|
(単位:千ドル)
|
3Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
794
|
3,297
|
3,397
|
3,162
|
3,309
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
1,560
|
2,027
|
3,704
|
5,955
|
5,748
|
6,035
|
5,771
|
5,713
|
5,725
|
5,858
|
6,446
|
6,519
|
6,211
|
6,344
|
6,473
|
5,567
|
6,031
|
5,652
|
5,757
|
4,846
|
5,797
|
5,843
|
5,515
|
5,678
|
6,150
|
6,320
|
7,290
|
11,395
|
10,054
|
10,051
|
12,238
|
8,279
|
4,343
|
13,905
|
9,512
|
5,706
|
6,252
|
7,205
|
7,552
|
9,678
|
12,536
|
10,528
|
12,458
|
8,928
|
7,263
|
14,452
|
9,137
|
8,471
|
8,553
|
-
|
10,106
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
19,406
|
-70,972
|
3,968
|
16,796
|
30,824
|
37,983
|
21,693
|
15,129
|
11,882
|
1,520
|
-1,810
|
-1,173
|
-2,375
|
20,387
|
45,597
|
-1,447
|
22,615
|
30,674
|
31,310
|
21,335
|
5,507
|
7,845
|
9,417
|
-36,794
|
29,926
|
16,628
|
10,613
|
29,243
|
-440,825
|
-734
|
2,859
|
18,744
|
16,913
|
14,215
|
27,697
|
13,472
|
-11,148
|
-42,917
|
-1,243
|
12,524
|
7,618
|
-2,353
|
18,853
|
3,014
|
17,489
|
-
|
10,292
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1186.02
|
-1115.98
|
880.95
|
525.87
|
320.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-
|
77
|
272
|
1,142
|
2,632
|
23
|
122
|
262
|
0
|
92
|
-173
|
0
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
13,217
|
10,950
|
61,220
|
17,847
|
16,770
|
-71,236
|
6,000
|
16,885
|
31,186
|
41,165
|
22,389
|
14,654
|
12,763
|
1,840
|
-298
|
-488
|
-2,445
|
21,077
|
46,131
|
-1,082
|
25,117
|
33,171
|
36,011
|
24,257
|
8,247
|
8,168
|
23,377
|
-38,224
|
29,155
|
18,678
|
10,049
|
35,040
|
-485,017
|
3,061
|
20,046
|
40,991
|
43,249
|
15,493
|
34,579
|
10,865
|
-13,202
|
-48,723
|
-2,869
|
12,540
|
8,056
|
-2,165
|
20,890
|
3,925
|
16,640
|
-
|
11,477
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり利益
|
1.42
|
0.77
|
3.13
|
0.62
|
0.49
|
-2.66
|
0.09
|
0.48
|
0.98
|
1.33
|
0.67
|
0.4
|
0.33
|
-0.05
|
-0.13
|
-0.14
|
-0.21
|
0.63
|
1.54
|
-0.16
|
0.79
|
1.08
|
1.17
|
0.74
|
0.17
|
0.17
|
0.7
|
-1.45
|
0.84
|
0.47
|
0.19
|
0.9
|
-14.98
|
-0.08
|
0.44
|
1.16
|
0.91
|
0.7
|
1.87
|
0.33
|
-0.74
|
-2.27
|
-0.33
|
0.38
|
0.17
|
-0.33
|
0.55
|
-0.02
|
0.4
|
-
|
0.21
|
|
希薄化後一株あたり利益
|
1.41
|
0.77
|
3.1
|
0.62
|
0.49
|
-2.66
|
0.09
|
0.48
|
0.98
|
1.33
|
0.67
|
0.4
|
0.33
|
-0.05
|
-0.13
|
-0.14
|
-0.21
|
0.63
|
1.54
|
-0.16
|
0.78
|
1.07
|
1.17
|
0.74
|
0.17
|
0.17
|
0.7
|
-1.45
|
0.84
|
0.47
|
0.19
|
0.9
|
-14.98
|
-0.08
|
0.44
|
1.16
|
0.91
|
0.7
|
1.87
|
0.33
|
-0.74
|
-2.27
|
-0.33
|
0.38
|
0.17
|
-0.33
|
0.55
|
-0.02
|
0.4
|
-
|
0.21
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.4
|
0.7
|
0.77
|
0.8
|
0.8
|
0.8
|
0.6
|
-
|
0.6
|
0.6
|
0.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.19
|
0.19
|
0.2
|