602
|
3,199
|
3,136
|
3,617
|
3,284
|
3,259
|
3,900
|
4,695
|
4,613
|
4,919
|
5,408
|
5,853
|
6,893
|
7,603
|
7,461
|
7,872
|
5,583
|
4,361
|
4,911
|
5,760
|
7,468
|
9,771
|
9,511
|
11,034
|
15,661
|
17,305
|
13,458
|
13,477
|
10,143
|
10,274
|
12,469
|
11,619
|
13,171
|
12,307
|
10,180
|
11,145
|
12,114
|
11,128
|
|
商品及び製品
|
3,679
|
3,615
|
3,320
|
3,352
|
4,030
|
3,889
|
3,449
|
4,879
|
4,830
|
5,714
|
4,689
|
5,689
|
5,621
|
5,608
|
5,642
|
5,437
|
5,540
|
5,556
|
5,225
|
4,983
|
5,209
|
5,524
|
5,656
|
5,392
|
5,548
|
5,493
|
5,550
|
5,111
|
5,485
|
5,339
|
9,837
|
9,833
|
9,088
|
9,696
|
10,243
|
7,445
|
8,086
|
7,403
|
7,999
|
8,407
|
8,879
|
9,211
|
8,055
|
9,482
|
11,048
|
9,834
|
8,827
|
10,268
|
9,536
|
10,143
|
9,317
|
9,781
|
9,800
|
9,886
|
9,568
|
10,488
|
10,106
|
|
流動資産合計
|
10,513
|
11,669
|
12,001
|
11,580
|
10,706
|
12,516
|
13,029
|
15,297
|
14,252
|
13,531
|
12,737
|
13,448
|
13,596
|
12,887
|
11,339
|
11,053
|
11,431
|
10,861
|
9,471
|
8,097
|
10,304
|
9,545
|
10,401
|
11,042
|
10,443
|
11,631
|
13,401
|
14,525
|
15,548
|
15,873
|
18,023
|
18,151
|
18,396
|
19,139
|
20,170
|
15,693
|
14,643
|
26,200
|
28,287
|
30,361
|
38,592
|
34,143
|
30,496
|
36,388
|
42,413
|
35,285
|
35,242
|
32,486
|
32,213
|
36,275
|
32,131
|
31,260
|
31,347
|
25,949
|
24,447
|
27,140
|
23,728
|
|
有形固定資産
|
11,935
|
12,026
|
12,228
|
12,246
|
12,414
|
12,532
|
12,643
|
13,850
|
13,799
|
13,795
|
13,921
|
13,854
|
13,850
|
15,999
|
16,261
|
16,241
|
16,283
|
16,294
|
25,164
|
25,319
|
25,512
|
25,697
|
25,765
|
25,669
|
25,786
|
26,036
|
26,443
|
26,618
|
26,931
|
27,717
|
45,058
|
45,091
|
45,335
|
45,034
|
45,615
|
45,333
|
45,025
|
39,757
|
39,035
|
38,491
|
37,996
|
37,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
13,451
|
13,556
|
13,744
|
13,726
|
13,975
|
14,067
|
14,194
|
15,476
|
15,443
|
15,472
|
15,648
|
15,711
|
15,780
|
18,818
|
19,121
|
19,129
|
19,222
|
19,300
|
33,644
|
33,661
|
33,829
|
33,748
|
34,012
|
34,779
|
35,004
|
35,175
|
35,646
|
35,839
|
36,188
|
37,158
|
74,917
|
78,285
|
78,500
|
79,000
|
78,386
|
70,624
|
69,950
|
57,820
|
56,871
|
56,290
|
55,708
|
55,157
|
54,877
|
54,564
|
54,324
|
54,409
|
54,662
|
54,551
|
54,229
|
53,694
|
53,856
|
54,268
|
53,882
|
53,884
|
54,411
|
54,493
|
54,756
|
|
総資産
|
23,964
|
25,225
|
25,745
|
25,306
|
24,681
|
26,583
|
27,223
|
30,773
|
29,695
|
29,003
|
28,385
|
29,159
|
29,376
|
31,705
|
30,460
|
30,182
|
30,653
|
30,161
|
43,115
|
41,758
|
44,133
|
43,293
|
44,413
|
45,821
|
45,447
|
46,806
|
49,047
|
50,364
|
51,736
|
53,031
|
92,940
|
96,436
|
96,896
|
98,139
|
98,556
|
86,317
|
84,593
|
84,020
|
85,158
|
86,651
|
94,300
|
89,300
|
85,373
|
90,952
|
96,737
|
89,694
|
89,904
|
87,037
|
86,442
|
89,969
|
85,987
|
85,528
|
85,229
|
79,833
|
78,858
|
81,633
|
78,484
|
|
買掛金
|
7,313
|
6,974
|
8,169
|
7,803
|
6,155
|
6,951
|
6,785
|
8,872
|
8,601
|
8,961
|
8,234
|
9,313
|
8,934
|
8,726
|
6,661
|
5,387
|
6,225
|
4,993
|
4,743
|
4,083
|
5,214
|
5,055
|
5,593
|
5,343
|
5,307
|
6,159
|
8,297
|
7,066
|
8,113
|
8,016
|
9,366
|
10,568
|
10,905
|
11,380
|
11,623
|
8,106
|
6,110
|
6,701
|
7,803
|
9,953
|
12,170
|
12,196
|
13,700
|
19,791
|
