スリーエム・カンパニー【MMM】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 2,848 3,022 4,466 3,377 2,747 3,376 3,376 2,219 2,332 3,308 3,029 2,883 2,928 2,942 2,340 2,581 1,954 2,125 1,929 1,897 1,791 2,983 1,605 1,798 1,337 1,688 2,308 2,398 2,173 2,654 2,831 3,053 3,491 2,801 3,185 2,853 2,938 2,849 7,731 - - - - - - - - - - - - - 3,824 4,258 5,140 5,933 10,911 10,083 6,050 5,600 6,326
有価証券 1,759 1,909 1,387 1,101 1,285 1,148 1,486 2,922 1,399 1,595 1,989 1,648 1,448 1,310 971 756 860 884 767 1,439 1,018 502 153 118 176 177 358 280 141 140 586 2,152 604 385 338 380 539 139 30 98 224 247 440 404 501 805 - - - - - - - - - - - - - - -
現金 + 有価証券 4,607 4,931 5,853 4,478 4,032 4,524 4,862 5,141 3,731 4,903 5,018 4,531 4,376 4,252 3,311 3,337 2,814 3,009 2,696 3,336 2,809 3,485 1,758 1,916 1,513 1,865 2,666 2,678 2,314 2,794 3,417 5,205 4,095 3,186 3,523 3,233 3,477 2,988 7,761 - - - - - - - - - - - - - 3,824 4,258 5,140 5,933 10,911 10,083 6,050 5,600 6,326
売掛金 3,569 3,745 3,869 3,615 4,209 4,385 4,259 3,867 4,323 4,364 4,409 4,061 4,418 4,542 4,594 4,253 4,598 4,759 4,711 4,238 4,408 4,578 4,610 4,154 4,485 4,667 4,743 4,392 4,722 4,919 5,156 4,911 5,252 5,383 5,329 5,020 5,173 5,374 5,020 4,791 4,821 4,459 4,623 4,705 4,817 4,991 4,916 4,660 4,815 4,914 4,722 4,532 4,638 4,947 4,852 4,750 4,750 3,575 3,528 3,194 3,501
商品及び製品 2,798 2,980 3,215 3,155 3,489 3,717 3,604 3,416 3,561 3,656 3,842 3,837 3,819 3,919 3,948 3,864 3,972 4,093 3,945 3,706 3,704 3,847 3,709 3,518 3,627 3,613 3,611 3,385 3,612 3,838 3,975 4,034 4,295 4,238 4,437 4,366 4,538 4,300 4,007 4,134 4,217 4,168 3,984 4,239 4,458 4,842 4,950 4,985 5,290 5,645 5,615 5,372 5,306 5,280 5,065 4,822 4,897 4,060 4,039 3,698 3,869
流動資産合計 12,106 12,891 14,048 12,215 12,645 13,537 13,669 12,240 12,853 14,088 14,494 13,630 13,855 13,983 13,282 12,733 12,762 13,193 12,681 11,765 12,518 13,431 11,608 10,986 10,874 11,436 12,179 11,726 11,901 12,641 13,656 14,277 14,818 13,890 14,419 13,709 14,374 14,051 18,020 12,971 15,090 14,106 14,110 14,982 15,345 16,343 16,426 15,403 14,452 14,514 14,895 14,688 14,963 15,754 16,198 16,379 21,613 19,515 16,299 15,884 15,657
有形固定資産 6,859 6,715 6,915 7,279 7,503 7,624 7,509 7,666 7,755 7,706 7,939 8,378 8,318 8,329 8,448 8,652 8,630 8,685 8,499 8,489 8,286 8,389 8,470 8,515 8,614 8,604 8,671 8,516 8,551 8,566 8,658 8,866 8,864 8,645 8,630 8,738 8,829 8,998 8,891 9,333 9,165 9,089 9,216 9,421 9,240 9,358 9,323 - 9,389 9,319 9,196 9,178 9,247 9,211 9,004 9,159 9,072 7,472 7,529 7,388 7,356
