Motus GI Holdings, Inc.【MOTS】 業績推移・財務諸表

(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
現金同等物 18,629 5,071 6,887 18,050 10,248 7,854 15,717 20,528 21,457 17,125 23,687 20,819 27,749 26,379 23,652 22,563 20,338 15,757 13,294 14,000 8,600 8,500 5,700 5,000 4,900
有価証券 - 9,874 4,744 3,043 5,078 3,104 10,657 8,203 - - - - - - - - - - - - - - - - -
現金 + 有価証券 18,629 14,945 11,631 21,093 15,326 10,958 26,374 28,731 21,457 17,125 23,687 20,819 27,749 26,379 23,652 22,563 20,338 15,757 13,294 14,000 8,600 8,500 5,700 5,000 4,900
売掛金 11 31 23 5 1 8 - 65 19 10 39 35 74 73 181 109 18 81 161 59 52 106 102 76 81
商品及び製品 21 81 46 23 115 93 771 1,014 1,232 1,325 1,295 805 770 706 515 496 700 1,038 1,014 - - - - - -
流動資産合計 19,599 15,919 12,947 22,051 16,476 11,961 27,682 30,167 23,870 19,480 25,912 22,107 29,814 28,017 24,878 23,961 22,403 18,193 15,487 15,370 10,257 9,810 6,742 5,757 5,750
有形固定資産 837 825 871 846 842 920 1,015 1,056 1,140 1,062 994 1,178 1,312 1,451 1,438 1,428 1,366 1,329 1,395 1,325 1,237 1,209 1,101 992 897
固定資産合計 931 911 959 903 1,845 1,841 2,084 2,090 2,126 1,958 1,823 1,957 2,055 2,176 2,200 2,128 2,022 1,889 1,879 2,277 1,974 1,931 1,749 1,466 1,316
総資産 20,530 16,830 13,906 22,954 18,321 13,802 29,766 32,257 25,996 21,438 27,735 24,064 31,869 30,193 27,078 26,089 24,425 20,082 17,366 17,647 12,231 11,741 8,491 7,223 7,066
一年内返済予定の長期借入金 - - - - - - - - - - - - 7,981 7,983 - - 1,083 1,757 2,453 2,532 2,611 2,694 2,781 1,033 1,632
流動負債合計 1,595 1,472 2,474 2,393 2,591 3,053 3,547 11,344 11,104 10,268 10,515 10,610 10,243 10,401 2,646 2,901 3,379 4,253 5,467 4,799 4,378 4,451 4,529 3,270 3,309
長期借入金 - - - - - - - 7,754 7,773 7,975 7,977 7,979 - - 4,608 7,552 6,515 5,892 5,251 4,589 3,904 3,198 2,470 1,239 669
固定負債合計 1,765 1,887 1,990 2,044 2,647 2,657 2,633 2,585 2,271 2,281 2,221 2,164 2,201 2,201 10,652 13,531 12,439 11,857 11,137 9,871 8,938 8,253 6,440 1,266 690
総負債 3,360 3,359 4,464 4,437 5,238 5,710 6,180 13,929 13,375 12,549 12,736 12,774 12,444 12,602 13,298 16,432 15,818 16,110 16,604 14,670 13,316 12,704 10,969 4,536 3,999
資本金及び資本剰余金 2 2 2 2 2 2 3 3 3 3 3 115,011 5 5 5 132,416 136,172 136,677 138,431 144,328 144,652 147,771 148,935 156,905 159,398
利益剰余金 -46,444 -50,641 -55,811 -61,378 -67,651 -73,332 -78,527 -84,464 -90,975 -95,385 -99,323 -103,721 -108,370 -113,112 -117,936 -122,754 -127,565 -132,705 -137,669 -141,400 -145,700 -148,700 -151,400 -154,200 -156,300
株主資本 17,170 13,471 9,442 18,517 13,083 8,092 23,586 18,328 12,621 8,889 14,999 11,290 19,425 17,591 13,780 9,657 8,607 3,972 762 2,977 -1,085 -963 -2,478 2,687 3,067
有利子負債合計 - - - - - - - 7,754 7,773 7,975 7,977 15,958 7,981 7,983 4,608 7,552 7,598 7,649 7,704 7,121 6,515 5,892 5,251 2,272 2,301
純有利子負債 - - - - - - - -20,977 -13,684 -9,150 -15,710 -4,861 -19,768 -18,396 -19,044 -15,011 -12,740 -8,108 -5,590 -6,879 -2,085 -2,608 -449 -2,728 -2,599
DEレシオ(%) - - - - - - - 42.31 61.59 89.72 53.18 141.35 41.09 45.38 33.44 78.2 88.28 192.57 1011.02 239.2 -600.46 -611.84 -211.9 84.56 75.02