|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,167
|
1,695
|
1,894
|
1,330
|
1,659
|
1,714
|
2,113
|
1,410
|
1,504
|
2,044
|
2,301
|
1,263
|
1,230
|
2,174
|
2,303
|
1,380
|
2,005
|
2,649
|
1,958
|
1,104
|
930
|
1,330
|
1,374
|
918
|
974
|
1,388
|
1,026
|
930
|
966
|
1,078
|
1,205
|
1,168
|
1,036
|
951
|
1,066
|
1,117
|
1,294
|
1,213
|
1,155
|
1,480
|
1,711
|
2,388
|
2,089
|
1,120
|
888
|
1,398
|
11,374
|
11,233
|
11,439
|
11,410
|
12,102
|
11,840
|
12,735
|
14,729
|
14,152
|
12,910
|
13,150
|
13,721
|
13,674
|
13,183
|
|
現金 + 有価証券
|
1,167
|
1,695
|
1,894
|
1,330
|
1,659
|
1,714
|
2,113
|
1,410
|
1,504
|
2,044
|
2,301
|
1,263
|
1,230
|
2,174
|
2,303
|
1,380
|
2,005
|
2,649
|
1,958
|
1,104
|
930
|
1,330
|
1,374
|
918
|
974
|
1,388
|
1,026
|
930
|
966
|
1,078
|
1,205
|
1,168
|
1,036
|
951
|
1,066
|
1,117
|
1,294
|
1,213
|
1,155
|
1,480
|
1,711
|
2,388
|
2,089
|
1,120
|
888
|
1,398
|
11,374
|
11,233
|
11,439
|
11,410
|
12,102
|
11,840
|
12,735
|
14,729
|
14,152
|
12,910
|
13,150
|
13,721
|
13,674
|
13,183
|
|
流動資産合計
|
4,592
|
5,045
|
5,276
|
4,936
|
5,186
|
5,030
|
5,648
|
5,035
|
5,195
|
5,651
|
5,963
|
5,097
|
5,214
|
6,161
|
6,300
|
5,563
|
6,414
|
6,852
|
6,055
|
5,177
|
5,299
|
5,526
|
5,044
|
4,798
|
4,930
|
5,209
|
4,884
|
4,981
|
5,182
|
5,215
|
5,562
|
6,270
|
6,175
|
5,966
|
5,934
|
12,675
|
7,526
|
7,056
|
7,068
|
7,749
|
8,097
|
8,312
|
8,155
|
7,549
|
7,573
|
7,877
|
8,264
|
7,788
|
8,169
|
7,574
|
8,299
|
9,113
|
20,802
|
22,279
|
21,748
|
21,299
|
22,022
|
22,286
|
22,117
|
22,461
|
|
有形固定資産
|
920
|
816
|
822
|
828
|
823
|
804
|
804
|
795
|
800
|
807
|
809
|
793
|
804
|
824
|
828
|
825
|
843
|
822
|
809
|
794
|
807
|
786
|
773
|
757
|
736
|
717
|
725
|
722
|
721
|
728
|
712
|
713
|
698
|
707
|
701
|
716
|
799
|
816
|
858
|
850
|
866
|
864
|
856
|
830
|
816
|
824
|
847
|
865
|
863
|
865
|
871
|
867
|
870
|
859
|
882
|
877
|
879
|
884
|
859
|
840
|
|
固定資産合計
|
10,370
|
9,858
|
10,034
|
10,137
|
10,265
|
10,091
|
9,806
|
9,975
|
10,007
|
10,085
|
10,325
|
10,440
|
10,624
|
10,815
|
10,680
|
11,014
|
11,174
|
11,135
|
11,785
|
11,657
|
12,114
|
12,198
|
13,172
|
13,330
|
13,146
|
13,149
|
13,306
|
13,988
|
14,260
|
14,475
|
14,867
|
15,109
|
14,984
|
15,163
|
15,644
|
17,462
|
24,590
|
24,041
|
24,289
|
23,642
|
24,072
|
24,369
|
24,894
|
24,724
|
25,380
|
25,105
|
26,124
|
25,900
|
25,271
|
24,449
|
25,155
|
25,245
|
25,764
|
25,721
|
26,282
|
26,273
|
26,569
|
27,578
|
34,364
|
34,554
|
|
総資産
|
14,962
|
14,903
|
15,310
|
15,073
|
15,451
|
15,121
|
15,454
|
15,010
|
15,202
|
15,736
|
16,288
|
15,537
|
15,838
|
16,976
|
16,980
|
16,577
|
17,588
|
17,987
|
17,840
|
16,834
|
17,413
|
17,724
|
18,216
|
18,128
|
18,076
|
18,358
|
18,190
|
18,969
|
19,442
|
19,690
|
20,429
|
21,379
|
21,159
|
21,129
|
21,578
|
30,137
|
32,116
|
31,097
|
31,357
|
31,391
|
32,169
|
32,681
|
33,049
|
32,273
|
32,953
|
32,982
|
34,388
|
33,688
|
33,440
|
32,023
|
33,454
|
34,358
|
46,566
|
48,000
|
48,030
|
47,572
|
48,591
|
49,864
|
56,481
|
57,015
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
