|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
459
|
487
|
517
|
727
|
715
|
795
|
1,169
|
742
|
856
|
935
|
1,083
|
1,027
|
1,598
|
1,539
|
1,870
|
2,013
|
2,164
|
2,329
|
2,156
|
2,345
|
2,842
|
2,819
|
3,198
|
2,979
|
3,934
|
3,186
|
3,824
|
3,499
|
2,908
|
2,926
|
3,298
|
2,327
|
2,734
|
2,508
|
2,423
|
3,366
|
3,266
|
4,223
|
4,497
|
4,676
|
4,435
|
4,506
|
4,866
|
4,378
|
4,295
|
4,048
|
4,597
|
4,957
|
5,620
|
4,908
|
4,572
|
4,418
|
4,879
|
4,741
|
4,955
|
4,592
|
4,324
|
4,348
|
|
現金 + 有価証券
|
459
|
487
|
517
|
727
|
715
|
795
|
1,169
|
742
|
856
|
935
|
1,083
|
1,027
|
1,598
|
1,539
|
1,870
|
2,013
|
2,164
|
2,329
|
2,156
|
2,345
|
2,842
|
2,819
|
3,198
|
2,979
|
3,934
|
3,186
|
3,824
|
3,499
|
2,908
|
2,926
|
3,298
|
2,327
|
2,734
|
2,508
|
2,423
|
3,366
|
3,266
|
4,223
|
4,497
|
4,676
|
4,435
|
4,506
|
4,866
|
4,378
|
4,295
|
4,048
|
4,597
|
4,957
|
5,620
|
4,908
|
4,572
|
4,418
|
4,879
|
4,741
|
4,955
|
4,592
|
4,324
|
4,348
|
|
流動資産合計
|
1,028
|
1,034
|
1,152
|
1,321
|
1,314
|
1,349
|
1,727
|
1,744
|
1,966
|
2,039
|
2,281
|
2,372
|
2,988
|
3,245
|
4,276
|
4,806
|
4,910
|
5,306
|
5,764
|
5,545
|
6,113
|
5,988
|
6,402
|
7,169
|
7,708
|
7,511
|
8,196
|
8,027
|
7,301
|
6,462
|
6,731
|
5,863
|
5,877
|
5,967
|
6,324
|
7,062
|
6,953
|
7,876
|
8,308
|
8,874
|
9,366
|
10,064
|
10,146
|
10,332
|
10,492
|
10,084
|
11,159
|
11,441
|
12,468
|
12,542
|
12,668
|
12,331
|
12,881
|
12,773
|
13,257
|
13,112
|
12,552
|
12,444
|
|
有形固定資産
|
117
|
127
|
198
|
206
|
210
|
221
|
237
|
249
|
267
|
292
|
310
|
317
|
328
|
340
|
344
|
363
|
374
|
393
|
419
|
448
|
450
|
454
|
447
|
449
|
397
|
342
|
318
|
276
|
264
|
241
|
376
|
373
|
379
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
18
|
18
|
16
|
13
|
-
|
13
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,600
|
1,618
|
1,740
|
1,917
|
1,907
|
1,934
|
2,488
|
2,580
|
2,925
|
3,003
|
3,293
|
3,452
|
4,056
|
4,477
|
5,170
|
5,736
|
5,915
|
6,576
|
7,183
|
7,202
|
7,570
|
7,449
|
8,038
|
8,583
|
8,954
|
8,471
|
9,133
|
8,763
|
8,051
|
7,154
|
7,579
|
6,690
|
6,701
|
6,787
|
7,129
|
7,876
|
7,881
|
9,532
|
9,950
|
10,530
|
11,033
|
12,209
|
12,360
|
12,572
|
12,793
|
12,314
|
13,371
|
13,661
|
14,870
|
14,892
|
15,513
|
15,185
|
15,758
|
15,630
|
16,386
|
16,209
|
15,698
|
15,564
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
