|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
18,913
|
20,209
|
18,480
|
25,020
|
20,928
|
18,052
|
18,062
|
18,135
|
22,664
|
23,374
|
26,331
|
21,551
|
21,612
|
21,446
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
3.13
|
12.65
|
-18.15
|
0.28
|
-0.77
|
|
売上原価
|
6,476
|
7,852
|
7,871
|
9,950
|
8,630
|
6,831
|
7,033
|
6,146
|
10,126
|
11,153
|
12,450
|
10,044
|
10,746
|
10,709
|
|
売上総利益
|
12,437
|
12,357
|
10,609
|
15,070
|
12,298
|
11,221
|
11,029
|
11,989
|
12,538
|
12,221
|
13,881
|
11,507
|
10,866
|
10,737
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
52.28
|
52.72
|
53.39
|
50.28
|
50.07
|
|
研究開発費
|
4,673
|
4,643
|
5,030
|
4,539
|
2,943
|
3,517
|
3,417
|
3,747
|
4,186
|
3,963
|
4,048
|
3,495
|
3,538
|
3,391
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,498
|
6,758
|
7,053
|
5,983
|
6,117
|
6,360
|
|
営業利益
|
3,935
|
4,372
|
2,159
|
7,457
|
6,416
|
5,206
|
4,686
|
5,350
|
5,040
|
5,463
|
6,828
|
5,524
|
4,749
|
4,377
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
23.37
|
25.93
|
25.63
|
21.97
|
20.41
|
|
経常(税引前)利益
|
4,106
|
4,670
|
2,322
|
7,151
|
6,302
|
5,372
|
6,209
|
5,572
|
5,523
|
5,842
|
6,883
|
5,617
|
5,526
|
4,964
|
|
経常(税引前)利益率(%)
|
21.71
|
23.11
|
12.56
|
28.58
|
30.11
|
29.76
|
34.38
|
30.73
|
24.37
|
24.99
|
26.14
|
26.06
|
25.57
|
23.15
|
|
法人税等合計
|
-185
|
392
|
137
|
1,668
|
1,284
|
1,169
|
597
|
438
|
458
|
459
|
936
|
330
|
359
|
334
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
4,291
|
4,278
|
2,185
|
5,483
|
5,018
|
4,203
|
5,612
|
5,134
|
5,065
|
5,383
|
5,947
|
5,287
|
5,167
|
4,630
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
23.03
|
22.59
|
24.53
|
23.91
|
21.59
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.26
|
0.27
|
0.3
|
0.26
|
0.26
|
0.23
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
0.27
|
0.29
|
0.26
|
0.25
|
0.22
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
88.89
|
89.66
|
100
|
96
|
109.09
|
|
一株あたり配当金
|
-
|
0.24
|
0.24
|
0.24
|
0.3
|
0.27
|
0.32
|
0.3
|
0.26
|
0.24
|
0.26
|
0.26
|
0.24
|
0.24
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
5,663
|
7,022
|
5,717
|
4,945
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
24.23
|
26.67
|
26.53
|
22.88
|
-
|