583
|
334
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
814
|
514
|
-
|
716
|
716
|
1,216
|
-
|
1,015
|
516
|
516
|
-
|
366
|
367
|
367
|
-
|
1,267
|
1,867
|
1,868
|
1,619
|
1,119
|
518
|
518
|
519
|
619
|
|
流動負債合計
|
3,174
|
2,947
|
3,105
|
2,889
|
3,242
|
3,384
|
3,739
|
3,032
|
3,170
|
3,506
|
3,564
|
2,840
|
2,964
|
3,893
|
3,809
|
3,343
|
3,530
|
4,130
|
3,705
|
2,753
|
3,208
|
3,404
|
3,708
|
3,159
|
3,504
|
3,825
|
4,082
|
3,588
|
3,649
|
3,814
|
4,262
|
4,122
|
4,216
|
4,727
|
4,924
|
5,739
|
6,382
|
6,204
|
6,679
|
6,859
|
5,928
|
6,530
|
6,556
|
6,123
|
5,816
|
6,659
|
6,654
|
6,587
|
7,016
|
7,292
|
7,172
|
7,914
|
19,813
|
20,605
|
19,795
|
18,660
|
18,864
|
19,604
|
19,518
|
19,775
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,459
|
11,429
|
-
|
11,231
|
11,985
|
11,532
|
-
|
10,242
|
10,257
|
10,228
|
-
|
10,552
|
10,487
|
10,399
|
-
|
10,841
|
10,247
|
11,781
|
11,844
|
12,300
|
12,278
|
12,330
|
19,428
|
18,862
|
|
資本金及び資本剰余金
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
561
|
|
利益剰余金
|
7,062
|
7,236
|
7,436
|
7,528
|
7,688
|
7,696
|
7,949
|
8,053
|
8,257
|
8,371
|
8,628
|
8,786
|
9,036
|
9,151
|
9,452
|
9,620
|
9,897
|
10,042
|
10,335
|
10,515
|
10,768
|
10,928
|
11,302
|
11,460
|
11,751
|
11,953
|
12,388
|
12,606
|
12,915
|
13,113
|
13,140
|
13,812
|
14,131
|
14,196
|
14,347
|
14,642
|
14,741
|
14,811
|
15,199
|
15,490
|
16,060
|
15,902
|
16,272
|
16,780
|
17,597
|
17,589
|
18,389
|
18,916
|
19,880
|
19,837
|
20,301
|
20,949
|
21,980
|
22,007
|
22,759
|
23,456
|
24,578
|
24,520
|
25,306
|
25,881
|
|
株主資本
|
6,014
|
6,415
|
6,415
|
6,687
|
6,780
|
6,465
|
5,940
|
6,265
|
6,344
|
6,580
|
6,606
|
6,713
|
6,846
|
7,120
|
7,975
|
8,043
|
8,228
|
7,915
|
7,133
|
6,863
|
6,872
|
6,343
|
6,602
|
6,771
|
6,705
|
6,754
|
6,272
|
6,619
|
7,074
|
7,131
|
7,442
|
8,021
|
7,797
|
7,538
|
7,584
|
7,986
|
8,337
|
7,797
|
7,943
|
7,451
|
8,392
|
8,752
|
9,260
|
9,596
|
10,264
|
9,888
|
11,222
|
11,156
|
10,917
|
9,791
|
10,749
|
11,196
|
12,139
|
11,586
|
12,370
|
12,622
|
13,565
|
13,882
|
13,535
|
14,268
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
583
|
334
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,273
|
11,943
|
-
|
11,947
|
12,701
|
12,748
|
-
|
11,257
|
10,773
|
10,744
|
-
|
10,918
|
10,854
|
10,766
|
-
|
12,108
|
12,114
|
13,649
|
13,463
|
13,419
|
12,796
|
12,848
|
19,947
|
19,481
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,591
|
-1,969
|
-
|
-
|
-
|
-1,947
|
-
|
-
|
-
|
-1,362
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,979
|
10,730
|
-
|
10,467
|
10,990
|
10,360
|
-
|
10,137
|
9,885
|
9,346
|
-
|
-315
|
-585
|
-644
|
-
|
268
|
-621
|
-1,080
|
-689
|
509
|
-354
|
-873
|
6,273
|
6,298
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.19
|
4.19
|
-
|
-
|
-
|
0.15
|
-
|
-
|
-
|
0.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
147.21
|
153.17
|
-
|
160.34
|
151.35
|
145.66
|
-
|
117.31
|
104.96
|
108.66
|
-
|
97.87
|
99.42
|
109.96
|
-
|
108.15
|
99.79
|
117.81
|
108.84
|
106.31
|
94.33
|
92.55
|
147.37
|
136.54
|