|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
409
|
509
|
354
|
295
|
418
|
287
|
359
|
391
|
419
|
283
|
222
|
242
|
283
|
287
|
211
|
312
|
373
|
408
|
370
|
362
|
1,696
|
1,240
|
2,175
|
2,528
|
434
|
341
|
377
|
576
|
777
|
465
|
528
|
511
|
659
|
713
|
637
|
618
|
888
|
717
|
797
|
701
|
921
|
1,074
|
1,180
|
1,178
|
1,584
|
1,712
|
1,326
|
1,014
|
1,132
|
1,303
|
1,307
|
1,672
|
1,869
|
1,773
|
2,298
|
2,577
|
1,564
|
1,625
|
1,533
|
1,903
|
1,926
|
|
有価証券
|
61
|
24
|
244
|
298
|
281
|
412
|
411
|
419
|
451
|
307
|
97
|
102
|
148
|
315
|
402
|
438
|
453
|
588
|
781
|
647
|
1,234
|
1,544
|
744
|
508
|
44
|
257
|
220
|
209
|
323
|
630
|
672
|
585
|
211
|
457
|
320
|
263
|
357
|
587
|
533
|
233
|
-
|
599
|
881
|
980
|
968
|
1,224
|
1,749
|
-
|
-
|
1,346
|
1,362
|
1,383
|
1,417
|
1,236
|
955
|
984
|
-
|
-
|
-
|
-
|
145
|
|
現金 + 有価証券
|
471
|
533
|
599
|
594
|
699
|
699
|
770
|
811
|
870
|
590
|
319
|
344
|
432
|
602
|
613
|
750
|
827
|
996
|
1,151
|
1,010
|
2,931
|
2,785
|
2,920
|
3,036
|
479
|
599
|
598
|
785
|
1,101
|
1,095
|
1,201
|
1,096
|
870
|
1,171
|
958
|
882
|
1,246
|
1,304
|
1,331
|
935
|
921
|
1,674
|
2,061
|
2,159
|
2,553
|
2,937
|
3,076
|
1,014
|
1,132
|
2,650
|
2,669
|
3,056
|
3,287
|
3,011
|
3,253
|
3,561
|
1,564
|
1,625
|
1,533
|
1,903
|
2,072
|
|
売掛金
|
127
|
130
|
101
|
148
|
161
|
139
|
218
|
255
|
305
|
288
|
236
|
308
|
342
|
339
|
291
|
342
|
395
|
330
|
280
|
343
|
372
|
407
|
352
|
416
|
465
|
467
|
448
|
509
|
537
|
535
|
449
|
525
|
592
|
620
|
484
|
596
|
688
|
647
|
540
|
670
|
-
|
740
|
666
|
802
|
909
|
849
|
896
|
-
|
-
|
1,051
|
1,016
|
1,190
|
1,333
|
1,231
|
1,193
|
1,370
|
1,362
|
1,285
|
1,221
|
1,360
|
1,522
|
|
商品及び製品
|
139
|
148
|
153
|
173
|
156
|
164
|
155
|
179
|
199
|
193
|
203
|
215
|
233
|
247
|
221
|
204
|
207
|
205
|
174
|
197
|
180
|
159
|
156
|
165
|
174
|
167
|
161
|
171
|
190
|
213
|
255
|
268
|
275
|
262
|
277
|
300
|
299
|
317
|
360
|
352
|
-
|
318
|
333
|
368
|
382
|
471
|
593
|
-
|
-
|
862
|
935
|
906
|
846
|
883
|
971
|
939
|
834
|
770
|
737
|
725
|
658
|
|
流動資産合計
|
769
|
842
|
898
|
955
|
1,054
|
1,038
|
1,182
|
1,284
|
1,414
|
1,128
|
835
|
936
|
1,093
|
1,278
|
1,183
|
1,355
|
1,487
|
1,617
|
1,693
|
1,841
|
3,922
|
3,751
|
3,583
|
3,793
|
1,292
|
1,550
|
1,432
|
1,616
|
1,880
|
1,934
|
2,086
|
2,038
|
1,828
|
2,153
|
1,804
|
1,907
|
2,327
|
2,361
|
2,316
|
2,048
|
-
|
2,826
|
3,141
|
3,434
|
3,951
|
4,384
|
4,682
|
-
|
-
|
4,697
|
4,765
|
5,295
|
5,654
|
5,312
|
5,589
|
6,036
|
3,954
|
3,898
|
3,642
|
4,135
|
4,429
|
|
有形固定資産
|
32
|
33
|
34
|
39
|
40
|
44
|
45
|
55
|
55
|
57
|
69
|
74
|
83
|
88
|
88
|
91
|
91
|
88
|
90
|
88
|
92
|
94
|
97
|
99
|
102
|
144
|
173
|
189
|
211
|
225
|
230
|
231
|
240
|
242
|
243
|
241
|
240
|
251
|
298
|
295
|
-
|
304
|
314
|
312
|
309
|
309
|
313
|
-
|
-
|
485
|
516
|
545
|
576
|
731
|
890
|
923
|
960
|
1,006
|
1,047
|
1,064
|
1,090
|
|
投資有価証券
|
59
|
46
|
44
|
30
|
30
|
26
|
23
|
21
|
20
|
19
|
21
