売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
21,446 |
50.1% |
| 2023/12 |
21,612 |
50.3% |
| 2022/12 |
21,551 |
53.4% |
| 2021/12 |
26,331 |
52.7% |
| 2020/12 |
23,374 |
52.3% |
| 2019/12 |
22,664 |
|
| 2018/12 |
18,135 |
|
| 2017/12 |
18,062 |
|
| 2016/12 |
18,052 |
|
| 2015/12 |
20,928 |
|
| 2014/12 |
25,020 |
|
| 2013/12 |
18,480 |
|
| 2012/12 |
20,209 |
|
| 2011/12 |
18,913 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
4,377 |
20.4% |
| 2023/12 |
4,749 |
22.0% |
| 2022/12 |
5,524 |
25.6% |
| 2021/12 |
6,828 |
25.9% |
| 2020/12 |
5,463 |
23.4% |
| 2019/12 |
5,040 |
|
| 2018/12 |
5,350 |
|
| 2017/12 |
4,686 |
|
| 2016/12 |
5,206 |
|
| 2015/12 |
6,416 |
|
| 2014/12 |
7,457 |
|
| 2013/12 |
2,159 |
|
| 2012/12 |
4,372 |
|
| 2011/12 |
3,935 |
|
|
(単位:%)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
18,913
|
20,209
|
18,480
|
25,020
|
20,928
|
18,052
|
18,062
|
18,135
|
22,664
|
23,374
|
26,331
|
21,551
|
21,612
|
21,446
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
3.1
|
12.7
|
-18.2
|
0.3
|
-0.8
|
|
売上原価
|
6,476
|
7,852
|
7,871
|
9,950
|
8,630
|
6,831
|
7,033
|
6,146
|
10,126
|
11,153
|
12,450
|
10,044
|
10,746
|
10,709
|
|
売上総利益
|
12,437
|
12,357
|
10,609
|
15,070
|
12,298
|
11,221
|
11,029
|
11,989
|
12,538
|
12,221
|
13,881
|
11,507
|
10,866
|
10,737
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
52.3
|
52.7
|
53.4
|
50.3
|
50.1
|
|
研究開発費
|
4,673
|
4,643
|
5,030
|
4,539
|
2,943
|
3,517
|
3,417
|
3,747
|
4,186
|
3,963
|
4,048
|
3,495
|
3,538
|
3,391
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,498
|
6,758
|
7,053
|
5,983
|
6,117
|
6,360
|
|
営業利益
|
3,935
|
4,372
|
2,159
|
7,457
|
6,416
|
5,206
|
4,686
|
5,350
|
5,040
|
5,463
|
6,828
|
5,524
|
4,749
|
4,377
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
23.4
|
25.9
|
25.6
|
22.0
|
20.4
|
|
経常(税引前)利益
|
4,106
|
4,670
|
2,322
|
7,151
|
6,302
|
5,372
|
6,209
|
5,572
|
5,523
|
5,842
|
6,883
|
5,617
|
5,526
|
4,964
|
|
経常(税引前)利益率(%)
|
21.7
|
23.1
|
12.6
|
28.6
|
30.1
|
29.8
|
34.4
|
30.7
|
24.4
|
25.0
|
26.1
|
26.1
|
25.6
|
23.1
|
|
法人税等合計
|
-185
|
392
|
137
|
1,668
|
1,284
|
1,169
|
597
|
438
|
458
|
459
|
936
|
330
|
359
|
334
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
7.9
|
13.6
|
5.9
|
6.5
|
6.7
|
|
純利益
|
4,291
|
4,278
|
2,185
|
5,483
|
5,018
|
4,203
|
5,612
|
5,134
|
5,065
|
5,383
|
5,947
|
5,287
|
5,167
|
4,630
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
23.0
|
22.6
|
24.5
|
23.9
|
21.6
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.26
|
0.27
|
0.3
|
0.26
|
0.26
|
0.23
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
0.27
|
0.29
|
0.26
|
0.25
|
0.22
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
88.9
|
89.7
|
100
|
96
|
109.1
|
|
一株あたり配当金
|
-
|
0.24
|
0.24
|
0.24
|
0.3
|
0.27
|
0.32
|
0.3
|
0.26
|
0.24
|
0.26
|
0.26
|
0.24
|
0.24
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
5,663
|
7,022
|
5,717
|
4,945
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
24.2
|
26.7
|
26.5
|
22.9
|
-
|