|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
979
|
773
|
71
|
523
|
1,728
|
3,305
|
1,889
|
2,120
|
3,171
|
3,078
|
6,091
|
1,050
|
3,189
|
4,934
|
4,370
|
5,578
|
6,308
|
4,446
|
8,578
|
3,929
|
9,896
|
6,019
|
6,418
|
3,702
|
3,589
|
3,320
|
5,366
|
2,502
|
20,938
|
20,571
|
22,348
|
21,123
|
17,957
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,253
|
5,346
|
2,160
|
2,970
|
7,398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
979
|
773
|
71
|
523
|
1,728
|
3,305
|
1,889
|
2,120
|
3,171
|
3,078
|
6,091
|
1,050
|
3,189
|
4,934
|
4,370
|
5,578
|
6,308
|
4,446
|
8,578
|
3,929
|
9,896
|
6,019
|
6,418
|
3,702
|
3,589
|
3,320
|
5,366
|
2,502
|
27,191
|
25,917
|
24,508
|
24,093
|
25,355
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
22,899
|
22,833
|
23,913
|
30,036
|
35,054
|
33,087
|
36,189
|
38,510
|
38,097
|
31,370
|
38,170
|
43,282
|
52,704
|
44,860
|
60,855
|
85,335
|
78,457
|
72,897
|
63,388
|
86,285
|
74,973
|
67,696
|
47,267
|
49,837
|
43,994
|
44,800
|
46,633
|
49,645
|
47,607
|
42,073
|
45,448
|
47,099
|
39,621
|
37,574
|
35,232
|
34,897
|
28,285
|
29,916
|
30,418
|
33,565
|
36,658
|
31,831
|
30,515
|
35,171
|
44,895
|
38,638
|
43,856
|
43,395
|
48,828
|
47,114
|
49,118
|
50,423
|
51,695
|
47,275
|
|
商品及び製品
|
38,003
|
38,747
|
42,307
|
47,975
|
53,332
|
60,506
|
61,290
|
62,761
|
67,290
|
75,428
|
72,734
|
74,895
|
79,760
|
81,085
|
97,182
|
120,487
|
124,529
|
123,546
|
119,269
|
120,188
|
114,977
|
106,992
|
90,901
|
88,196
|
63,487
|
63,422
|
54,360
|
64,168
|
69,154
|
67,480
|
58,024
|
64,073
|
71,525
|
67,922
|
58,734
|
64,360
|
59,060
|
58,641
|
56,055
|
58,853
|
60,498
|
64,452
|
64,965
|
68,511
|
76,295
|
77,602
|
69,801
|
79,051
|
83,309
|
85,186
|
82,337
|
83,510
|
82,268
|
84,180
|
|
流動資産合計
|
65,898
|
66,154
|
71,209
|
84,805
|
96,496
|
103,450
|
104,777
|
110,443
|
115,052
|
116,452
|
122,037
|
124,714
|
139,898
|
134,751
|
174,317
|
223,519
|
220,539
|
211,834
|
202,700
|
223,085
|
212,221
|
192,826
|
151,164
|
149,135
|
117,916
|
118,372
|
110,322
|
130,361
|
149,219
|
140,234
|
131,993
|
142,052
|
140,666
|
129,954
|
123,417
|
130,872
|
126,900
|
117,688
|
106,271
|
113,494
|
117,849
|
117,015
|
121,536
|
125,154
|
143,270
|
131,477
|
127,504
|
137,968
|
144,229
|
140,983
|
145,573
|
145,062
|
144,640
|
141,035
|
|
有形固定資産
|
10,128
|
11,344
|
11,017
|
10,850
|
10,358
|
10,273
|
10,297
|
10,253
|
10,187
|
11,379
|
11,143
|
10,706
|
10,477
|
10,097
|
28,846
|
44,281
|
44,073
|
46,635
|
41,985
|
41,775
|
40,627
|
39,853
|
37,241
|
36,550
|
22,152
|
22,287
|
22,038
|
21,898
|
20,850
|
20,366
|
20,249
|
20,193
|
20,268
|
19,351
|
19,348
|
18,627
|
18,461
|
18,531
|
18,723
|
17,777
|
17,739
|
17,026
|
16,460
|
15,235
|
49,433
|
50,589
|
51,697
|
51,849
|
49,929
|
48,747
|
49,560
|
51,594
|
52,194
|
51,696
|
|
固定資産合計
|
48,976
|
51,824
|
50,382
|
49,005
|
46,550
|
45,987
|
46,727
|
45,984
|
45,318
|
57,832
|
60,693
|
59,663
|
58,817
|
57,048
|
141,806
|
220,098
|
224,790
|
225,839
|
203,958
|
201,045
|
195,602
|
182,521
|
166,821
|
165,266
|
111,899
|
113,485
|
114,866
|
100,416
|
95,655
|
94,207
|
85,256
|
86,409
|
86,088
|
72,795
|
71,985
|
63,635
|
63,243
|
63,725
|
67,324
|
64,281
|
63,826
|
61,783
|
58,239
|
55,891
|
109,073
|
108,065
|
109,099
|
111,296
|
109,162
|
106,140
|
110,158
|
111,183
|
110,611
|
109,846
|
|
総資産
|
114,874
|
117,978
|
121,591
|
133,810
|
143,046
|
149,437
|
151,504
|
156,427
|
160,370
|
174,284
|
182,730
|
184,377
|
198,715
|
191,799
|
316,123
|
443,617
|
445,329
|
437,673
|
406,658
|
424,130
|
407,823
|
375,347
|
317,985
|
314,401
|
229,815
|
231,857
|
225,188
|
230,777
|
244,874
|
234,441
|
217,249
|
228,461
|
226,754
|
202,749
|
195,402
|
194,507
|
190,143
|
181,413
|
173,595
|
177,775
|
181,675
|
178,798
|
179,775
|
181,045
|
252,343
|
239,542
|
236,603
|
249,264
|
253,391
|
247,123
|
255,731
|
256,245
|
255,251
|
250,881
|
|
買掛金
|
16,817
|
16,353
|
18,421
|
24,513
|
26,865
|
29,567
|
25,101
|
26,599
|
26,443
|
23,142
|
24,974
|
27,885
|
29,066
|
27,263
|
36,006
|
57,879
|
57,480
|
52,465
|
62,137
|
65,334
|
60,539
|
54,160
|
45,778
|
43,946
|
40,847
|
36,455
|
35,386
|
45,875
|
46,183
|
40,269
|
36,896
|
44,128
|
44,378
|
33,176
|
29,974
|
37,944
|
29,667
|
29,337
|
32,429
|
38,846
|
43,473
|
41,666
|
44,136
|
46,935
|
59,140
|
46,967
|
45,682
|
49,256
|
53,016
|
50,665
|
47,644
|
50,753
|
49,987
|
44,012
|
|
流動負債合計
|
27,006
|
27,009
|
30,177
|
40,279
|
44,193
|
44,655
|
43,351
|
45,478
|
44,873
|
44,940
|
48,016
|
49,543
|
55,506
|
50,646
|
84,347
|
124,581
|
122,991
|
116,137
|
120,036
|
134,439
|
126,737
|
123,313
|
96,705
|
94,671
|
85,470
|
83,360
|
79,428
|
84,955
|
83,587
|
73,136
|
72,954
|
82,499
|
77,065
|
67,048
|
68,076
|
84,357
|
79,584
|
78,642
|
64,521
|
71,396
|
70,229
|
69,372
|
81,863
|
84,126
|
98,612
|
83,633
|
86,461
|
88,943
|
96,518
|
87,895
|
92,791
|
92,359
|
93,022
|
85,845
|
|
固定負債合計
|
42,766
|
45,790
|
44,620
|
45,028
|
48,398
|
47,574
|
48,620
|
49,483
|
51,401
|
47,238
|
49,723
|
47,737
|
52,711
|
49,446
|
103,770
