|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
16,923
|
21,583
|
53,613
|
60,141
|
72,542
|
96,045
|
105,606
|
78,472
|
78,060
|
73,735
|
74,242
|
63,728
|
42,745
|
55,429
|
46,004
|
40,494
|
|
現金 + 有価証券
|
16,923
|
21,583
|
53,613
|
60,141
|
72,542
|
96,045
|
105,606
|
78,472
|
78,060
|
73,735
|
74,242
|
63,728
|
42,745
|
55,429
|
46,004
|
40,494
|
|
流動資産合計
|
31,045
|
39,363
|
75,167
|
77,967
|
110,968
|
121,651
|
124,868
|
96,631
|
108,282
|
107,388
|
90,175
|
76,619
|
71,147
|
79,276
|
57,224
|
52,179
|
|
有形固定資産
|
184,226
|
179,307
|
180,893
|
178,263
|
176,077
|
173,968
|
175,946
|
183,800
|
194,846
|
205,528
|
214,289
|
231,373
|
244,367
|
249,845
|
252,288
|
259,678
|
|
固定資産合計
|
220,603
|
220,382
|
211,313
|
209,015
|
203,283
|
202,292
|
207,448
|
227,706
|
228,058
|
238,223
|
260,063
|
278,070
|
290,825
|
294,842
|
291,791
|
302,047
|
|
総資産
|
251,648
|
259,745
|
286,480
|
286,982
|
314,251
|
323,943
|
332,316
|
324,337
|
336,340
|
345,611
|
350,238
|
354,689
|
361,972
|
374,118
|
349,015
|
354,226
|
|
買掛金
|
5,294
|
5,800
|
4,973
|
5,118
|
4,477
|
3,369
|
4,559
|
3,232
|
5,027
|
6,115
|
7,916
|
12,323
|
11,864
|
10,154
|
8,856
|
16,411
|
|
一年内返済予定の長期借入金
|
9,584
|
9,633
|
7,815
|
7,828
|
7,834
|
7,854
|
7,870
|
7,876
|
7,880
|
7,884
|
7,886
|
8,878
|
9,874
|
10,868
|
11,853
|
11,857
|
|
流動負債合計
|
29,075
|
29,009
|
24,557
|
26,143
|
32,332
|
30,347
|
28,402
|
23,852
|
34,989
|
30,235
|
29,350
|
33,782
|
42,928
|
38,897
|
33,528
|
40,954
|
|
長期借入金
|
51,449
|
49,023
|
71,392
|
69,427
|
67,465
|
65,485
|
63,505
|
61,533
|
59,560
|
57,586
|
55,614
|
52,651
|
49,685
|
46,719
|
43,763
|
40,796
|
|
固定負債合計
|
59,949
|
56,642
|
79,630
|
77,418
|
77,049
|
74,788
|
76,823
|
75,412
|
73,550
|
72,141
|
70,649
|
66,577
|
63,723
|
59,884
|
58,070
|
55,085
|
|
総負債
|
89,024
|
85,651
|
104,187
|
103,561
|
109,381
|
105,135
|
105,225
|
99,264
|
108,539
|
102,376
|
99,999
|
100,359
|
106,651
|
98,781
|
91,598
|
96,039
|
|
資本金及び資本剰余金
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,416
|
1,416
|
1,416
|
1,416
|
1,420
|
1,420
|
1,422
|
1,425
|
1,426
|
1,426
|
|
利益剰余金
|
-18,917
|
-10,021
|
-4,528
|
-5,643
|
13,509
|
24,696
|
30,666
|
26,878
|
27,881
|
40,815
|
45,614
|
47,464
|
46,752
|
63,800
|
55,348
|
54,884
|
|
株主資本
|
162,624
|
174,094
|
182,293
|
183,421
|
204,870
|
218,808
|
227,091
|
225,073
|
227,801
|
243,235
|
250,239
|
254,330
|
255,321
|
275,337
|
257,417
|
258,187
|
|
有利子負債合計
|
61,033
|
58,656
|
79,207
|
77,255
|
75,299
|
73,339
|
71,375
|
69,409
|
67,440
|
65,470
|
63,500
|
61,529
|
59,559
|
57,587
|
55,616
|
52,653
|
|
純有利子負債
|
44,110
|
37,073
|
25,594
|
17,114
|
2,757
|
-22,706
|
-34,231
|
-9,063
|
-10,620
|
-8,265
|
-10,742
|
-2,199
|
16,814
|
2,158
|
9,612
|
12,159
|
|
DEレシオ(%)
|
37.53
|
33.69
|
43.45
|
42.12
|
36.75
|
33.52
|
31.43
|
30.84
|
29.6
|
26.92
|
25.38
|
24.19
|
23.33
|
20.92
|
21.61
|
20.39
|