Mesa Laboratories, Inc.【MLAB】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26
売上高 8,888 9,291 9,259 10,559 11,706 11,361 12,808 11,218 12,676 13,116 15,714 16,400 18,540 17,830 18,560 18,158 21,776 19,913 24,812 21,114 24,409 23,843 24,299 22,673 22,954 23,671 26,881 25,142 24,865 26,682 - 26,288 25,536 31,655 - 29,941 31,860 34,172 - 34,920 35,840 54,696 50,453 58,749 54,287 50,645 53,165 53,473 58,170 57,833 62,840 59,543
売上成長率(%) - - - - - - -
売上原価 3,500 3,517 3,374 4,104 4,458 4,414 - 4,421 5,076 5,410 - 6,695 7,417 6,778 - 7,017 8,709 7,704 - 9,100 10,685 10,306 - 10,002 9,721 10,990 - 10,051 10,288 11,048 - 10,149 10,060 16,978 - 9,973 10,575 13,519 - 12,709 12,700 26,069 19,112 22,363 21,522 19,462 21,056 20,071 20,921 22,378 23,086 22,604
売上総利益 - - 5,885 6,455 7,248 6,947 8,211 6,797 7,600 7,706 9,585 9,705 11,123 11,052 11,512 11,141 13,067 12,209 14,996 12,014 13,724 13,537 13,964 12,671 13,233 12,681 16,034 15,091 14,577 15,634 15,614 16,139 15,476 14,677 18,641 19,968 21,285 20,653 24,736 22,211 23,140 28,627 31,341 36,386 32,765 31,183 32,109 33,402 37,249 35,455 39,754 36,939
売上総利益率(%) - - - - -
研究開発費 408 306 342 380 519 501 - 585 530 524 - 751 876 832 - 963 991 975 - 1,035 1,045 861 - 1,153 885 752 - 837 842 860 - 1,019 915 2,110 - 2,596 2,414 2,705 - 2,811 2,613 5,164 5,700 4,989 4,797 4,811 4,993 4,294 4,735 4,634 5,053 4,984
販売管理費 2,287 2,182 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 - - 2,723 3,236 3,760 4,483 - 3,754 5,085 4,900 - 6,650 6,223 7,344 - 7,499 10,061 8,377 - 9,439 9,712 9,151 - 10,689 9,585 22,769 - 10,327 13,439 14,314 - 10,747 10,892 18,058 - 16,770 16,815 20,631 - 19,088 18,939 31,139 35,935 32,391 29,363 31,847 32,169 33,469 31,669 31,947 33,975 33,875
営業利益 - - 3,162 3,219 3,488 2,464 - 3,043 2,515 2,806 - 3,055 4,900 3,708 - 3,642 3,006 3,832 - 2,575 4,012 4,386 - 1,982 3,648 -10,088 - 4,764 1,138 1,320 - 5,392 4,584 -3,381 - 3,198 4,470 22 - 3,123 4,201 -2,512 -4,594 3,995 3,402 -664 -60 -67 5,580 3,508 5,779 3,064
営業利益率 (%) - - - - - - - - - - -
経常(税引前)利益 2,643 3,236 3,131 3,185 3,452 2,426 - 3,015 2,938 2,727 - 2,893 4,743 3,713 - 3,526 2,793 3,451 - 2,169 3,212 3,880 - 1,303 3,106 -10,526 - 4,400 1,306 948 - 5,360 3,664 -5,203 - 382 2,384 -5,727 - 1,418 4,543 -2,341 -5,412 3,384 1,916 -937 -1,325 1,946 3,905 3,812 -2,217 7,012
経常(税引前)利益率(%) 29.74 34.83 33.82 30.16 29.49 21.35 - 26.88 23.18 20.79 - 17.64 25.58 20.82 - 19.42 12.83 17.33 - 10.27 13.16 16.27 - 5.75 13.53 -44.47 - 17.5 5.25 3.55 - 20.39 14.35 -16.44 - 1.28 7.48 -16.76 - 4.06 12.68 -4.28 -10.73 5.76 3.53 -1.85 -2.49 3.64 6.71 6.59 -3.53 11.78
法人税等合計 964 1,183 1,144 1,086 1,204 883 - 1,155 1,006 981 - 1,012 1,683 1,310 - 1,220 1,041 1,090 - 239 854 628 - -214 753 560 - 170 312 90 - 763 602 -573 - -643 -295 -1,185 - -577 823 -281 -3,974 2,078 1,465 -388 -95 -170 517 384 -541 2,270
実効税率(%) - - - - - - - - -
純利益 1,679 - - - - - - - - - - - - - - - - - - - - - - - - - - 4,230 994 - - - - - - - - - - 1,995 3,720 -2,060 -1,438 1,306 451 -549 -1,230 2,116 3,388 3,428 -1,676 4,742
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.51 0.63 0.6 0.63 0.67 0.46 0.76 0.55 0.57 0.51 1 0.54 0.87 0.68 0.63 0.65 0.49 0.65 1.1 0.53 0.64 0.88 0.98 0.41 0.63 -2.93 1.12 1.11 0.26 0.22 0.36 1.18 0.74 -1.06 -0.38 0.23 0.52 -0.89 0.76 0.39 0.71 -0.39 -0.27 0.25 0.08 -0.1 -0.23 0.39 0.63 0.63 -0.31 0.87
希薄化後一株あたり利益 0.49 0.59 0.57 0.59 0.64 0.44 0.71 0.52 0.54 0.48 0.95 0.51 0.84 0.66 0.63 0.63 0.47 0.63 1.1 0.51 0.62 0.84 0.98 0.39 0.6 -2.93 1.12 1.06 0.25 0.21 0.34 1.13 0.71 -1.06 -0.37 0.22 0.51 -0.89 0.74 0.38 0.7 -0.39 -0.27 0.24 0.08 -0.1 -0.23 0.39 0.62 0.63 -0.31 0.85
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - 0.14 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.16 0.16 0.16 - - 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -