Movado Group Inc.【MOV】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 4Q25 1Q26
売上高 113,231 142,622 103,655 118,027 160,202 110,010 138,301 189,685 132,259 120,921 143,591 188,557 133,911 120,461 145,569 185,629 143,264 114,063 128,086 179,818 130,785 99,265 128,781 190,693 149,214 127,149 144,093 208,949 199,376 146,549 157,816 205,618 190,983 69,666 88,538 169,863 134,798 173,874 217,746 163,424 182,804 211,397 144,905 160,390 187,686 136,669 159,313 182,727 181,475 131,769
売上成長率(%) - - - - -
売上原価 52,285 61,588 44,630 52,269 69,783 50,091 63,483 88,415 - 55,770 65,985 88,715 - 58,012 66,531 85,537 - 52,746 57,823 81,268 - 50,128 62,655 86,623 - 59,625 66,259 95,585 - 67,676 72,477 95,549 - 37,773 43,182 77,410 60,596 75,421 92,172 66,739 75,877 90,370 62,902 71,104 85,358 61,156 72,948 84,331 - 60,419
売上総利益 60,946 81,034 59,025 65,758 90,419 59,919 74,818 101,270 69,254 65,151 77,606 99,842 67,383 62,449 79,038 100,092 75,351 61,317 70,263 98,550 64,687 49,137 66,126 104,070 78,745 67,524 77,834 113,364 110,636 78,873 85,339 110,069 100,608 31,893 45,356 92,453 74,202 98,453 125,574 96,685 106,927 121,027 82,003 89,286 102,328 75,513 86,365 98,396 98,338 71,350
売上総利益率(%)
販売管理費 55,932 61,906 50,537 55,009 65,429 49,914 57,778 67,186 - 54,230 60,438 66,509 - 55,574 60,804 66,638 - 55,939 60,172 67,479 - 52,785 57,809 78,885 - 59,385 64,974 89,257 - 73,899 76,563 87,431 - 58,137 54,272 69,386 60,946 73,820 84,171 71,391 76,270 82,756 71,104 79,638 81,636 72,202 83,335 91,846 - 71,059
営業費用 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 214,056 54,272 69,386 60,946 73,820 84,171 - - - - - - - - - - -
営業利益 5,014 19,128 8,488 10,749 24,990 10,005 17,040 34,084 - 10,921 17,168 33,333 - 6,875 18,234 33,454 - 5,378 10,091 31,071 - -3,648 8,317 25,185 - 8,139 12,860 24,107 - 4,974 8,776 22,638 - -182,163 -8,916 23,067 13,256 24,633 41,403 25,294 30,657 38,271 10,899 9,648 20,692 3,311 3,030 6,550 9,222 291
営業利益率 (%) - - - - - - -
経常(税引前)利益 5,463 18,859 8,359 10,678 24,987 11,489 16,941 33,984 6,504 10,862 17,079 33,306 9,917 6,776 18,013 33,152 11,184 5,060 9,796 29,501 7,097 -3,882 8,056 24,850 13,118 7,974 12,755 24,105 16,899 4,771 22,202 22,416 8,114 -182,419 -8,181 22,467 13,081 24,716 41,356 25,265 30,755 38,550 11,811 11,072 22,189 5,365 4,797 7,928 - 1,940
経常(税引前)利益率(%) 4.82 13.22 8.06 9.05 15.6 10.44 12.25 17.92 4.92 8.98 11.89 17.66 7.41 5.63 12.37 17.86 7.81 4.44 7.65 16.41 5.43 -3.91 6.26 13.03 8.79 6.27 8.85 11.54 8.48 3.26 14.07 10.9 4.25 -261.85 -9.24 13.23 9.7 14.21 18.99 15.46 16.82 18.24 8.15 6.9 11.82 3.93 3.01 4.34 - 1.47
法人税等合計 875 2,071 1,598 2,524 -9,866 3,310 4,287 10,570 - 3,433 4,909 10,889 - 3,135 6,080 11,242 - 1,723 3,441 9,286 - 277 2,574 7,490 - -141 3,615 -2,817 - 847 4,700 5,000 - -32,300 -1,600 7,500 3,300 5,300 9,600 6,000 6,400 8,400 2,500 2,900 4,500 2,300 900 2,500 - 700
実効税率(%) - - - - - - - -
純利益 4,588 16,788 6,761 8,154 34,853 8,210 12,654 23,414 7,297 7,429 12,170 22,417 10,051 3,641 12,053 21,910 8,282 3,337 6,355 20,215 5,232 -4,159 5,482 17,360 -33,908 8,115 9,140 26,922 17,447 3,925 17,505 17,765 3,504 -149,993 -6,615 14,943 9,751 19,410 31,795 19,254 24,337 30,111 9,277 8,187 17,670 3,063 3,861 5,433 8,458 1,420
純利益率(%)
一株あたり利益 0.18 0.66 0.26 0.32 1.36 0.32 0.49 0.9 0.28 0.29 0.48 0.88 0.4 0.15 0.51 0.93 0.34 0.14 0.27 0.88 0.23 -0.18 0.24 0.75 -1.47 0.35 0.39 1.16 0.75 0.17 0.76 0.77 0.15 -6.48 -0.28 0.64 0.4 0.83 1.36 0.81 1.06 1.31 0.41 0.36 0.78 0.13 0.17 0.23 0.36 0.06
希薄化後一株あたり利益 0.18 0.65 0.26 0.32 1.34 0.32 0.48 0.89 0.28 0.29 0.47 0.87 0.4 0.15 0.5 0.92 0.34 0.14 0.27 0.87 0.22 -0.18 0.24 0.75 -1.47 0.35 0.39 1.14 0.74 0.17 0.75 0.76 0.15 -6.48 -0.28 0.63 0.4 0.82 1.33 0.79 1.05 1.28 0.4 0.36 0.77 0.13 0.16 0.22 0.36 0.06
一株あたり配当金 0.03 0.03 0.55 0.05 0.05 0.05 0.05 0.08 - 0.1 0.1 0.1 - 0.11 0.11 0.11 - 0.13 0.13 0.13 - 0.13 0.13 0.13 - 0.2 0.2 0.2 - - 0.2 0.2 - 0 0 0 0.2 - - 0.35 - - 1.35 0.35 0.35 - 0.35 0.35 - 0.35
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -