|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
4Q13
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
2,442
|
1,795
|
1,485
|
759
|
412
|
124
|
114
|
260
|
3,385
|
3,614
|
32,383
|
5,467
|
5,804
|
2,493
|
1,182
|
946
|
1,387
|
5,607
|
1,496
|
4,476
|
6,373
|
6,782
|
5,760
|
6,100
|
5,469
|
|
有価証券
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
0
|
3
|
2
|
1
|
0
|
0
|
1
|
2,442
|
1,795
|
1,485
|
759
|
412
|
124
|
114
|
260
|
3,385
|
3,614
|
32,383
|
5,467
|
5,804
|
2,493
|
1,182
|
946
|
1,387
|
5,607
|
1,496
|
4,476
|
6,373
|
6,782
|
5,760
|
6,100
|
5,469
|
|
売掛金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
0
|
3
|
3
|
-
|
-
|
-
|
1
|
3,374
|
2,541
|
2,057
|
1,147
|
10,625
|
13,799
|
6,665
|
3,160
|
5,275
|
4,475
|
52,088
|
11,447
|
12,818
|
12,041
|
37,339
|
20,339
|
16,743
|
15,595
|
13,654
|
20,138
|
23,858
|
23,328
|
23,099
|
26,006
|
20,199
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7,794
|
15,581
|
27,471
|
76,936
|
102,532
|
148,938
|
112,506
|
91,016
|
84,564
|
78,529
|
66,312
|
57,740
|
36,369
|
33,642
|
29,716
|
28,071
|
26,549
|
|
投資有価証券
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
326
|
336
|
1,638
|
1,706
|
3,243
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
1
|
1
|
-
|
-
|
-
|
0
|
60
|
58
|
34
|
29
|
23
|
17
|
10
|
29
|
28,490
|
30,261
|
65,693
|
133,847
|
153,151
|
179,802
|
143,261
|
112,989
|
99,986
|
89,174
|
74,182
|
64,627
|
43,851
|
42,296
|
37,667
|
35,434
|
37,664
|
|
総資産
|
0
|
4
|
4
|
-
|
-
|
-
|
1
|
3,434
|
2,599
|
2,091
|
1,176
|
10,648
|
13,816
|
6,675
|
3,189
|
33,766
|
34,736
|
117,782
|
145,294
|
165,970
|
191,844
|
180,601
|
133,329
|
116,729
|
104,770
|
87,837
|
84,766
|
67,710
|
65,625
|
60,766
|
61,440
|
57,863
|
|
買掛金
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,784
|
19,352
|
19,125
|
20,124
|
21,365
|
20,919
|
21,763
|
|
流動負債合計
|
90
|
0
|
0
|
-
|
-
|
-
|
1
|
2,150
|
2,102
|
2,234
|
641
|
9,268
|
12,228
|
6,327
|
1,843
|
3,497
|
5,282
|
6,942
|
20,072
|
31,470
|
68,000
|
62,029
|
35,513
|
48,550
|
47,892
|
46,633
|
53,315
|
54,244
|
57,823
|
59,192
|
61,947
|
56,943
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
393
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
1
|
3
|
-
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
5,059
|
5,059
|
6,817
|
5,494
|
14
|
14
|
14
|
10,640
|
30,570
|
22,722
|
25,806
|
21,649
|
1,446
|
1,545
|
1,150
|
1,066
|
451
|
3,397
|
3,130
|
2,731
|
2,364
|
|
総負債
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
2,193
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,511
|
5,296
|
6,957
|
30,713
|
62,041
|
90,723
|
87,836
|
57,162
|
49,996
|
49,438
|
47,784
|
54,381
|
54,695
|
61,221
|
62,323
|
64,679
|
59,307
|
|
資本金及び資本剰余金
|
138
|
4
|
4
|
-
|
-
|
-
|
5
|
31,266
|
32,424
|
32,684
|
34,507
|
34,593
|
34,671
|
34,735
|
35,143
|
94,712
|
86,679
|
165,769
|
-
|
-
|
-
|
-
|
-
|
196,124
|
202,152
|
205,936
|
211,295
|
215,266
|
216,319
|
222,571
|
225,360
|
227,461
|
|
利益剰余金
|
-229
|
-2
|
-5
|
-
|
-
|
-
|
-7
|
-29,953
|
-31,887
|
-32,759
|
-33,899
|
-38,199
|
-38,069
|
-41,131
|
-39,218
|
-59,183
|
-51,109
|
-53,612
|
-71,124
|
-82,459
|
-82,953
|
-103,811
|
-122,258
|
-133,360
|
-150,704
|
-169,752
|
-182,670
|
-202,430
|
-212,050
|
-224,280
|
-228,800
|
-229,100
|
|
株主資本
|
-91
|
3
|
0
|
-
|
-
|
-
|
-1
|
1,241
|
465
|
-147
|
535
|
-3,679
|
-3,471
|
-6,469
|
-4,148
|
30,239
|
29,532
|
-
|
114,745
|
104,328
|
101,261
|
93,274
|
77,072
|
67,877
|
56,770
|
41,728
|
30,384
|
13,014
|
4,404
|
-1,557
|
-3,239
|
-1,445
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,784
|
19,402
|
19,166
|
20,517
|
21,365
|
20,919
|
21,763
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,287
|
14,926
|
12,793
|
13,735
|
15,605
|
14,819
|
16,294
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42.62
|
63.86
|
147.28
|
465.87
|
-1372.79
|
-645.9
|
-1507.17
|