|
(単位:千ドル)
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
5,655
|
6,711
|
6,221
|
6,193
|
6,702
|
9,592
|
9,991
|
22,945
|
23,294
|
10,176
|
7,920
|
9,141
|
7,766
|
12,784
|
5,740
|
2,730
|
2,752
|
4,353
|
13,226
|
5,009
|
9,010
|
6,215
|
12,959
|
9,299
|
12,289
|
6,341
|
25,238
|
8,634
|
9,028
|
10,437
|
18,745
|
16,092
|
16,748
|
14,793
|
16,928
|
18,938
|
19,986
|
26,723
|
53,935
|
40,549
|
30,312
|
24,214
|
23,984
|
21,543
|
32,059
|
57,115
|
83,047
|
87,490
|
58,913
|
64,538
|
80,939
|
84,351
|
93,456
|
90,617
|
104,699
|
|
有価証券
|
10,187
|
10,829
|
10,395
|
8,851
|
5,819
|
4,663
|
4,901
|
6,515
|
5,730
|
13,180
|
18,324
|
15,591
|
16,269
|
14,160
|
19,965
|
21,222
|
23,921
|
21,105
|
14,935
|
19,908
|
24,863
|
28,314
|
23,051
|
29,001
|
30,279
|
31,999
|
19,146
|
9,377
|
8,448
|
9,248
|
5,861
|
11,892
|
16,502
|
18,271
|
19,018
|
30,281
|
40,035
|
40,238
|
131,314
|
138,302
|
149,057
|
137,753
|
37,910
|
49,531
|
58,268
|
44,814
|
26,711
|
40,651
|
74,700
|
59,373
|
42,987
|
38,718
|
36,884
|
30,591
|
31,472
|
|
現金 + 有価証券
|
15,843
|
17,540
|
16,617
|
15,044
|
12,521
|
14,256
|
14,892
|
29,461
|
29,025
|
23,357
|
26,244
|
24,732
|
24,035
|
26,944
|
25,705
|
23,953
|
26,673
|
25,459
|
28,161
|
24,917
|
33,873
|
34,529
|
36,010
|
38,300
|
42,568
|
38,340
|
44,384
|
18,011
|
17,476
|
19,685
|
24,606
|
27,984
|
33,250
|
33,064
|
35,946
|
49,219
|
60,021
|
66,961
|
185,249
|
178,851
|
179,369
|
161,967
|
61,894
|
71,074
|
90,327
|
101,929
|
109,758
|
128,141
|
133,613
|
123,911
|
123,926
|
123,069
|
130,340
|
121,208
|
136,171
|
|
売掛金
|
2,956
|
3,065
|
1,450
|
3,190
|
1,097
|
1,624
|
793
|
572
|
1,494
|
2,857
|
3,115
|
2,519
|
2,955
|
3,517
|
2,982
|
3,807
|
3,936
|
4,237
|
2,492
|
4,614
|
4,949
|
5,544
|
5,104
|
6,405
|
7,099
|
5,652
|
7,797
|
12,124
|
16,821
|
12,831
|
11,862
|
14,566
|
14,938
|
12,875
|
13,727
|
12,943
|
15,612
|
12,714
|
14,162
|
18,583
|
16,602
|
16,930
|
23,858
|
29,618
|
27,874
|
28,262
|
35,962
|
37,616
|
32,132
|
35,267
|
52,061
|
41,609
|
31,682
|
32,348
|
49,850
|
|
流動資産合計
|
19,117
|
20,901
|
18,667
|
18,758
|
14,104
|
16,311
|
16,406
|
30,641
|
31,181
|
26,778
|
29,970
|
28,057
|
27,695
|
31,005
|
29,723
|
28,593
|
31,408
|
30,522
|
31,752
|
30,976
|
40,307
|
41,226
|
42,244
|
46,028
|
50,876
|
47,069
|
55,540
|
34,697
|
37,628
|
37,067
|
41,138
|
47,481
|
54,130
|
51,811
|
55,447
|
69,042
|
84,126
|
87,451
|
207,190
|
205,195
|
204,056
|
188,343
|
94,513
|
112,089
|
129,096
|
140,691
|
160,203
|
178,232
|
190,009
|
185,964
|
201,615
|
195,684
|
185,051
|
176,837
|
203,909
|
|
有形固定資産