182
|
183
|
185
|
11
|
0
|
440
|
445
|
450
|
449
|
455
|
1
|
466
|
472
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
608
|
604
|
677
|
839
|
831
|
828
|
803
|
707
|
1,045
|
1,293
|
1,555
|
1,630
|
1,936
|
2,175
|
3,593
|
3,739
|
3,861
|
3,822
|
4,377
|
3,646
|
4,665
|
4,570
|
4,422
|
5,793
|
5,962
|
5,557
|
6,005
|
5,820
|
5,213
|
4,246
|
4,292
|
3,388
|
3,308
|
3,269
|
3,570
|
3,755
|
3,556
|
4,965
|
5,323
|
5,707
|
6,070
|
7,047
|
7,041
|
7,225
|
7,242
|
6,855
|
7,614
|
7,537
|
8,492
|
8,168
|
8,514
|
7,836
|
8,337
|
7,896
|
8,155
|
7,876
|
7,481
|
7,372
|
|
長期借入金
|
166
|
168
|
228
|
269
|
260
|
261
|
642
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,017
|
1,317
|
1,318
|
1,318
|
1,019
|
1,019
|
1,020
|
1,121
|
1,241
|
1,239
|
1,237
|
1,596
|
1,812
|
1,813
|
2,127
|
2,128
|
2,129
|
2,130
|
2,173
|
2,174
|
2,175
|
2,175
|
2,176
|
2,177
|
2,178
|
2,179
|
2,180
|
2,180
|
2,181
|
2,332
|
2,923
|
3,574
|
3,375
|
3,664
|
3,766
|
|
総負債
|
834
|
836
|
964
|
1,171
|
1,152
|
1,152
|
1,723
|
1,703
|
2,032
|
2,110
|
2,396
|
2,535
|
3,092
|
3,467
|
4,128
|
4,273
|
4,397
|
5,019
|
5,593
|
5,561
|
5,879
|
5,800
|
6,311
|
7,062
|
7,525
|
7,134
|
7,580
|
7,105
|
6,490
|
5,507
|
5,744
|
4,954
|
4,870
|
4,827
|
5,482
|
5,880
|
5,680
|
7,436
|
7,786
|
8,160
|
8,515
|
9,579
|
9,566
|
9,742
|
9,752
|
9,350
|
10,083
|
10,040
|
10,991
|
10,677
|
11,020
|
10,342
|
10,988
|
11,134
|
12,076
|
11,606
|
11,507
|
11,495
|
|
利益剰余金
|
504
|
523
|
508
|
471
|
474
|
500
|
530
|
554
|
562
|
553
|
557
|
565
|
581
|
615
|
643
|
682
|
728
|
758
|
782
|
815
|
857
|
810
|
887
|
657
|
560
|
298
|
412
|
614
|
811
|
1,012
|
1,295
|
1,491
|
1,666
|
1,781
|
1,522
|
1,798
|
1,983
|
1,860
|
1,968
|
2,153
|
2,296
|
2,399
|
2,657
|
2,707
|
2,937
|
2,796
|
3,117
|
3,426
|
3,671
|
3,887
|
4,188
|
4,489
|
4,326
|
4,091
|
3,904
|
4,159
|
3,762
|
3,602
|
|
株主資本
|
765
|
781
|
775
|
746
|
755
|
782
|
764
|
876
|
892
|
892
|
897
|
917
|
964
|
1,010
|
1,041
|
1,463
|
1,518
|
1,557
|
1,590
|
1,641
|
1,691
|
1,649
|
1,727
|
1,521
|
1,429
|
1,337
|
1,553
|
1,658
|
1,561
|
1,647
|
1,835
|
1,736
|
1,831
|
1,960
|
1,647
|
1,996
|
2,201
|
2,096
|
2,164
|
2,370
|
2,518
|
2,630
|
2,794
|
2,830
|
3,041
|
2,964
|
3,288
|
3,621
|
3,879
|
4,215
|
4,493
|
4,843
|
4,770
|
4,496
|
4,310
|
4,603
|
4,191
|
4,069
|