|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
117
|
134
|
-
|
145
|
63
|
138
|
-
|
59
|
83
|
78
|
86
|
69
|
144
|
74
|
81
|
97
|
101
|
201
|
204
|
250
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
446
|
438
|
407
|
414
|
432
|
460
|
503
|
785
|
881
|
1,187
|
1,366
|
1,657
|
1,896
|
2,072
|
2,136
|
2,288
|
1,145
|
1,234
|
1,153
|
1,153
|
954
|
903
|
872
|
795
|
797
|
771
|
1,623
|
1,328
|
1,305
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,007
|
1,304
|
1,501
|
-
|
2,042
|
2,135
|
2,275
|
-
|
1,205
|
1,318
|
1,231
|
1,239
|
1,023
|
1,048
|
947
|
876
|
894
|
872
|
1,824
|
1,533
|
1,556
|
|
有形固定資産
|
25
|
25
|
26
|
25
|
24
|
25
|
25
|
25
|
26
|
26
|
27
|
29
|
32
|
34
|
37
|
39
|
71
|
74
|
76
|
75
|
76
|
75
|
75
|
75
|
74
|
75
|
75
|
77
|
78
|
76
|
75
|
75
|
93
|
91
|
-
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,645
|
1,632
|
1,695
|
1,725
|
1,707
|
1,721
|
1,792
|
1,785
|
1,741
|
1,738
|
1,755
|
1,745
|
1,729
|
1,812
|
1,800
|
1,777
|
2,922
|
2,982
|
2,980
|
2,964
|
3,002
|
3,002
|
3,080
|
3,084
|
3,091
|
3,144
|
3,212
|
3,242
|
3,276
|
3,268
|
3,291
|
3,309
|
4,662
|
4,648
|
4,654
|
4,764
|
5,231
|
5,331
|
5,557
|
5,737
|
5,749
|
5,875
|
6,025
|
5,960
|
6,442
|
6,491
|
6,578
|
6,410
|
6,521
|
6,468
|
6,428
|
6,748
|
6,582
|
6,552
|
6,236
|
6,254
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162
|
252
|
244
|
231
|
209
|
189
|
245
|
208
|
201
|
169
|
154
|
154
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
1,476
|
1,475
|
1,538
|
1,566
|
1,540
|
1,550
|
1,618
|
1,608
|
1,569
|
1,562
|
1,577
|
1,562
|
1,543
|
1,623
|
1,607
|
1,580
|
2,644
|
2,691
|
2,684
|
2,662
|
2,697
|
2,692
|
2,774
|
2,756
|
2,748
|
2,798
|
2,872
|
2,900
|
2,930
|
2,919
|
2,934
|
2,945
|
4,174
|
4,150
|
4,145
|
4,263
|
4,710
|
4,832
|
5,041
|
5,226
|
5,219
|
5,345
|
5,498
|
5,456
|
5,954
|
6,019
|
6,085
|
5,909
|
6,020
|
5,962
|
5,903
|
6,220
|
6,038
|
5,990
|
5,677
|
5,675
|
|
資本金及び資本剰余金
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
21
|
21
|
21
|
|
利益剰余金
|
60
|
63
|
66
|
70
|
72
|
76
|
79
|
83
|
84
|
88
|
91
|
95
|
98
|
102
|
105
|
108
|
111
|
117
|
123
|
127
|
130
|
134
|
136
|
141
|
147
|
151
|
148
|
153
|
159
|
163
|
168
|
173
|
181
|
191
|
201
|
190
|
198
|
175
|
188
|
206
|
219
|
232
|
243
|
253
|
262
|
276
|
289
|
286
|
290
|
295
|
294
|
294
|
306
|
206
|
217
|
227
|
|
株主資本
|
168
|
156
|
156
|
159
|
166
|
171
|
173
|
176
|
172
|
175
|
178
|
183
|
186
|
188
|
192
|
197
|
277
|
290
|
296
|
301
|
305
|
309
|
305
|
327
|
342
|
346
|
340
|
341
|
346
|
349
|
357
|
363
|
488
|
497
|
508
|
500
|
520
|
499
|
515
|
511
|
530
|
530
|
527
|
504
|
488
|
472
|
492
|
500
|
501
|
505
|
524
|
528
|
543
|
562
|
559
|
579
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162
|
252
|
244
|
231
|
209
|
189
|
245
|
208
|
201
|
169
|
154
|
154
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-798
|
-1,115
|
-1,256
|
-
|
-1,841
|
-1,967
|
-2,121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.99
|
8.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44.65
|
51.74
|
49.14
|
45.51
|
41.93
|
36.48
|
49.19
|
40.5
|
39.45
|
32.03
|
29.2
|
29.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|