|
196
|
309
|
324
|
411
|
491
|
757
|
1,122
|
1,560
|
1,629
|
1,529
|
1,507
|
1,406
|
1,293
|
1,198
|
1,101
|
1,065
|
975
|
940
|
867
|
826
|
440
|
310
|
474
|
546
|
613
|
833
|
2,278
|
3,847
|
4,665
|
4,779
|
4,604
|
4,543
|
4,231
|
4,062
|
3,910
|
3,638
|
3,610
|
3,674
|
3,502
|
3,594
|
3,671
|
3,654
|
3,938
|
3,802
|
3,493
|
3,367
|
3,152
|
3,010
|
2,829
|
2,695
|
2,708
|
2,597
|
2,564
|
2,418
|
2,325
|
|
投資有価証券
|
417
|
-
|
818
|
401
|
2,085
|
828
|
418
|
-
|
-
|
4,052
|
-
|
1,623
|
2,072
|
-
|
2,517
|
763
|
-
|
2,144
|
3,753
|
8,313
|
1,952
|
-
|
3,896
|
4,616
|
3,780
|
7,482
|
939
|
0
|
-
|
-
|
-
|
-
|
1,552
|
6,805
|
6,546
|
2,942
|
1,963
|
5,597
|
34,258
|
36,643
|
48,051
|
56,255
|
31,493
|
19,534
|
10,633
|
5,674
|
4,767
|
2,815
|
1,304
|
-
|
6,337
|
10,157
|
11,410
|
16,667
|
16,211
|
|
固定資産合計
|
734
|
398
|
1,197
|
855
|
2,618
|
1,627
|
1,582
|
1,602
|
1,671
|
5,624
|
1,549
|
3,072
|
3,407
|
1,241
|
3,661
|
8,349
|
7,337
|
9,156
|
10,543
|
14,966
|
8,078
|
5,460
|
9,520
|
10,512
|
20,843
|
41,879
|
36,795
|
89,426
|
89,522
|
89,110
|
86,502
|
88,389
|
81,767
|
95,186
|
92,531
|
88,185
|
85,028
|
89,581
|
148,611
|
217,203
|
215,637
|
214,658
|
290,646
|
262,507
|
231,314
|
244,922
|
241,763
|
239,245
|
215,366
|
219,426
|
215,415
|
213,543
|
228,702
|
219,122
|
221,431
|
|
総資産
|
19,851
|
21,299
|
19,865
|
19,613
|
16,722
|
17,939
|
17,989
|
32,243
|
32,853
|
32,402
|
31,519
|
31,129
|
31,102
|
32,246
|
33,385
|
36,943
|
38,746
|
39,678
|
42,295
|
45,942
|
48,385
|
46,686
|
51,764
|
56,540
|
71,719
|
88,948
|
92,335
|
124,123
|
127,150
|
126,177
|
127,640
|
135,870
|
135,897
|
146,997
|
147,978
|
157,227
|
169,154
|
177,032
|
355,801
|
422,398
|
419,693
|
403,001
|
385,159
|
374,596
|
360,410
|
385,613
|
401,966
|
417,477
|
405,375
|
405,390
|
417,030
|
409,227
|
413,753
|
395,959
|
425,340
|
|
買掛金
|
358
|
542
|
761
|
1,279
|
711
|
1,155
|
1,776
|
2,336
|
1,875
|
1,540
|
1,684
|
1,594
|
1,792
|
1,436
|
1,300
|
2,341
|
1,537
|
1,611
|
1,608
|
1,107
|
1,318
|
1,380
|
1,820
|
1,828
|
1,918
|
2,962
|
2,304
|
3,853
|
3,573
|
4,507
|
3,117
|
3,593
|
3,555
|
4,268
|
2,925
|
4,304
|
3,909
|
3,472
|
2,878
|
2,637
|
2,507
|
2,571
|
5,359
|
3,981
|
4,974
|
6,080
|
5,453
|
7,733
|
7,589
|
10,169
|
9,056
|
6,275
|
7,236
|
4,983
|
3,488
|
|
流動負債合計
|
1,773
|
2,455
|
2,854
|
3,701
|
3,102
|
4,522
|
5,258
|
6,441
|
5,818
|
6,049
|
6,515
|
6,928
|
6,211
|
6,476
|
6,306
|
7,772
|
7,404
|
7,387
|
7,689
|
8,012
|
8,327
|
6,060
|
8,215
|
9,519
|
9,534
|
11,842
|
14,327
|
19,438
|
20,407
|
19,210
|
19,356
|
21,994
|
20,048
|
20,876
|
