Maui Land & Pineapple Company, Inc.【MLP】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 594 248 890 1,577 1,113 570 829 457 469 420 359 479 203 196 415 973 237 1,933 1,087 772 742 448 602 579 567 609 1,029 1,050 1,156 1,243 624 1,133 622 619 683 766 340 324 869 458 6,005 4,859 5,596 5,831 16,949 11,074 8,499 8,653 7,246 6,771 5,700 5,377 3,733 6,138 6,835 7,882
現金 + 有価証券 594 248 890 1,577 1,113 570 829 457 469 420 359 479 203 196 415 973 237 1,933 1,087 772 742 448 602 579 567 609 1,029 1,050 1,156 1,243 624 1,133 622 619 683 766 340 324 869 458 6,005 4,859 5,596 5,831 16,949 11,074 8,499 8,653 7,246 6,771 5,700 5,377 3,733 6,138 6,835 7,882
売掛金 1,875 1,579 1,464 1,579 1,533 1,498 1,138 1,432 1,220 1,127 1,203 1,493 1,289 1,412 1,272 1,689 1,765 1,359 1,528 2,224 2,130 1,669 1,503 1,875 1,458 1,421 940 972 923 816 897 1,196 1,064 1,170 1,173 1,024 1,726 1,680 1,362 1,493 1,336 1,228 1,103 1,187 1,093 1,127 892 918 1,248 869 1,166 1,253 1,337 1,534 5,016 2,650
商品及び製品 352 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 8,441 3,506 5,318 6,263 5,451 5,254 4,916 4,944 4,245 4,253 2,902 3,288 2,008 2,195 1,857 2,938 2,112 3,788 3,085 4,047 2,908 2,309 2,754 2,903 2,389 2,506 2,340 2,426 2,444 2,472 4,269 5,112 4,435 4,626 9,554 9,586 9,827 9,881 9,751 9,425 10,642 9,779 10,176 12,753 21,726 16,118 15,220 15,898 14,832 14,262 10,004 9,566 8,663 11,449 15,127 12,562
有形固定資産 51,052 50,544 48,641 47,639 46,934 46,220 45,501 44,815 42,111 41,470 40,182 39,598 39,009 38,182 36,066 35,515 33,855 33,330 32,518 31,953 31,460 31,143 25,744 25,328 31,592 31,129 30,679 30,240 29,808 29,372 29,221 28,980 28,543 28,244 19,719 19,434 19,124 18,860 18,511 18,243 17,625 17,323 16,998 16,725 16,437 16,157 15,878 15,625 15,566 16,049 16,059 16,027 16,319 17,061 17,401 17,350
固定資産合計 63,170 62,907 58,754 57,769 57,075 56,193 56,569 55,896 53,237 52,415 50,851 50,091 49,892 49,197 47,414 46,601 46,202 44,396 43,514 42,313 42,170 42,334 36,129 37,230 43,358 42,856 42,461 42,088 41,747 41,384 43,831 43,547 43,202 42,989 29,565 29,236 28,881 28,570 28,719 28,473 27,811 27,458 27,743 27,472 27,187 26,912 27,186 26,429 26,623 27,184 32,219 32,489 33,273 34,467 35,012 34,670
総資産 71,611 66,413 64,072 64,032 62,526 61,447 61,485 60,840 57,482 56,668 53,753 53,379 51,900 51,392 49,271 49,539 48,314 48,184 46,599 46,360 45,078 44,643 38,883 40,133 45,747 45,362 44,801 44,514 44,191 43,856 48,100 48,659 47,637 47,615 39,119 38,822 38,708 38,451 38,470 37,898 38,453 37,237 37,919 40,225 48,913 43,030 42,406 42,327 41,455 41,446 42,223 42,055 41,936 45,916 50,139 47,232
一年内返済予定の長期借入金 - - - - 46,868 47,568 4,068 4,068 48,607 50,507 49,000 - 2,533 2,533 2,533 400 - 40,965 40,565 40,565 - - - - - - - - - - 1,235 1,735 2,035 1,235 - - - - 200 800 - - - - - - - - - - - - - - - -
流動負債合計 15,553 12,821 12,497 12,020 58,268 59,565 14,685 14,473 57,590 59,011 54,596 5,051 7,462 6,909 5,964 4,213 3,360 44,590 43,859 44,578 3,317 3,215 2,398 3,221 1,782 1,727 1,847 1,878 2,079 3,208 4,698 5,247 4,030 3,639 2,952 1,905 2,190 2,401 2,947 3,381 2,159 1,920 2,397 4,806 2,855 2,578 2,307 2,679 2,272 2,810 2,480 2,550 2,913 4,006 11,197 15,753
長期借入金 - - 45,521 46,468 - - 45,200 46,900 - - - 50,600 46,243 47,143 47,643 50,376 50,776 - - - 26,368 24,500 6,857 1,235 1,235 1,235 1,235 1,235 1,235 1,235 - - - - 1,035 235 - - - - - - - - - - - - - - - - - - - -
固定負債合計 71,021 69,748 77,828 78,109 31,105 30,060 81,163 82,212 34,595 33,613 26,388 76,155 71,573 72,174 58,489 61,000 61,191 9,921 13,679 13,506 39,828 36,092 18,743 13,097 13,096 13,009 11,810 11,717 11,486 11,395 12,483 12,550 12,586 12,636 13,475 14,564 14,000 13,841 15,456 14,676 14,221 13,023 11,932 11,793 11,602 5,786 6,327 6,261 6,226 6,198 5,039 4,951 4,804 7,920 5,761 4,763
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,943 14,329 16,599 14,457 8,364 8,634 8,940 8,498 9,008 7,519 7,501 7,717 11,926 16,958 20,516
資本金及び資本剰余金 75,683 75,818 75,933 76,136 76,227 76,326 76,410 76,579 76,659 76,741 76,810 76,976 77,045 77,075 86,351 86,741 86,793 86,837 86,874 87,194 87,232 87,271 87,369 87,406 87,775 87,812 87,830 88,384 88,476 88,545 88,657 89,484 89,611 89,728 89,790 90,319 90,435 90,553 90,669 91,156 91,288 91,427 91,562 92,060 92,209 92,387 92,576 93,473 94,078 94,668 95,218 96,375 97,844 99,784 101,079 103,175
利益剰余金 -82,943 -84,282 -87,828 -88,072 -89,106 -90,722 -92,430 -94,245 -93,414 -94,978 -93,594 -94,503 -94,026 -94,775 -75,959 -77,052 -77,878 -68,222 -69,146 -70,504 -57,139 -54,749 -47,332 -41,500 -35,019 -35,503 -36,432 -37,396 -37,966 -39,593 -35,934 -37,029 -37,209 -37,218 -46,300 -47,374 -47,531 -48,164 -48,904 -49,838 -47,959 -48,098 -52,324 -52,942 -42,417 -42,541 -50,537 -51,901 -53,018 -54,210 -53,617 -54,992 -56,864 -59,101 -61,008 -69,648
株主資本 -14,963 -16,156 -26,253 -26,097 -26,847 -28,178 -34,363 -35,845 -34,703 -35,956 -27,231 -27,827 -27,135 -27,691 -15,182 -15,674 -16,237 -6,327 -10,939 -11,724 1,933 5,336 17,742 23,815 30,869 30,626 31,144 30,919 30,626 29,253 30,919 30,862 31,021 31,340 22,692 22,353 22,518 22,209 20,067 19,841 22,073 22,294 23,590 23,626 34,456 34,666 33,772 33,387 32,957 32,438 34,704 34,554 34,219 33,990 33,181 26,716
有利子負債合計 - - 45,521 46,468 46,868 47,568 49,268 50,968 48,607 50,507 49,000 50,600 48,776 49,676 50,176 50,776 50,776 40,965 40,565 40,565 26,368 24,500 6,857 1,235 1,235 1,235 1,235 1,235 1,235 1,235 1,235 1,735 2,035 1,235 1,035 235 - - 200 800 - - - - - - - - - - - - - - - -
純有利子負債 - - 44,631 44,891 45,755 46,998 48,439 50,511 48,138 50,087 48,641 50,121 48,573 49,480 49,761 49,803 50,539 39,032 39,478 39,793 25,626 24,052 6,255 656 668 626 206 185 79 -8 611 602 1,413 616 352 -531 - - -669 342 - - - - - - - - - - - - - - - -
DEレシオ(%) - - -173.39 -178.06 -174.57 -168.81 -143.38 -142.19 -140.07 -140.47 -179.94 -181.84 -179.75 -179.39 -330.5 -323.95 -312.72 -647.46 -370.83 -346.0 1364.1 459.15 38.65 5.19 4.0 4.03 3.97 3.99 4.03 4.22 3.99 5.62 6.56 3.94 4.56 1.05 - - 1.0 4.03 - - - - - - - - - - - - - - - -