|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
128,781
|
138,028
|
182,201
|
158,750
|
156,338
|
164,813
|
167,889
|
141,484
|
151,516
|
163,146
|
157,659
|
137,827
|
169,649
|
157,937
|
199,852
|
185,828
|
188,012
|
181,180
|
228,188
|
203,909
|
205,795
|
199,758
|
256,279
|
233,594
|
162,417
|
155,484
|
214,811
|
177,559
|
175,583
|
142,668
|
189,911
|
150,712
|
134,890
|
116,025
|
185,872
|
187,830
|
170,195
|
163,218
|
223,811
|
186,950
|
199,721
|
201,814
|
277,128
|
225,256
|
203,109
|
186,665
|
251,584
|
198,257
|
218,909
|
200,965
|
262,059
|
225,372
|
198,251
|
181,548
|
208,501
|
203,086
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,099
|
34,063
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
128,781
|
138,028
|
182,201
|
158,750
|
156,338
|
164,813
|
167,889
|
141,484
|
151,516
|
163,146
|
190,758
|
171,890
|
169,649
|
157,937
|
199,852
|
185,828
|
188,012
|
181,180
|
228,188
|
203,909
|
205,795
|
199,758
|
256,279
|
233,594
|
162,417
|
155,484
|
214,811
|
177,559
|
175,583
|
142,668
|
189,911
|
150,712
|
134,890
|
116,025
|
185,872
|
187,830
|
170,195
|
163,218
|
223,811
|
186,950
|
199,721
|
201,814
|
277,128
|
225,256
|
203,109
|
186,665
|
251,584
|
198,257
|
218,909
|
200,965
|
262,059
|
225,372
|
198,251
|
181,548
|
208,501
|
203,086
|
|
売掛金
|
69,672
|
94,309
|
61,235
|
62,262
|
59,714
|
107,138
|
64,300
|
69,545
|
77,346
|
123,215
|
68,683
|
77,395
|
91,214
|
128,638
|
74,106
|
73,472
|
80,818
|
124,438
|
71,030
|
75,771
|
72,737
|
130,076
|
66,847
|
66,457
|
81,513
|
132,941
|
83,098
|
79,965
|
83,818
|
126,106
|
84,026
|
85,715
|
93,699
|
136,272
|
78,388
|
49,765
|
60,128
|
103,506
|
76,931
|
78,584
|
89,710
|
136,373
|
91,558
|
92,744
|
100,697
|
135,566
|
94,282
|
94,037
|
95,821
|
135,523
|
104,472
|
101,722
|
109,784
|
139,163
|
93,382
|
87,257
|
|
商品及び製品
|
196,611
|
176,092
|
163,680
|
172,041
|
170,414
|
169,668
|
164,354
|
172,266
|
179,939
|
175,542
|
181,305
|
184,443
|
195,331
|
182,663
|
170,788
|
183,904
|
188,515
|
178,965
|
162,465
|
178,388
|
186,090
|
169,402
|
153,167
|
160,376
|
176,967
|
169,866
|
151,676
|
159,032
|
171,417
|
183,539
|
165,311
|
178,048
|
200,953
|
201,164
|
171,406
|
177,832
|
173,374
|
176,841
|
152,580
|
169,966
|
183,289
|
170,714
|
160,283
|
180,003
|
215,038
|
215,006
|
186,203
|
195,235
|
181,448
|
171,966
|
148,031
|
159,618
|
176,396
|
168,929
|
156,738
|
189,298
|
|
流動資産合計
|
427,525
|
433,842
|
432,632
|
420,962
|
409,100
|
475,958
|
434,099
|
419,866
|
447,227
|
497,332
|
485,310
|
480,956
|
497,212
|
507,165
|
485,278
|
487,164
|
495,307
|
520,555
|
489,035
|
494,540
|
499,429
|
527,332
|
504,780
|
492,982
|
452,722
|
484,652
|
481,600
|
452,169
|
468,670
|
483,903
|
468,146
|
