Montauk Renewables Inc【MNTK】 業績推移・財務諸表

(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 16,923 21,583 53,613 60,141 72,542 96,045 105,606 78,472 78,060 73,735 74,242 63,728 42,745 55,429 46,004 40,494
現金 + 有価証券 16,923 21,583 53,613 60,141 72,542 96,045 105,606 78,472 78,060 73,735 74,242 63,728 42,745 55,429 46,004 40,494
流動資産合計 31,045 39,363 75,167 77,967 110,968 121,651 124,868 96,631 108,282 107,388 90,175 76,619 71,147 79,276 57,224 52,179
有形固定資産 184,226 179,307 180,893 178,263 176,077 173,968 175,946 183,800 194,846 205,528 214,289 231,373 244,367 249,845 252,288 259,678
固定資産合計 220,603 220,382 211,313 209,015 203,283 202,292 207,448 227,706 228,058 238,223 260,063 278,070 290,825 294,842 291,791 302,047
総資産 251,648 259,745 286,480 286,982 314,251 323,943 332,316 324,337 336,340 345,611 350,238 354,689 361,972 374,118 349,015 354,226
買掛金 5,294 5,800 4,973 5,118 4,477 3,369 4,559 3,232 5,027 6,115 7,916 12,323 11,864 10,154 8,856 16,411
一年内返済予定の長期借入金 9,584 9,633 7,815 7,828 7,834 7,854 7,870 7,876 7,880 7,884 7,886 8,878 9,874 10,868 11,853 11,857
流動負債合計 29,075 29,009 24,557 26,143 32,332 30,347 28,402 23,852 34,989 30,235 29,350 33,782 42,928 38,897 33,528 40,954
長期借入金 51,449 49,023 71,392 69,427 67,465 65,485 63,505 61,533 59,560 57,586 55,614 52,651 49,685 46,719 43,763 40,796
固定負債合計 59,949 56,642 79,630 77,418 77,049 74,788 76,823 75,412 73,550 72,141 70,649 66,577 63,723 59,884 58,070 55,085
総負債 89,024 85,651 104,187 103,561 109,381 105,135 105,225 99,264 108,539 102,376 99,999 100,359 106,651 98,781 91,598 96,039
資本金及び資本剰余金 1,410 1,410 1,410 1,410 1,410 1,410 1,416 1,416 1,416 1,416 1,420 1,420 1,422 1,425 1,426 1,426
利益剰余金 -18,917 -10,021 -4,528 -5,643 13,509 24,696 30,666 26,878 27,881 40,815 45,614 47,464 46,752 63,800 55,348 54,884
株主資本 162,624 174,094 182,293 183,421 204,870 218,808 227,091 225,073 227,801 243,235 250,239 254,330 255,321 275,337 257,417 258,187
有利子負債合計 61,033 58,656 79,207 77,255 75,299 73,339 71,375 69,409 67,440 65,470 63,500 61,529 59,559 57,587 55,616 52,653
純有利子負債 44,110 37,073 25,594 17,114 2,757 -22,706 -34,231 -9,063 -10,620 -8,265 -10,742 -2,199 16,814 2,158 9,612 12,159
DEレシオ(%) 37.53 33.69 43.45 42.12 36.75 33.52 31.43 30.84 29.6 26.92 25.38 24.19 23.33 20.92 21.61 20.39