20,408
|
24,267
|
24,356
|
23,162
|
24,566
|
37,603
|
39,209
|
32,771
|
39,533
|
43,788
|
40,497
|
42,355
|
45,311
|
53,687
|
51,497
|
39,600
|
47,262
|
43,908
|
42,147
|
38,546
|
195,555
|
|
固定負債合計
|
23
|
94
|
72
|
67
|
63
|
521
|
818
|
1,379
|
1,306
|
1,224
|
1,126
|
1,038
|
949
|
860
|
793
|
1,007
|
909
|
924
|
961
|
953
|
573
|
690
|
737
|
878
|
777
|
4,705
|
4,287
|
10,461
|
11,349
|
11,399
|
10,215
|
10,552
|
8,516
|
14,597
|
13,662
|
13,577
|
12,555
|
12,117
|
163,506
|
196,271
|
187,654
|
182,801
|
159,258
|
153,492
|
149,596
|
152,052
|
153,625
|
156,146
|
148,690
|
151,992
|
153,622
|
155,683
|
156,805
|
156,496
|
9,571
|
|
総負債
|
1,796
|
2,550
|
2,926
|
3,769
|
3,166
|
5,044
|
6,077
|
7,820
|
7,124
|
7,274
|
7,642
|
7,967
|
7,160
|
7,337
|
7,100
|
8,780
|
8,313
|
8,311
|
8,650
|
8,965
|
8,900
|
6,750
|
8,952
|
10,397
|
10,311
|
16,547
|
18,614
|
29,899
|
31,756
|
30,609
|
29,571
|
32,546
|
28,564
|
35,473
|
34,070
|
37,844
|
36,911
|
35,279
|
188,072
|
233,874
|
226,863
|
215,572
|
198,791
|
197,280
|
190,093
|
194,407
|
198,936
|
209,833
|
200,187
|
191,592
|
200,884
|
199,591
|
198,952
|
195,042
|
205,126
|
|
資本金及び資本剰余金
|
33,684
|
34,347
|
35,379
|
36,294
|
37,016
|
37,710
|
39,122
|
53,691
|
56,462
|
57,330
|
58,265
|
59,188
|
59,976
|
60,800
|
30
|
30
|
32
|
31
|
32
|
33
|
33
|
33
|
33
|
33
|
34
|
35
|
35
|
38
|
38
|
39
|
39
|
40
|
40
|
41
|
41
|
41
|
42
|
43
|
43
|
44
|
44
|
44
|
44
|
44
|
44
|
45
|
45
|
45
|
46
|
47
|
47
|
46
|
45
|
45
|
46
|
|
利益剰余金
|
-15,620
|
-15,594
|
-18,441
|
-20,450
|
-23,460
|
-24,820
|
-27,213
|
-29,265
|
-30,736
|
-32,204
|
-34,397
|
-36,030
|
-36,027
|
-35,881
|
-35,374
|
-34,457
|
-33,501
|
-33,823
|
-33,241
|
-32,502
|
-31,542
|
-32,149
|
-30,932
|
-30,316
|
-17,450
|
-14,931
|
-16,091
|
-18,875
|
-21,002
|
-23,273
|
-23,989
|
-24,088
|
-20,806
|
-20,246
|
-20,340
|
-18,992
|
-13,994
|
-11,827
|
-10,808
|
-7,823
|
-6,066
|
-13,226
|
-15,997
|
-16,084
|
-18,001
|
-13,271
|
-8,102
|
-8,530
|
-9,312
|
-15,105
|
-14,823
|
-24,646
|
-30,268
|
-38,145
|
-28,986
|
|
株主資本
|
18,055
|
18,749
|
16,939
|
15,844
|
13,556
|
12,895
|
11,911
|
24,423
|
25,728
|
25,128
|
23,877
|
23,162
|
23,942
|
24,909
|
26,284
|
28,163
|
30,433
|
31,367
|
33,645
|
36,977
|
39,485
|
39,936
|
42,812
|
46,143
|
61,408
|
72,401
|
73,721
|
94,224
|
95,394
|
95,568
|
98,069
|
103,324
|
107,333
|
111,524
|
113,908
|
119,383
|
132,243
|
141,753
|
167,729
|
188,524
|
192,830
|
187,429
|
186,368
|
177,316
|
170,317
|
191,206
|
203,030
|
207,644
|
205,188
|
213,798
|
216,146
|
209,636
|
214,801
|
200,917
|
220,214
|