|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
11,921
|
8,735
|
15,093
|
11,005
|
7,258
|
5,744
|
4,010
|
3,029
|
12,017
|
10,660
|
6,700
|
14,784
|
13,496
|
11,936
|
11,669
|
9,073
|
8,580
|
23,612
|
22,076
|
27,618
|
26,565
|
24,971
|
24,118
|
21,637
|
22,890
|
24,535
|
27,991
|
62,939
|
64,162
|
62,442
|
62,313
|
63,209
|
61,737
|
62,872
|
63,792
|
61,330
|
60,440
|
61,661
|
60,036
|
76,301
|
77,792
|
75,025
|
71,430
|
67,695
|
65,233
|
52,507
|
18,505
|
55,259
|
52,876
|
51,507
|
50,999
|
47,138
|
44,337
|
42,280
|
40,359
|
36,571
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39,982
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
11,921
|
8,735
|
15,093
|
11,005
|
7,258
|
5,744
|
4,010
|
3,029
|
12,017
|
10,660
|
6,700
|
14,784
|
13,496
|
11,936
|
11,669
|
9,073
|
8,580
|
23,612
|
22,076
|
27,618
|
26,565
|
24,971
|
24,118
|
21,637
|
22,890
|
24,535
|
27,991
|
62,939
|
64,162
|
62,442
|
62,313
|
63,209
|
61,737
|
62,872
|
63,792
|
61,330
|
60,440
|
61,661
|
60,036
|
76,301
|
77,792
|
75,025
|
71,430
|
67,695
|
65,233
|
52,507
|
58,487
|
55,259
|
52,876
|
51,507
|
50,999
|
47,138
|
44,337
|
42,280
|
40,359
|
36,571
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
12,714
|
9,557
|
15,707
|
11,804
|
7,892
|
6,344
|
4,422
|
3,712
|
12,497
|
11,039
|
14,382
|
16,061
|
14,404
|
12,630
|
12,132
|
10,337
|
9,602
|
24,344
|
22,726
|
28,687
|
27,221
|
25,611
|
24,703
|
22,324
|
23,362
|
25,010
|
28,328
|
63,571
|
64,605
|
62,810
|
62,758
|
63,763
|
62,250
|
63,274
|
64,304
|
62,165
|
61,046
|
62,555
|
60,716
|
81,468
|
78,909
|
76,160
|
72,008
|
68,831
|
65,957
|
53,148
|
58,987
|
56,034
|
53,521
|
52,996
|
51,174
|
47,863
|
45,505
|
43,265
|
41,074
|
37,679
|
|
有形固定資産
|
41
|
31
|
29
|
28
|
62
|
88
|
78
|
69
|
105
|
80
|
82
|
75
|
65
|
55
|
44
|
35
|
26
|
23
|
20
|
38
|
45
|
76
|
90
|
83
|
76
|
69
|
62
|
65
|
59
|
53
|
53
|
48
|
44
|
38
|
40
|
38
|
32
|
28
|
55
|
48
|
68
|
64
|
57
|
53
|
50
|
45
|
45
|
41
|
54
|
51
|
45
|
40
|
35
|
30
|
25
|
20
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,021
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
14,441
|
15,082
|
15,079
|
15,108
|
15,141
|
15,154
|
15,145
|
15,133
|
15,179
|
15,157
|
15,163
|
15,155
|
15,159
|
15,156
|
15,140
|
15,130
|
15,117
|
15,242
|
15,180
|
15,171
|
15,141
|
15,165
|
15,109
|
15,100
|
15,093
|
15,097
|
15,090
|
15,092
|
14,470
|
14,464
|
14,464
|
14,784
|
14,901
|
14,949
|
14,900
|
14,848
|
14,792
|
14,738
|
14,702
|
14,632
|
14,774
|
15,463
|
15,397
|
15,344
|
15,278
|
25,242
|
15,167
|
15,098
|
15,196
|
15,140
|
15,095
|
15,030
|
14,898
|
14,853
|
14,801
|
14,751
|
|
総資産
|
27,155
|
24,640
|
30,787
|
26,912
|
23,034
|
21,499
|
19,568
|
18,845
|
27,676
|
26,196
|
29,546
|
31,217
|
29,564
|
27,787
|
27,273
|
25,467
|
24,719
|
39,587
|
37,906
|
43,858
|
42,363
|
40,777
|
39,813
|
37,424
|
38,456
|
40,107
|
43,419
|
78,664
|
79,076
|
77,275
|
77,222
|
78,547
|
77,151
|
78,224
|
79,205
|
77,014
|
75,838
|
77,293
|
75,419
|
96,100
|
93,683
|
91,623
|
87,406
|
84,175
|
81,235
|
78,391
|
74,154
|
71,132
|
68,718
|
68,136
|
66,269
|
62,893
|
60,403
|
58,119
|
55,875
|
52,431
|
|
買掛金
|
329
|
1,076
|
718
|
309
|
440
|
332
|
491
|
269
|
130
|
186
|
33
|
153
|
38
|
317
|
461
|
110
|
177
|
354
|
170
|
77
|
209
|
265
|
367
|
158
|
300
|
301
|
1,520
|
361
|
351
|
608
|
616
|
254
|
328
|
230
|
451
|
377
|
576
|
376
|
616
|
428
|
607
|
642
|
402
|
665
|
642
|
552
|
424
|
585
|
548
|
736
|
1,003
|
804
|
667
|
708
|
1,102
|
718
|
|
一年内返済予定の長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,450
|
3,431
|
3,697
|
2,741
|
3,207
|
1,156
|
1,037
|
948
|
1,075
|
1,099
|
460
|
901
|
1,096
|
1,134
|
1,593
|
853
|
1,106
|
1,296
|
1,490
|
1,049
|
1,333
|
1,375
|
1,630
|
1,021
|
1,419
|
1,737
|
2,880
|
1,198
|
1,568
|
1,804
|
2,191
|
1,374
|
1,789
|
1,733
|
2,228
|
1,794
|
2,773
|
1,804
|
2,193
|
1,831
|
2,466
|
4,202
|
2,832
|
2,976
|
3,840
|
4,528
|
3,187
|
2,715
|
2,821
|
2,801
|
3,279
|
2,510
|
2,494
|
2,596
|
2,959
|
2,133
|
|
長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,956
|
1,956
|
3,592
|
3,592
|
1,956
|
3,642
|
3,650
|
3,650
|
3,650
|
3,650
|
3,660
|
3,665
|
3,666
|
3,667
|
3,668
|
3,668
|
3,667
|
3,664
|
3,662
|
3,668
|
3,657
|
3,656
|
3,651
|
3,650
|
3,650
|
3,650
|
1,895
|
1,895
|
1,919
|
1,919
|
1,923
|
2,136
|
2,180
|
2,139
|
2,082
|
2,023
|
1,971
|
1,935
|
1,898
|
1,898
|
1,982
|
939
|
896
|
834
|
789
|
757
|
725
|
691
|
721
|
665
|
612
|
552
|
504
|
456
|
413
|
366
|
|
総負債
|
4,406
|
5,387
|
7,289
|
6,334
|
5,163
|
4,798
|
4,688
|
4,598
|
4,725
|
4,749
|
4,120
|
4,567
|
4,763
|
4,802
|
5,262
|
4,521
|
4,774
|
4,961
|
5,153
|
4,718
|
4,990
|
5,032
|
5,281
|
4,672
|
5,070
|
5,387
|
4,776
|
3,094
|
3,487
|
3,723
|
4,115
|
3,510
|
3,970
|
3,873
|
4,310
|
3,818
|
4,745
|
3,740
|
4,092
|
3,729
|
4,449
|
5,141
|
3,729
|
3,810
|
4,629
|
5,285
|
3,912
|
3,406
|
3,542
|
3,467
|
3,891
|
3,063
|
2,998
|
3,053
|
3,372
|
2,500
|
|
資本金及び資本剰余金
|
301,879
|
302,267
|
310,014
|
310,941
|
310,513
|
311,688
|
312,310
|
314,097
|
325,590
|
326,322
|
326,891
|
330,465
|
330,736
|
331,267
|
332,691
|
333,842
|
335,130
|
351,416
|
352,280
|
362,039
|
363,468
|
364,674
|
364,920
|
34
|
35
|
35
|
36
|
41
|
41
|
41
|
42
|
43
|
43
|
43
|
43
|
43
|
44
|
44
|
45
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|
利益剰余金
|
-277,876
|
-281,770
|
-285,273
|
-289,140
|
-291,422
|
-293,800
|
-296,234
|
-298,653
|
-301,439
|
-303,676
|
-301,387
|
-303,740
|
-305,861
|
-308,202
|
-310,583
|
-312,798
|
-315,084
|
-316,692
|
-319,428
|
-322,809
|
-326,009
|
-328,844
|
-330,294
|
-333,310
|
-336,099
|
-339,854
|
-341,457
|
-346,000
|
-349,144
|
-355,924
|
-356,132
|
-360,829
|
-364,711
|
-367,089
|
-369,073
|
-371,787
|
-376,238
|
-379,942
|
-382,927
|
-383,115
|
-387,399
|
-390,978
|
-393,062
|
-396,448
|
-400,477
|
-404,129
|
-407,131
|
-410,048
|
-412,920
|
-413,643
|
-415,702
|
-418,457
|
-421,085
|
-423,937
|
-426,752
|
-429,616
|
|
株主資本
|
22,749
|
19,252
|
23,497
|
20,578
|
17,871
|
16,700
|
14,879
|
14,247
|
22,950
|
21,447
|
25,425
|
26,649
|
24,800
|
22,984
|
22,010
|
20,946
|
19,945
|
34,625
|
32,752
|
39,140
|
37,372
|
35,745
|
34,531
|
32,751
|
33,386
|
34,719
|
38,642
|
75,569
|
75,588
|
73,551
|
73,107
|
75,037
|
73,181
|
74,351
|
74,894
|
73,196
|
71,092
|
73,553
|
71,326
|
92,371
|
89,234
|
86,482
|
83,677
|
80,364
|
76,605
|
73,105
|
70,242
|
67,726
|
65,175
|
64,669
|
62,378
|
59,830
|
57,405
|
55,065
|
52,503
|
49,930
|
|
有利子負債合計
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-11,922
|
-8,736
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|