|
13
|
11
|
9
|
9
|
8
|
51
|
28
|
42
|
41
|
52
|
34
|
15
|
7
|
-
|
9
|
2
|
0
|
48
|
7
|
2
|
3
|
-
|
1
|
-
|
-
|
7
|
14
|
12
|
13
|
-
|
20
|
44
|
63
|
91
|
28
|
99
|
-
|
-
|
72
|
61
|
41
|
62
|
52
|
76
|
8
|
0
|
0
|
-
|
-
|
138
|
|
固定資産合計
|
195
|
184
|
183
|
176
|
179
|
179
|
179
|
186
|
187
|
189
|
208
|
210
|
224
|
233
|
237
|
238
|
281
|
245
|
245
|
243
|
1,869
|
1,853
|
2,092
|
2,090
|
2,745
|
2,686
|
2,721
|
2,733
|
2,804
|
2,775
|
2,705
|
2,702
|
2,713
|
2,719
|
2,723
|
2,749
|
2,758
|
2,777
|
2,834
|
2,833
|
-
|
2,872
|
3,062
|
3,100
|
3,121
|
3,066
|
3,123
|
-
|
-
|
3,508
|
3,528
|
3,550
|
3,609
|
4,003
|
4,098
|
4,063
|
4,107
|
4,156
|
4,078
|
4,092
|
4,301
|
|
総資産
|
964
|
1,026
|
1,082
|
1,131
|
1,233
|
1,218
|
1,362
|
1,470
|
1,601
|
1,318
|
1,043
|
1,147
|
1,317
|
1,511
|
1,420
|
1,593
|
1,769
|
1,862
|
1,938
|
2,084
|
5,792
|
5,604
|
5,675
|
5,883
|
4,038
|
4,236
|
4,153
|
4,350
|
4,684
|
4,709
|
4,791
|
4,740
|
4,542
|
4,871
|
4,527
|
4,656
|
5,084
|
5,137
|
5,150
|
4,881
|
-
|
5,698
|
6,203
|
6,534
|
7,072
|
7,449
|
7,805
|
-
|
-
|
8,205
|
8,293
|
8,844
|
9,263
|
9,314
|
9,687
|
10,098
|
8,061
|
8,053
|
7,719
|
8,227
|
8,730
|
|
買掛金
|
87
|
91
|
85
|
89
|
102
|
108
|
113
|
134
|
157
|
152
|
127
|
135
|
144
|
162
|
119
|
125
|
155
|
145
|
127
|
167
|
194
|
238
|
144
|
183
|
183
|
172
|
193
|
178
|
242
|
229
|
245
|
226
|
267
|
278
|
248
|
267
|
292
|
304
|
274
|
305
|
-
|
281
|
296
|
334
|
362
|
396
|
404
|
-
|
-
|
520
|
444
|
491
|
568
|
539
|
564
|
533
|
511
|
549
|
466
|
486
|
489
|
|
流動負債合計
|
158
|
139
|
128
|
155
|
161
|
165
|
266
|
288
|
299
|
317
|
288
|
329
|
346
|
438
|
316
|
380
|
404
|
370
|
355
|
549
|
491
|
504
|
514
|
540
|
497
|
472
|
470
|
469
|
561
|
597
|
560
|
534
|
614
|
656
|
601
|
630
|
705
|
714
|
661
|
701
|
-
|
773
|
749
|
788
|
887
|
932
|
965
|
-
|
-
|
1,121
|
1,001
|
1,187
|
1,162
|
1,178
|
1,161
|
1,228
|
1,160
|
1,245
|
1,097
|
1,225
|
1,258
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
766
|
833
|
882
|
937
|
1,021
|
1,104
|
1,168
|
1,244
|
1,354
|
1,440
|
1,508
|
1,572
|
1,679
|
1,771
|
1,847
|
1,942
|
2,083
|
2,205
|
2,331
|
2,335
|
1,081
|
1,256
|
1,394
|
1,558
|
1,742
|
1,934
|
2,107
|
2,286
|
2,508
|
2,727
|
2,928
|
3,138
|
3,408
|
3,676
|
3,915
|
4,176
|
4,469
|
4,768
|
5,022
|
5,301
|
-
|
5,960
|
6,432
|
6,747
|
7,151
|
7,488
|
7,810
|
-
|
-
|
8,699
|
9,001
|
4,706
|
5,120
|
5,573
|
5,940
|
6,382
|
6,807
|
7,178
|
7,449
|
7,892
|
8,381
|
|
株主資本
|
678
|
761
|
828
|
853
|
950
|
932
|
979
|
1,067
|
1,187
|
889
|
644
|
701
|
856
|
960
|
992
|
1,102
|
1,255
|
1,386
|
1,515
|
1,468
|
4,855
|
4,655
|
4,809
|
4,992
|
3,192
|
3,398
|
3,330
|
3,530
|
3,776
|
3,768
|
3,895
|
3,876
|
3,605
|
3,893
|
3,611
|
3,699
|
4,058
|
4,108
|
4,171
|
3,871
|
-
|
4,629
|
5,161
|
5,459
|
5,905
|
6,245
|
6,567
|
-
|
-
|
6,816
|
7,025
|
7,395
|
7,841
|
7,873
|
8,229
|
8,578
|
5,866
|
5,779
|
5,958
|
6,519
|
7,191
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|