Magellan Midstream Partners L.P.【MMP】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 1Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23
売上高 423,060 406,201 398,491 442,897 383,327 435,510 486,933 493,483 449,527 325,869 503,195 432,421 443,912 443,835 577,438 618,606 496,446 521,601 667,070 522,090 487,543 577,232 573,048 519,816 518,897 551,782 614,915 642,074 619,440 572,848 673,299 678,779 644,091 638,020 865,683 628,935 701,699 656,596 740,682 782,806 460,408 598,264 586,324 661,073 653,643 639,054 809,329 674,700 788,600 876,100 861,000 869,700 877,200
売上成長率(%) - - - - - 20.7 37.1 6.4 28.9 11.2
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 121,819 194,947 199,592 153,679 120,510 230,532 169,094 152,876 108,757 188,552 249,236 50,509 96,119 117,851 184,867 171,798 145,855 291,386 243,400 282,300 268,600 325,100 320,100 296,400
営業費用 299,819 325,604 284,781 327,544 256,104 299,712 349,173 372,318 283,724 248,334 318,601 291,967 260,191 291,586 355,081 343,983 320,183 297,409 387,311 311,869 304,322 303,083 343,502 321,446 307,709 336,409 383,490 392,047 383,558 374,298 426,039 441,323 420,433 396,242 555,111 422,985 436,718 385,927 450,514 499,186 297,324 367,939 382,779 420,179 429,261 400,444 555,404 488,100 578,100 522,700 656,100 570,200 597,600
営業利益 124,721 82,251 115,119 116,720 128,666 137,753 199,004 122,813 167,281 79,284 182,680 142,505 184,457 154,624 223,470 275,089 178,218 225,837 295,087 219,811 207,763 289,670 246,376 215,998 226,527 233,949 258,578 271,473 261,458 229,701 290,081 271,994 266,168 295,573 360,846 244,146 300,742 320,479 338,337 326,769 200,686 266,597 239,950 279,484 266,875 277,667 290,985 220,000 240,000 396,400 251,700 331,500 295,000
営業利益率 (%) 30.4 45.2 29.2 38.1 33.6
経常(税引前)利益 - - - - - - - 94,070 137,821 50,522 153,803 112,967 153,640 125,623 190,007 242,554 146,260 198,620 252,085 183,636 177,391 250,972 207,123 207,070 187,859 194,551 213,291 223,580 211,308 199,426 239,047 211,844 215,525 596,143 310,484 208,832 254,884 273,138 285,432 288,320 134,432 212,462 184,685 222,107 265,333 222,111 233,660 162,800 182,100 329,300 187,700 274,800 240,300
経常(税引前)利益率(%) - - - - - - - 19.1 30.7 15.5 30.6 26.1 34.6 28.3 32.9 39.2 29.5 38.1 37.8 35.2 36.4 43.5 36.1 39.8 36.2 35.3 34.7 34.8 34.1 34.8 35.5 31.2 33.5 93.4 35.9 33.2 36.3 41.6 38.5 36.8 29.2 35.5 31.5 33.6 40.6 34.8 28.9 24.1 23.1 37.6 21.8 31.6 27.4
法人税等合計 229 148 471 465 485 447 469 546 - - - - - - - - - - - - - - - - - - - 844 908 926 1,152 934 1,116 1,609 -3,588 1,169 1,181 100 -1,013 756 589 824 765 789 434 821 256 800 300 900 700 900 1,600
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - 0.2 0.3 0.4 0.3 0.7
純利益 102,452 56,637 87,957 90,065 102,999 110,240 110,262 93,524 - - - - - - - - - - - - - - - - - - - 222,736 210,400 198,500 237,895 210,910 214,409 594,534 314,072 207,663 253,703 273,038 286,445 287,564 133,843 211,638 183,920 221,318 280,417 236,599 243,666 165,500 353,900 330,000 187,000 273,900 238,700
純利益率(%) - - - - - - - - - - - - - - - - - - - 44.9 37.7 21.7 31.5 27.2
EBITDA 298,800 454,300 370,100 387,300 351,600
EBITDAマージン(%) 37.9 51.9 43.0 44.5 40.1