447,106
|
461,655
|
484,198
|
464,554
|
442,476
|
433,553
|
471,593
|
501,651
|
483,454
|
504,466
|
536,151
|
553,884
|
524,982
|
550,123
|
563,879
|
567,189
|
525,390
|
534,372
|
538,445
|
543,878
|
517,306
|
523,940
|
520,187
|
489,941
|
511,007
|
|
有形固定資産
|
37,308
|
35,585
|
36,290
|
33,567
|
32,333
|
35,541
|
44,501
|
46,289
|
47,296
|
46,512
|
47,796
|
46,806
|
46,141
|
45,340
|
46,673
|
44,354
|
42,723
|
41,331
|
38,553
|
37,247
|
35,726
|
34,867
|
34,173
|
31,962
|
31,412
|
24,637
|
24,671
|
23,560
|
24,533
|
25,471
|
26,067
|
26,065
|
28,248
|
29,275
|
29,238
|
26,934
|
25,888
|
24,002
|
22,349
|
20,599
|
19,656
|
19,365
|
19,470
|
18,434
|
17,956
|
18,207
|
18,699
|
19,075
|
19,740
|
19,458
|
19,436
|
19,037
|
20,315
|
20,480
|
19,920
|
19,949
|
|
固定資産合計
|
68,448
|
65,131
|
73,411
|
72,078
|
70,374
|
86,413
|
92,263
|
95,513
|
96,414
|
97,659
|
93,300
|
93,928
|
94,231
|
94,604
|
97,745
|
97,373
|
94,704
|
92,563
|
96,135
|
99,522
|
99,307
|
97,146
|
103,022
|
102,059
|
181,351
|
174,914
|
163,780
|
159,963
|
158,578
|
280,013
|
291,555
|
381,555
|
378,976
|
382,857
|
382,754
|
255,437
|
246,136
|
230,185
|
217,606
|
211,252
|
206,432
|
204,866
|
207,276
|
215,002
|
216,013
|
211,801
|
220,516
|
216,106
|
215,325
|
224,952
|
225,204
|
234,109
|
235,248
|
245,689
|
239,290
|
236,171
|
|
総資産
|
495,973
|
498,973
|
506,043
|
493,040
|
479,474
|
562,371
|
526,362
|
515,379
|
543,641
|
594,991
|
578,610
|
574,884
|
591,443
|
601,769
|
583,023
|
584,537
|
590,011
|
613,118
|
585,170
|
594,062
|
598,736
|
624,478
|
607,802
|
595,041
|
634,073
|
659,566
|
645,380
|
612,132
|
627,248
|
763,916
|
759,701
|
828,661
|
840,631
|
867,055
|
847,308
|
697,913
|
679,689
|
701,778
|
719,257
|
694,706
|
710,898
|
741,017
|
761,160
|
739,984
|
766,136
|
775,680
|
787,705
|
741,496
|
749,697
|
763,397
|
769,082
|
751,415
|
759,188
|
765,876
|
729,231
|
747,178
|
|
買掛金
|
22,363
|
26,462
|
33,080
|
23,130
|
24,364
|
29,770
|
22,075
|
24,421
|
31,169
|
36,620
|
33,598
|
25,644
|
37,604
|
29,746
|
27,767
|
25,647
|
31,687
|
29,514
|
27,308
|
27,677
|
26,013
|
22,443
|
27,192
|
22,981
|
35,174
|
28,014
|
24,364
|
29,333
|
34,578
|
47,164
|
38,650
|
37,477
|
50,281
|
33,757
|
35,488
|
19,241
|
29,929
|
35,562
|
28,187
|
34,595
|
45,670
|
29,473
|
46,011
|
44,140
|
51,981
|
40,884
|
32,085
|
24,443
|
28,435
|
22,998
|
32,775
|
32,999
|
36,769
|
29,429
|
34,312
|
33,091
|
|
流動負債合計
|
66,374
|
80,769
|
86,393
|
73,027
|
69,104
|
106,106
|
73,486
|
60,191
|
77,221
|
103,064
|
83,593
|
68,275
|
82,757
|
92,392
|
66,072
|
89,898
|
71,572
|
87,126
|
78,182
|
65,761
|
68,809
|
83,939
|
71,402
|
66,860
|
86,096
|
100,872
|
100,296
|
77,955
|
90,628
|
137,072
|
112,683
|
111,982
|
126,897
|
137,431
