Moog Inc.【MOG.A】業績推移・財務諸表

（単位：千ドル）	3Q10	1Q11	2Q11	3Q11	4Q11	1Q12	2Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25
売上高	536,775	554,434	574,226	582,959	619,061	600,618	624,970	632,727	620,803	643,023	670,632	675,853	643,385	649,878	683,698	671,424	630,523	637,246	634,539	623,224	568,457	611,142	613,260	619,078	589,670	632,403	626,183	649,268	627,535	689,049	692,018	700,866	679,676	718,811	740,969	765,207	754,843	765,277	657,539	706,895	683,954	736,402	707,352	724,086	770,787	772,911	760,103	836,792	850,176	856,850	930,303	904,735	910,315	934,840
売上成長率（％）	-	-	-		-						-																																							12.73	11.17	6.42	6.24	0.49
売上原価	380,828	389,881	406,978	414,075	-	415,483	440,540	-	428,103	445,600	472,363	-	444,076	453,060	481,431	-	446,605	463,696	443,963	-	406,997	431,955	429,598	-	417,164	447,323	443,769	-	443,426	489,071	492,234	-	480,174	521,410	529,050	-	543,586	557,223	486,760	-	494,311	536,493	516,750	529,706	556,070	560,966	556,417	615,477	627,543	623,651	663,350	651,672	668,040	676,648
売上総利益	155,947	164,553	167,248	168,884	178,792	185,135	184,430	192,321	192,700	197,423	198,269	195,358	199,309	196,818	202,267	199,182	183,918	173,550	190,576	188,660	161,460	179,187	183,662	187,274	172,506	185,080	182,414	191,522	184,109	192,649	197,386	198,843	199,502	197,401	211,919	207,010	211,257	208,054	151,508	172,401	189,643	199,909	190,602	192,880	213,012	211,743	203,686	221,315	222,633	233,199	266,778	251,463	242,275	256,043
売上総利益率（％）																																																		27.22	28.68	27.79	26.61	27.39
研究開発費	25,780	23,475	28,154	25,723	-	29,190	26,897	-	32,328	38,113	33,109	-	35,755	37,225	32,498	-	31,321	31,404	34,157	-	34,798	39,731	36,006	-	34,564	36,950	36,314	-	32,420	34,085	31,040	-	31,876	31,344	31,298	-	28,208	26,688	27,407	-	28,008	30,453	33,095	27,708	30,720	25,890	23,862	26,743	26,502	30,579	28,382	27,791	23,605	24,481
販売管理費	79,296	85,783	86,974	89,285	-	95,798	97,697	-	105,075	100,795	96,550	-	99,901	104,832	102,616	-	97,827	92,158	90,733	-	82,994	82,771	88,553	-	85,063	87,064	89,144	-	95,950	99,999	103,053	-	96,326	99,860	103,655	-	98,367	107,251	96,899	-	99,603	105,131	100,597	111,797	111,019	113,886	113,165	116,695	121,935	118,725	124,961	126,361	127,781	133,102
経常（税引前）利益	-	-	-	45,647	-	52,949	49,789	-	49,071	49,960	47,626	-	46,857	53,611	64,655	-	49,438	41,398	50,724	-	35,655	40,617	51,562	-	36,488	48,203	48,273	-	47,834	25,669	54,955	-	58,184	55,618	61,720	-	66,904	61,531	-23,354	-	50,371	62,128	48,595	61,423	38,713	59,809	60,301	56,304	50,338	62,611	78,749	70,905	68,579	73,579
経常（税引前）利益率（％）	-	-	-	7.83	-	8.82	7.97	-	7.9	7.77	7.1	-	7.28	8.25	9.46	-	7.84	6.5	7.99	-	6.27	6.65	8.41	-	6.19	7.62	7.71	-	7.62	3.73	7.94	-	8.56	7.74	8.33	-	8.86	8.04	-3.55	-	7.36	8.44	6.87	8.48	5.02	7.74	7.93	6.73	5.92	7.31	8.46	7.84	7.53	7.87
法人税等合計	10,762	12,373	12,690	11,809	-	16,576	14,368	-	14,953	13,433	13,399	-	14,760	15,886	16,533	-	14,173	9,305	14,393	-	9,495	9,710	15,916	-	6,430	16,541	8,185	-	46,535	11,704	14,205	-	14,115	13,259	14,255	-	16,877	11,786	-10,764	-	12,529	13,440	12,473	15,158	9,626	9,400	14,285	13,291	7,951	14,799	18,746	14,545	15,466	17,825
実効税率（％）	-	-	-		-			-				-				-				-				-				-				-				-				-										0	0	0	0	0
純利益	29,232	33,407	30,615	33,838	38,161	36,373	35,421	41,797	34,118	36,527	34,227	15,625	32,097	37,725	48,122	40,254	35,265	32,093	36,331	28,194	26,241	31,050	36,311	33,143	30,564	32,026	40,088	38,602	1,299	13,965	40,750	40,560	44,069	42,359	47,465	45,855	50,027	49,745	-12,590	-77,977	37,842	48,688	36,122	46,265	29,087	50,409	46,016	43,013	42,387	47,812	60,003	56,360	53,113	55,754
純利益率（％）																																																		5.58	6.45	6.23	5.83	5.96
一株あたり利益	0.64	0.74	0.67	0.74	0.84	0.8	0.78	0.92	0.75	0.81	0.76	0.34	0.71	0.83	1.09	0.94	0.87	0.81	0.95	0.76	0.71	0.85	1.01	0.92	0.85	0.89	1.12	1.08	0.04	0.39	1.14	1.15	1.27	1.21	1.36	1.32	1.45	1.49	-0.39	-2.4	1.18	1.51	1.12	1.44	0.91	1.58	1.45	1.35	1.33	1.5	1.88	1.76	1.66	1.77
希薄化後一株あたり利益	0.64	0.73	0.66	0.73	0.83	0.8	0.77	0.91	0.75	0.8	0.75	0.34	0.7	0.82	1.08	0.93	0.86	0.8	0.94	0.75	0.71	0.85	1	0.92	0.84	0.88	1.11	1.07	0.04	0.39	1.13	1.14	1.25	1.2	1.35	1.31	1.44	1.48	-0.39	-2.4	1.17	1.51	1.12	1.44	0.91	1.57	1.44	1.34	1.32	1.48	1.86	1.74	1.64	1.75
配当性向（%）	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
一株あたり配当金	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.25	0	0.25	0.25	0.25	0.25	-	0.25	0.25	0	-	0.25	0.25	0.25	0.25	0.26	0.26	0.26	0.27	0.27	0.27	0.28	0.28	0.28	0.29

Moog Inc.【MOG.A】 業績推移・財務諸表

Moog Inc.【MOG.A】業績推移・財務諸表