Mawson Infrastructure Group Inc【MIGI】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 4Q13 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 0 3 2 1 0 0 0 2,442 1,795 1,485 759 412 124 114 260 3,385 3,614 32,383 5,467 5,804 2,493 1,182 946 1,387 5,607 1,496 4,476 6,373 6,782 5,760 6,100 5,469
有価証券 - - 0 - - - 1 - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 0 3 2 1 0 0 1 2,442 1,795 1,485 759 412 124 114 260 3,385 3,614 32,383 5,467 5,804 2,493 1,182 946 1,387 5,607 1,496 4,476 6,373 6,782 5,760 6,100 5,469
売掛金 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 0 3 3 - - - 1 3,374 2,541 2,057 1,147 10,625 13,799 6,665 3,160 5,275 4,475 52,088 11,447 12,818 12,041 37,339 20,339 16,743 15,595 13,654 20,138 23,858 23,328 23,099 26,006 20,199
有形固定資産 - - - - - - 0 8 7 7 7 7 7 6 7 7,794 15,581 27,471 76,936 102,532 148,938 112,506 91,016 84,564 78,529 66,312 57,740 36,369 33,642 29,716 28,071 26,549
投資有価証券 - - 1 - - - 0 - - - - - - - - - - - 326 336 1,638 1,706 3,243 - - - - - - - - -
固定資産合計 0 1 1 - - - 0 60 58 34 29 23 17 10 29 28,490 30,261 65,693 133,847 153,151 179,802 143,261 112,989 99,986 89,174 74,182 64,627 43,851 42,296 37,667 35,434 37,664
総資産 0 4 4 - - - 1 3,434 2,599 2,091 1,176 10,648 13,816 6,675 3,189 33,766 34,736 117,782 145,294 165,970 191,844 180,601 133,329 116,729 104,770 87,837 84,766 67,710 65,625 60,766 61,440 57,863
買掛金 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 17,784 19,352 19,125 20,124 21,365 20,919 21,763
流動負債合計 90 0 0 - - - 1 2,150 2,102 2,234 641 9,268 12,228 6,327 1,843 3,497 5,282 6,942 20,072 31,470 68,000 62,029 35,513 48,550 47,892 46,633 53,315 54,244 57,823 59,192 61,947 56,943
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 41 393 - - -
固定負債合計 0 1 3 - - - - 43 - - - 5,059 5,059 6,817 5,494 14 14 14 10,640 30,570 22,722 25,806 21,649 1,446 1,545 1,150 1,066 451 3,397 3,130 2,731 2,364
総負債 90 - - - - - - 2,193 - - - - - - - 3,511 5,296 6,957 30,713 62,041 90,723 87,836 57,162 49,996 49,438 47,784 54,381 54,695 61,221 62,323 64,679 59,307
資本金及び資本剰余金 138 4 4 - - - 5 31,266 32,424 32,684 34,507 34,593 34,671 34,735 35,143 94,712 86,679 165,769 - - - - - 196,124 202,152 205,936 211,295 215,266 216,319 222,571 225,360 227,461
利益剰余金 -229 -2 -5 - - - -7 -29,953 -31,887 -32,759 -33,899 -38,199 -38,069 -41,131 -39,218 -59,183 -51,109 -53,612 -71,124 -82,459 -82,953 -103,811 -122,258 -133,360 -150,704 -169,752 -182,670 -202,430 -212,050 -224,280 -228,800 -229,100
株主資本 -91 3 0 - - - -1 1,241 465 -147 535 -3,679 -3,471 -6,469 -4,148 30,239 29,532 - 114,745 104,328 101,261 93,274 77,072 67,877 56,770 41,728 30,384 13,014 4,404 -1,557 -3,239 -1,445
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - 17,784 19,402 19,166 20,517 21,365 20,919 21,763
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - 16,287 14,926 12,793 13,735 15,605 14,819 16,294
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - 42.62 63.86 147.28 465.87 -1372.79 -645.9 -1507.17