|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
18,629
|
5,071
|
6,887
|
18,050
|
10,248
|
7,854
|
15,717
|
20,528
|
21,457
|
17,125
|
23,687
|
20,819
|
27,749
|
26,379
|
23,652
|
22,563
|
20,338
|
15,757
|
13,294
|
14,000
|
8,600
|
8,500
|
5,700
|
5,000
|
4,900
|
|
有価証券
|
-
|
9,874
|
4,744
|
3,043
|
5,078
|
3,104
|
10,657
|
8,203
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
18,629
|
14,945
|
11,631
|
21,093
|
15,326
|
10,958
|
26,374
|
28,731
|
21,457
|
17,125
|
23,687
|
20,819
|
27,749
|
26,379
|
23,652
|
22,563
|
20,338
|
15,757
|
13,294
|
14,000
|
8,600
|
8,500
|
5,700
|
5,000
|
4,900
|
|
売掛金
|
11
|
31
|
23
|
5
|
1
|
8
|
-
|
65
|
19
|
10
|
39
|
35
|
74
|
73
|
181
|
109
|
18
|
81
|
161
|
59
|
52
|
106
|
102
|
76
|
81
|
|
商品及び製品
|
21
|
81
|
46
|
23
|
115
|
93
|
771
|
1,014
|
1,232
|
1,325
|
1,295
|
805
|
770
|
706
|
515
|
496
|
700
|
1,038
|
1,014
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
19,599
|
15,919
|
12,947
|
22,051
|
16,476
|
11,961
|
27,682
|
30,167
|
23,870
|
19,480
|
25,912
|
22,107
|
29,814
|
28,017
|
24,878
|
23,961
|
22,403
|
18,193
|
15,487
|
15,370
|
10,257
|
9,810
|
6,742
|
5,757
|
5,750
|
|
有形固定資産
|
837
|
825
|
871
|
846
|
842
|
920
|
1,015
|
1,056
|
1,140
|
1,062
|
994
|
1,178
|
1,312
|
1,451
|
1,438
|
1,428
|
1,366
|
1,329
|
1,395
|
1,325
|
1,237
|
1,209
|
1,101
|
992
|
897
|
|
固定資産合計
|
931
|
911
|
959
|
903
|
1,845
|
1,841
|
2,084
|
2,090
|
2,126
|
1,958
|
1,823
|
1,957
|
2,055
|
2,176
|
2,200
|
2,128
|
2,022
|
1,889
|
1,879
|
2,277
|
1,974
|
1,931
|
1,749
|
1,466
|
1,316
|
|
総資産
|
20,530
|
16,830
|
13,906
|
22,954
|
18,321
|
13,802
|
29,766
|
32,257
|
25,996
|
21,438
|
27,735
|
24,064
|
31,869
|
30,193
|
27,078
|
26,089
|
24,425
|
20,082
|
17,366
|
17,647
|
12,231
|
11,741
|
8,491
|
7,223
|
7,066
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,981
|
7,983
|
-
|
-
|
1,083
|
1,757
|
2,453
|
2,532
|
2,611
|
2,694
|
2,781
|
1,033
|
1,632
|
|
流動負債合計
|
1,595
|
1,472
|
2,474
|
2,393
|
2,591
|
3,053
|
3,547
|
11,344
|
11,104
|
10,268
|
10,515
|
10,610
|
10,243
|
10,401
|
2,646
|
2,901
|
3,379
|
4,253
|
5,467
|
4,799
|
4,378
|
4,451
|
4,529
|
3,270
|
3,309
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,754
|
7,773
|
7,975
|
7,977
|
7,979
|
-
|
-
|
4,608
|
7,552
|
6,515
|
5,892
|
5,251
|
4,589
|
3,904
|
3,198
|
2,470
|
1,239
|
669
|
|
固定負債合計
|
1,765
|
1,887
|
1,990
|
2,044
|
2,647
|
2,657
|
2,633
|
2,585
|
2,271
|
2,281
|
2,221
|
2,164
|
2,201
|
2,201
|
10,652
|
13,531
|
12,439
|
11,857
|
11,137
|
9,871
|
8,938
|
8,253
|
6,440
|
1,266
|
690
|
|
総負債
|
3,360
|
3,359
|
4,464
|
4,437
|
5,238
|
5,710
|
6,180
|
13,929
|
13,375
|
12,549
|
12,736
|
12,774
|
12,444
|
12,602
|
13,298
|
16,432
|
15,818
|
16,110
|
16,604
|
14,670
|
13,316
|
12,704
|
10,969
|
4,536
|
3,999
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
115,011
|
5
|
5
|
5
|
132,416
|
136,172
|
136,677
|
138,431
|
144,328
|
144,652
|
147,771
|
148,935
|
156,905
|
159,398
|
|
利益剰余金
|
-46,444
|
-50,641
|
-55,811
|
-61,378
|
-67,651
|
-73,332
|
-78,527
|
-84,464
|
-90,975
|
-95,385
|
-99,323
|
-103,721
|
-108,370
|
-113,112
|
-117,936
|
-122,754
|
-127,565
|
-132,705
|
-137,669
|
-141,400
|
-145,700
|
-148,700
|
-151,400
|
-154,200
|
-156,300
|
|
株主資本
|
17,170
|
13,471
|
9,442
|
18,517
|
13,083
|
8,092
|
23,586
|
18,328
|
12,621
|
8,889
|
14,999
|
11,290
|
19,425
|
17,591
|
13,780
|
9,657
|
8,607
|
3,972
|
762
|
2,977
|
-1,085
|
-963
|
-2,478
|
2,687
|
3,067
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,754
|
7,773
|
7,975
|
7,977
|
15,958
|
7,981
|
7,983
|
4,608
|
7,552
|
7,598
|
7,649
|
7,704
|
7,121
|
6,515
|
5,892
|
5,251
|
2,272
|
2,301
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20,977
|
-13,684
|
-9,150
|
-15,710
|
-4,861
|
-19,768
|
-18,396
|
-19,044
|
-15,011
|
-12,740
|
-8,108
|
-5,590
|
-6,879
|
-2,085
|
-2,608
|
-449
|
-2,728
|
-2,599
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42.31
|
61.59
|
89.72
|
53.18
|
141.35
|
41.09
|
45.38
|
33.44
|
78.2
|
88.28
|
192.57
|
1011.02
|
239.2
|
-600.46
|
-611.84
|
-211.9
|
84.56
|
75.02
|