投資有価証券 580 606 443 540 360 407 443 896 763 1,031 1,400 1,162 1,452 1,542 1,547 1,453 1,360 1,204 1,105 828 102 106 112 117 115 121 14 17 17 17 17 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 15,916 15,605 16,017 17,941 18,484 18,745 18,446 19,376 19,162 19,251 19,985 20,246 20,174 20,147 20,322 20,817 20,785 20,777 20,095 19,504 18,125 17,957 21,650 21,732 22,108 21,799 21,872 21,180 21,391 21,316 21,581 23,710 23,757 22,888 22,856 22,791 24,766 24,918 24,530 31,688 31,122 30,973 31,280 32,362 31,835 31,964 31,852 31,669 31,403 31,120 31,281 31,767 31,923 33,126 33,423 34,201 33,630 23,862 24,576 23,984 24,294
総資産 28,022 28,496 30,065 30,156 31,129 32,282 32,115 31,616 32,015 33,339 34,479 33,876 34,029 34,130 33,604 33,550 33,547 33,970 32,776 31,269 30,643 31,388 33,258 32,718 32,982 33,235 34,051 32,906 33,292 33,957 35,237 37,987 38,575 36,778 37,275 36,500 39,140 38,969 42,550 44,659 46,212 45,079 45,390 47,344 47,180 48,307 48,278 47,072 45,855 45,634 46,176 46,455 46,886 48,880 49,621 50,580 55,243 43,377 40,875 39,868 39,951
買掛金 1,582 1,756 1,649 1,662 1,815 1,851 1,689 1,643 1,779 1,792 1,805 1,762 1,820 1,920 1,718 1,799 1,866 1,844 1,796 1,807 1,801 1,714 1,600 1,694 1,581 1,650 1,621 1,798 1,701 1,782 1,824 1,945 1,874 1,871 2,029 2,266 2,309 2,130 2,079 2,228 2,207 1,975 2,208 2,561 2,670 2,931 2,862 2,994 3,164 3,273 3,063 3,183 3,130 3,231 3,104 3,245 3,372 2,813 2,689 2,660 2,756
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,291 - - - 1,938 - - - 1,152 - - - 1,919 -
流動負債合計 5,148 5,437 5,395 6,089 5,900 6,203 6,165 5,441 5,408 5,707 6,595 6,200 5,937 6,335 7,439 7,498 7,450 7,040 7,705 5,998 5,082 5,095 7,032 7,118 7,178 7,254 6,400 6,219 5,995 5,697 6,598 7,687 8,959 8,902 7,336 7,244 7,125 7,265 7,821 9,222 9,134 7,282 7,410 7,948 8,363 9,440 9,635 9,035 9,152 9,896 9,543 9,523 10,556 10,936 15,466 15,297 13,156 14,345 11,391 11,256 9,451
長期借入金 5,080 4,949 5,105 4,183 4,486 4,484 4,955 4,484 4,510 5,657 4,852 4,916 4,864 4,884 3,533 4,326 4,401 5,323 5,225 6,731 6,459 8,431 8,974 8,753 8,927 9,299 11,079 10,678 10,802 11,088 10,828 12,096 12,211 11,294 13,539 13,411 15,580 14,914 17,479 17,518 19,247 19,276 18,429 17,989 16,819 16,267 16,193 16,056 14,801 14,019 13,849 14,001 12,948 12,954 12,876 13,088 20,593 11,781 11,319 11,125 12,307
固定負債合計 9,023 8,796 8,837 8,050 8,342 8,337 8,538 10,313 9,988 10,759 9,743 9,636 9,564 9,476 7,913 8,104 8,173 9,084 8,865 12,129 11,609 13,163 14,002 13,853 14,030 14,044 15,603 16,344 16,257 16,616 16,437 18,678 18,577 17,448 19,628 19,408 22,258 21,562 23,965 25,311 26,869 26,882 26,037 26,465 24,989 24,351 24,113 22,920 21,699 21,922 22,477 22,162 20,979 30,087 29,424 30,415 37,154 25,044 24,790 24,718 25,977