|
183,850
|
185,042
|
184,056
|
156,322
|
153,146
|
146,629
|
136,037
|
121,718
|
120,596
|
70,929
|
77,410
|
74,915
|
75,750
|
61,952
|
61,991
|
56,291
|
57,528
|
57,614
|
56,408
|
47,776
|
38,375
|
40,939
|
33,438
|
40,165
|
39,189
|
38,417
|
38,019
|
35,097
|
34,414
|
85,482
|
92,030
|
82,181
|
90,987
|
86,407
|
87,554
|
83,256
|
82,394
|
79,000
|
78,779
|
|
総負債
|
69,772
|
72,799
|
74,797
|
85,307
|
92,591
|
92,229
|
91,971
|
94,961
|
96,274
|
92,178
|
97,739
|
97,280
|
108,217
|
100,092
|
188,117
|
308,431
|
308,033
|
300,193
|
276,358
|
287,585
|
273,366
|
259,350
|
218,423
|
215,267
|
156,399
|
160,770
|
154,343
|
160,705
|
145,539
|
135,127
|
129,245
|
140,027
|
134,679
|
123,456
|
115,852
|
122,732
|
120,523
|
112,080
|
104,686
|
110,585
|
108,646
|
107,391
|
116,960
|
118,540
|
184,094
|
175,663
|
168,642
|
179,930
|
182,925
|
175,449
|
176,047
|
174,753
|
172,022
|
164,624
|
|
資本金及び資本剰余金
|
47,046
|
47,054
|
49,669
|
49,828
|
50,112
|
53,916
|
54,138
|
54,509
|
54,605
|
69,657
|
69,745
|
70,258
|
70,451
|
70,645
|
83,829
|
92,453
|
92,462
|
92,462
|
93,186
|
93,678
|
93,683
|
93,775
|
94,324
|
97,247
|
97,279
|
97,468
|
97,661
|
98,081
|
130,083
|
130,111
|
130,260
|
130,492
|
130,575
|
130,592
|
130,710
|
131,049
|
131,135
|
131,276
|
131,455
|
131,991
|
132,035
|
132,171
|
132,206
|
132,803
|
133,129
|
133,249
|
133,289
|
133,659
|
134,239
|
134,294
|
134,328
|
134,700
|
135,226
|
135,274
|
|
利益剰余金
|
-4,677
|
-3,657
|
-3,368
|
-2,117
|
161
|
2,664
|
4,679
|
6,590
|
9,245
|
11,866
|
14,857
|
16,734
|
19,720
|
21,488
|
21,960
|
21,736
|
21,874
|
22,083
|
16,588
|
18,048
|
16,262
|
-4,296
|
-18,572
|
-21,983
|
-24,309
|
-27,761
|
-28,583
|
-30,068
|
-31,035
|
-30,913
|
-41,761
|
-40,851
|
-37,615
|
-49,466
|
-50,253
|
-57,729
|
-60,406
|
-61,977
|
-63,863
|
-64,635
|
-59,270
|
-60,371
|
-68,436
|
-68,206
|
-70,463
|
-73,835
|
-73,338
|
-73,285
|
-72,882
|
-71,182
|
-65,982
|
-63,699
|
-62,209
|
-61,782
|
|
株主資本
|
45,102
|
45,179
|
46,794
|
48,503
|
50,455
|
57,208
|
59,533
|
61,466
|
64,096
|
82,106
|
84,991
|
87,097
|
90,498
|
91,707
|
128,006
|
135,186
|
137,296
|
137,480
|
130,300
|
136,545
|
134,457
|
115,997
|
99,562
|
99,134
|
73,416
|
71,087
|
70,845
|
70,072
|
99,335
|
99,314
|
88,004
|
88,434
|
92,075
|
79,293
|
79,550
|
71,775
|
69,620
|
69,333
|
68,909
|
67,190
|
73,029
|
71,407
|
62,815
|
62,505
|
68,249
|
63,879
|
67,961
|
69,334
|
70,466
|
71,673
|
79,684
|
81,492
|
83,229
|
86,257
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|