22,502
|
16,682
|
15,312
|
13,031
|
13,052
|
15,839
|
13,761
|
15,471
|
14,865
|
12,763
|
13,906
|
14,748
|
13,345
|
|
一年内返済予定の長期借入金
|
12
|
14
|
15
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
8,549
|
8,612
|
9,591
|
9,201
|
7,568
|
8,308
|
8,203
|
10,728
|
10,241
|
10,401
|
9,824
|
10,846
|
11,055
|
10,372
|
8,579
|
8,346
|
8,725
|
7,686
|
6,345
|
5,595
|
6,782
|
6,340
|
7,146
|
6,866
|
6,758
|
7,647
|
10,478
|
8,372
|
9,715
|
9,634
|
13,216
|
15,147
|
14,890
|
15,339
|
16,147
|
13,569
|
11,504
|
14,246
|
15,663
|
16,085
|
19,512
|
16,898
|
17,898
|
25,120
|
28,437
|
21,314
|
20,020
|
17,057
|
17,466
|
21,735
|
20,150
|
21,787
|
24,000
|
21,068
|
20,827
|
22,725
|
19,255
|
|
長期借入金
|
3,262
|
3,285
|
3,292
|
3,304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,438
|
6,564
|
6,649
|
6,889
|
6,787
|
6,808
|
6,915
|
7,633
|
7,257
|
7,338
|
7,229
|
7,555
|
7,284
|
10,067
|
10,491
|
9,856
|
9,638
|
9,550
|
17,095
|
16,669
|
16,423
|
15,996
|
16,064
|
18,158
|
18,125
|
18,357
|
16,741
|
22,129
|
22,200
|
23,363
|
34,671
|
37,427
|
37,940
|
39,176
|
39,302
|
40,552
|
41,272
|
39,260
|
39,275
|
41,087
|
38,095
|
36,438
|
33,894
|
34,533
|
34,631
|
34,605
|
34,797
|
36,317
|
36,408
|
35,436
|
34,438
|
33,970
|
33,141
|
33,053
|
33,525
|
35,843
|
35,965
|
|
総負債
|
14,987
|
15,176
|
16,240
|
16,090
|
14,355
|
15,116
|
15,118
|
18,361
|
17,498
|
17,739
|
17,053
|
18,401
|
18,339
|
20,439
|
19,070
|
18,202
|
18,363
|
17,236
|
23,440
|
22,264
|
23,205
|
22,336
|
23,210
|
25,024
|
24,883
|
26,004
|
27,219
|
30,501
|
31,915
|
32,997
|
47,887
|
52,574
|
52,830
|
54,515
|
55,449
|
54,121
|
52,776
|
53,506
|
54,938
|
57,172
|
57,607
|
53,336
|
51,792
|
59,653
|
63,068
|
55,919
|
54,817
|
53,374
|
53,874
|
57,171
|
54,588
|
55,757
|
57,141
|
54,121
|
54,352
|
58,568
|
55,220
|
|
資本金及び資本剰余金
|
9,573
|
9,588
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
利益剰余金
|
-
|
1,062
|
898
|
1,407
|
2,136
|
3,241
|
3,880
|
4,489
|
4,969
|
5,007
|
5,507
|
5,591
|
6,325
|
6,856
|
7,515
|
8,269
|
8,959
|
9,736
|
9,752
|
9,584
|
10,215
|
10,169
|
10,206
|
10,046
|
10,344
|
11,044
|
12,864
|
12,745
|
13,589
|
14,119
|
14,755
|
14,391
|
15,146
|
15,891
|
15,990
|
6,380
|
6,008
|
4,744
|
4,650
|
4,029
|
12,160
|
12,484
|
12,905
|
13,420
|
18,983
|
23,175
|
26,142
|
28,528
|
30,442
|
33,424
|
34,562
|
35,199
|
36,423
|
36,771
|
36,848
|
36,489
|
37,424
|
|
株主資本
|
8,977
|
10,049
|
9,505
|
9,216
|
10,326
|
11,467
|
12,105
|
12,412
|
12,197
|
11,264
|
11,332
|
10,758
|
11,037
|
11,266
|
11,390
|
11,980
|
12,290
|
12,925
|
19,675
|
19,494
|
19,935
|
19,957
|
20,203
|
19,797
|
19,564
|
19,802
|
20,828
|
18,863
|
18,818
|
19,031
|
44,049
|
42,858
|
43,061
|
42,656
|
42,139
|
31,228
|
30,849
|
29,546
|
29,252
|
28,511
|
35,725
|
34,978
|
32,616
|
30,334
|
32,704
|
32,808
|
34,119
|
32,695
|
31,600
|
31,828
|
30,504
|
29,210
|
27,886
|
25,509
|
24,303
|
23,065
|
23,264
|
|
有利子負債合計
|
3,274
|
3,299
|
3,307
|
3,321
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
1,652
|
342
|
228
|
1,116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
36.47
|
32.83
|
34.79
|
36.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|