総負債 14,171 14,233 14,232 14,139 14,242 14,540 14,703 15,754 15,396 16,466 16,338 15,836 15,501 15,811 15,352 15,602 15,623 16,124 16,570 18,127 16,691 18,258 21,034 20,971 21,208 21,298 22,003 22,563 22,252 22,313 23,035 26,365 27,536 26,350 26,964 26,652 29,383 28,827 31,786 34,533 36,003 34,164 33,447 34,413 33,352 33,791 33,748 31,955 30,851 31,818 32,020 31,685 31,535 41,023 44,890 45,712 50,310 39,389 36,181 35,974 35,428
資本金及び資本剰余金 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
利益剰余金 24,231 24,788 25,493 25,995 26,521 27,110 27,784 28,348 28,858 29,465 30,150 30,679 31,073 31,716 32,412 32,416 33,312 33,836 34,484 34,317 35,080 35,615 36,235 36,575 36,785 37,194 37,745 37,907 38,094 38,793 39,454 39,115 38,453 39,442 40,120 40,636 41,159 41,362 42,085 42,135 42,345 42,759 43,285 43,761 44,255 44,824 45,361 45,821 46,056 45,269 48,245 47,950 47,966 40,290 37,375 37,479 37,472 35,475 36,459 36,797 37,432
株主資本 13,851 14,263 15,833 16,017 16,887 17,742 17,412 15,862 16,619 16,873 18,141 18,040 18,528 18,319 18,252 17,948 17,924 17,846 16,206 13,142 13,952 13,130 12,224 11,747 11,774 11,937 12,048 10,343 11,040 11,644 12,202 11,622 11,039 10,428 10,311 9,848 9,757 10,142 10,764 10,126 10,209 10,915 11,943 12,931 13,828 14,516 14,530 15,117 15,004 13,816 14,156 14,770 15,351 7,857 4,731 4,868 4,933 3,988 4,694 3,894 4,523
有利子負債合計 5,080 4,949 5,105 4,183 4,486 4,484 4,955 4,484 4,510 5,657 4,852 4,916 4,864 4,884 3,533 4,326 4,401 5,323 5,225 6,705 6,459 8,431 8,974 8,753 8,927 9,299 11,079 10,678 10,802 11,088 10,828 12,096 12,211 11,294 13,539 13,411 15,580 14,914 17,479 17,518 19,247 19,276 18,429 18,783 16,819 16,267 16,193 17,347 14,801 14,019 13,849 15,939 12,948 12,954 12,876 14,240 20,593 11,781 11,319 13,044 12,307
純有利子負債 473 18 -748 -295 454 -40 93 -657 779 754 -166 385 488 632 222 989 1,587 2,314 2,529 3,369 3,650 4,946 7,216 6,837 7,414 7,434 8,413 8,000 8,488 8,294 7,411 6,891 8,116 8,108 10,016 10,178 12,103 11,926 9,718 - - - - - - - - - - - - - 9,124 8,696 7,736 8,307 9,682 1,698 5,269 7,444 5,981
DEレシオ(%) 36.68 34.7 32.24 26.12 26.56 25.27 28.46 28.27 27.14 33.53 26.75 27.25 26.25 26.66 19.36 24.1 24.55 29.83 32.24 51.02 46.29 64.21 73.41 74.51 75.82 77.9 91.96 103.24 97.84 95.23 88.74 104.08 110.62 108.3 131.31 136.18 159.68 147.05 162.38 173.0 188.53 176.6 154.31 145.26 121.63 112.06 111.45 114.75 98.65 101.47 97.83 107.91 84.35 164.87 272.16 292.52 417.45 295.41 241.14 334.98 272.1
運転資本