|
109,300
|
93,615
|
109,409
|
133,352
|
127,671
|
114,550
|
135,105
|
145,035
|
151,466
|
138,389
|
159,618
|
165,595
|
142,420
|
116,013
|
121,693
|
126,389
|
113,075
|
106,966
|
118,935
|
121,826
|
112,960
|
125,555
|
|
固定負債合計
|
25,531
|
24,355
|
25,576
|
26,322
|
26,885
|
24,866
|
27,184
|
28,315
|
28,422
|
29,259
|
29,027
|
31,036
|
31,423
|
32,567
|
32,666
|
33,989
|
73,355
|
73,083
|
65,841
|
68,883
|
70,295
|
70,442
|
62,407
|
63,661
|
69,819
|
71,253
|
74,749
|
73,229
|
73,266
|
145,830
|
146,642
|
223,402
|
209,890
|
205,680
|
207,599
|
230,787
|
192,584
|
174,996
|
161,652
|
148,376
|
136,391
|
136,419
|
132,608
|
137,126
|
130,662
|
126,538
|
134,741
|
130,570
|
124,106
|
134,090
|
137,050
|
140,769
|
133,678
|
137,626
|
132,692
|
126,223
|
|
総負債
|
91,905
|
105,124
|
111,969
|
99,349
|
95,989
|
130,972
|
100,670
|
88,506
|
105,643
|
132,323
|
112,620
|
99,311
|
114,180
|
124,959
|
98,738
|
123,887
|
144,927
|
160,209
|
144,023
|
134,644
|
139,104
|
154,381
|
133,809
|
130,521
|
155,915
|
172,125
|
175,045
|
151,184
|
163,894
|
282,902
|
259,325
|
335,384
|
336,787
|
343,111
|
316,899
|
324,402
|
301,993
|
308,348
|
289,323
|
262,926
|
271,496
|
281,454
|
284,074
|
275,515
|
290,280
|
292,133
|
277,161
|
246,583
|
245,799
|
260,479
|
250,125
|
247,735
|
252,613
|
259,452
|
245,652
|
251,778
|
|
資本金及び資本剰余金
|
150,745
|
151,578
|
153,331
|
154,987
|
155,960
|
158,912
|
159,696
|
160,829
|
162,367
|
163,907
|
165,342
|
168,067
|
171,424
|
173,233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
226,093
|
241,751
|
251,695
|
244,502
|
251,303
|
284,514
|
272,094
|
279,032
|
290,209
|
311,174
|
316,334
|
321,176
|
330,791
|
350,468
|
358,006
|
358,992
|
368,441
|
387,432
|
392,788
|
393,113
|
396,432
|
413,666
|
415,919
|
408,778
|
411,275
|
425,649
|
388,739
|
391,526
|
396,041
|
418,337
|
431,180
|
430,514
|
443,414
|
456,579
|
455,479
|
305,486
|
298,871
|
313,696
|
341,641
|
346,408
|
361,162
|
387,959
|
413,587
|
424,160
|
440,306
|
461,789
|
476,752
|
455,979
|
456,279
|
465,919
|
470,317
|
465,435
|
461,382
|
458,660
|
446,704
|
440,341
|
|
株主資本
|
404,068
|
393,849
|
394,074
|
393,691
|
383,485
|
431,399
|
425,692
|
426,873
|
437,998
|
462,668
|
465,990
|
475,573
|
477,263
|
476,810
|
484,285
|
460,650
|
445,084
|
452,909
|
441,147
|
459,418
|
459,632
|
470,097
|
473,993
|
464,520
|
478,158
|
487,441
|
470,335
|
460,948
|
463,354
|
481,014
|
496,655
|
489,641
|
500,304
|
520,681
|
527,244
|
370,545
|
374,659
|
390,658
|
427,334
|
429,220
|
436,959
|
457,118
|
474,775
|
462,218
|
473,551
|
481,114
|
510,544
|
494,913
|
503,898
|
502,918
|
518,957
|
503,680
|
506,575
|
506,424
|
483,579
|
495,400
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|