Marsh & McLennan Companies, Inc.【MMC】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,167 1,695 1,894 1,330 1,659 1,714 2,113 1,410 1,504 2,044 2,301 1,263 1,230 2,174 2,303 1,380 2,005 2,649 1,958 1,104 930 1,330 1,374 918 974 1,388 1,026 930 966 1,078 1,205 1,168 1,036 951 1,066 1,117 1,294 1,213 1,155 1,480 1,711 2,388 2,089 1,120 888 1,398 11,374 11,233 11,439 11,410 12,102 11,840 12,735 14,729 14,152 12,910 13,150 13,721 13,674 13,183
現金 + 有価証券 1,167 1,695 1,894 1,330 1,659 1,714 2,113 1,410 1,504 2,044 2,301 1,263 1,230 2,174 2,303 1,380 2,005 2,649 1,958 1,104 930 1,330 1,374 918 974 1,388 1,026 930 966 1,078 1,205 1,168 1,036 951 1,066 1,117 1,294 1,213 1,155 1,480 1,711 2,388 2,089 1,120 888 1,398 11,374 11,233 11,439 11,410 12,102 11,840 12,735 14,729 14,152 12,910 13,150 13,721 13,674 13,183
流動資産合計 4,592 5,045 5,276 4,936 5,186 5,030 5,648 5,035 5,195 5,651 5,963 5,097 5,214 6,161 6,300 5,563 6,414 6,852 6,055 5,177 5,299 5,526 5,044 4,798 4,930 5,209 4,884 4,981 5,182 5,215 5,562 6,270 6,175 5,966 5,934 12,675 7,526 7,056 7,068 7,749 8,097 8,312 8,155 7,549 7,573 7,877 8,264 7,788 8,169 7,574 8,299 9,113 20,802 22,279 21,748 21,299 22,022 22,286 22,117 22,461
有形固定資産 920 816 822 828 823 804 804 795 800 807 809 793 804 824 828 825 843 822 809 794 807 786 773 757 736 717 725 722 721 728 712 713 698 707 701 716 799 816 858 850 866 864 856 830 816 824 847 865 863 865 871 867 870 859 882 877 879 884 859 840
固定資産合計 10,370 9,858 10,034 10,137 10,265 10,091 9,806 9,975 10,007 10,085 10,325 10,440 10,624 10,815 10,680 11,014 11,174 11,135 11,785 11,657 12,114 12,198 13,172 13,330 13,146 13,149 13,306 13,988 14,260 14,475 14,867 15,109 14,984 15,163 15,644 17,462 24,590 24,041 24,289 23,642 24,072 24,369 24,894 24,724 25,380 25,105 26,124 25,900 25,271 24,449 25,155 25,245 25,764 25,721 26,282 26,273 26,569 27,578 34,364 34,554
総資産 14,962 14,903 15,310 15,073 15,451 15,121 15,454 15,010 15,202 15,736 16,288 15,537 15,838 16,976 16,980 16,577 17,588 17,987 17,840 16,834 17,413 17,724 18,216 18,128 18,076 18,358 18,190 18,969 19,442 19,690 20,429 21,379 21,159 21,129 21,578 30,137 32,116 31,097 31,357 31,391 32,169 32,681 33,049 32,273 32,953 32,982 34,388 33,688 33,440 32,023 33,454 34,358 46,566 48,000 48,030 47,572 48,591 49,864 56,481 57,015
一年内返済予定の長期借入金 - - - - - - - - - - - - - 583 334 - - - 11 - - - 12 - - - - - - - - - - - - - 814 514 - 716 716 1,216 - 1,015 516 516 - 366 367 367 - 1,267 1,867 1,868 1,619 1,119 518 518 519 619
流動負債合計 3,174 2,947 3,105 2,889 3,242 3,384 3,739 3,032 3,170 3,506 3,564 2,840 2,964 3,893 3,809 3,343 3,530 4,130 3,705 2,753 3,208 3,404 3,708 3,159 3,504 3,825 4,082 3,588 3,649 3,814 4,262 4,122 4,216 4,727 4,924 5,739 6,382 6,204 6,679 6,859 5,928 6,530 6,556 6,123 5,816 6,659 6,654 6,587 7,016 7,292 7,172 7,914 19,813 20,605 19,795 18,660 18,864 19,604 19,518 19,775
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,459 11,429 - 11,231 11,985 11,532 - 10,242 10,257 10,228 - 10,552 10,487 10,399 - 10,841 10,247 11,781 11,844 12,300 12,278 12,330 19,428 18,862
資本金及び資本剰余金 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561 561
利益剰余金 7,062 7,236 7,436 7,528 7,688 7,696 7,949 8,053 8,257 8,371 8,628 8,786 9,036 9,151 9,452 9,620 9,897 10,042 10,335 10,515 10,768 10,928 11,302 11,460 11,751 11,953 12,388 12,606 12,915 13,113 13,140 13,812 14,131 14,196 14,347 14,642 14,741 14,811 15,199 15,490 16,060 15,902 16,272 16,780 17,597 17,589 18,389 18,916 19,880 19,837 20,301 20,949 21,980 22,007 22,759 23,456 24,578 24,520 25,306 25,881
株主資本 6,014 6,415 6,415 6,687 6,780 6,465 5,940 6,265 6,344 6,580 6,606 6,713 6,846 7,120 7,975 8,043 8,228 7,915 7,133 6,863 6,872 6,343 6,602 6,771 6,705 6,754 6,272 6,619 7,074 7,131 7,442 8,021 7,797 7,538 7,584 7,986 8,337 7,797 7,943 7,451 8,392 8,752 9,260 9,596 10,264 9,888 11,222 11,156 10,917 9,791 10,749 11,196 12,139 11,586 12,370 12,622 13,565 13,882 13,535 14,268
有利子負債合計 - - - - - - - - - - - - - 583 334 - - - 11 - - - 12 - - - - - - - - - - - - - 12,273 11,943 - 11,947 12,701 12,748 - 11,257 10,773 10,744 - 10,918 10,854 10,766 - 12,108 12,114 13,649 13,463 13,419 12,796 12,848 19,947 19,481
純有利子負債 - - - - - - - - - - - - - -1,591 -1,969 - - - -1,947 - - - -1,362 - - - - - - - - - - - - - 10,979 10,730 - 10,467 10,990 10,360 - 10,137 9,885 9,346 - -315 -585 -644 - 268 -621 -1,080 -689 509 -354 -873 6,273 6,298
DEレシオ(%) - - - - - - - - - - - - - 8.19 4.19 - - - 0.15 - - - 0.18 - - - - - - - - - - - - - 147.21 153.17 - 160.34 151.35 145.66 - 117.31 104.96 108.66 - 97.87 99.42 109.96 - 108.15 99.79 117.81 108.84 106.31 94.33 92.55 147.37 136.54