|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
|
現金同等物
|
71
|
1,889
|
6,091
|
4,370
|
8,578
|
6,418
|
5,366
|
22,348
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,160
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
71
|
1,889
|
6,091
|
4,370
|
8,578
|
6,418
|
5,366
|
24,508
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
23,913
|
36,189
|
38,170
|
60,855
|
63,388
|
47,267
|
46,633
|
45,448
|
35,232
|
30,418
|
30,515
|
43,856
|
49,118
|
|
商品及び製品
|
42,307
|
61,290
|
72,734
|
97,182
|
119,269
|
90,901
|
54,360
|
58,024
|
58,734
|
56,055
|
64,965
|
69,801
|
82,337
|
|
流動資産合計
|
71,209
|
104,777
|
122,037
|
174,317
|
202,700
|
151,164
|
110,322
|
131,993
|
123,417
|
106,271
|
121,536
|
127,504
|
145,573
|
|
有形固定資産
|
11,017
|
10,297
|
11,143
|
28,846
|
41,985
|
37,241
|
22,038
|
20,249
|
19,348
|
18,723
|
16,460
|
51,697
|
49,560
|
|
固定資産合計
|
50,382
|
46,727
|
60,693
|
141,806
|
203,958
|
166,821
|
114,866
|
85,256
|
71,985
|
67,324
|
58,239
|
109,099
|
110,158
|
|
総資産
|
121,591
|
151,504
|
182,730
|
316,123
|
406,658
|
317,985
|
225,188
|
217,249
|
195,402
|
173,595
|
179,775
|
236,603
|
255,731
|
|
買掛金
|
18,421
|
25,101
|
24,974
|
36,006
|
62,137
|
45,778
|
35,386
|
36,896
|
29,974
|
32,429
|
44,136
|
45,682
|
47,644
|
|
流動負債合計
|
30,177
|
43,351
|
48,016
|
84,347
|
120,036
|
96,705
|
79,428
|
72,954
|
68,076
|
64,521
|
81,863
|
86,461
|
92,791
|
|
固定負債合計
|
44,620
|
48,620
|
49,723
|
103,770
|
156,322
|
121,718
|
74,915
|
56,291
|
47,776
|
40,165
|
35,097
|
82,181
|
83,256
|
|
総負債
|
74,797
|
91,971
|
97,739
|
188,117
|
276,358
|
218,423
|
154,343
|
129,245
|
115,852
|
104,686
|
116,960
|
168,642
|
176,047
|
|
資本金及び資本剰余金
|
49,669
|
54,138
|
69,745
|
83,829
|
93,186
|
94,324
|
97,661
|
130,260
|
130,710
|
131,455
|
132,206
|
133,289
|
134,328
|
|
利益剰余金
|
-3,368
|
4,679
|
14,857
|
21,960
|
16,588
|
-18,572
|
-28,583
|
-41,761
|
-50,253
|
-63,863
|
-68,436
|
-73,338
|
-65,982
|
|
株主資本
|
46,794
|
59,533
|
84,991
|
128,006
|
130,300
|
99,562
|
70,845
|
88,004
|
79,550
|
68,909
|
62,815
|
67,961
|
79,684
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|