|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
141
|
131
|
170
|
208
|
250
|
190
|
234
|
275
|
336
|
234
|
281
|
330
|
367
|
263
|
322
|
363
|
468
|
324
|
401
|
442
|
523
|
406
|
456
|
476
|
621
|
437
|
558
|
567
|
722
|
481
|
623
|
653
|
742
|
577
|
714
|
847
|
828
|
961
|
904
|
860
|
1,040
|
1,012
|
1,000
|
1,014
|
1,046
|
1,046
|
1,109
|
1,142
|
976
|
1,162
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
519
|
-
|
460
|
557
|
653
|
626
|
719
|
682
|
647
|
756
|
741
|
765
|
755
|
764
|
763
|
800
|
833
|
723
|
875
|
|
営業費用
|
-
|
-
|
-
|
167
|
200
|
-
|
185
|
227
|
261
|
-
|
222
|
266
|
308
|
-
|
247
|
300
|
336
|
-
|
309
|
376
|
424
|
-
|
380
|
431
|
441
|
-
|
413
|
524
|
528
|
-
|
457
|
582
|
603
|
-
|
536
|
642
|
752
|
718
|
819
|
788
|
738
|
858
|
846
|
864
|
858
|
868
|
866
|
915
|
954
|
829
|
1,002
|
|
法人税等合計
|
-
|
-1
|
-2
|
0
|
0
|
-
|
0
|
0
|
-112
|
-
|
-1
|
1
|
8
|
-
|
6
|
8
|
10
|
-
|
5
|
9
|
7
|
-
|
9
|
8
|
12
|
-
|
5
|
5
|
10
|
-
|
5
|
10
|
12
|
-
|
9
|
17
|
21
|
25
|
33
|
25
|
30
|
45
|
35
|
32
|
37
|
38
|
42
|
47
|
43
|
34
|
38
|
|
純利益
|
-10
|
-5
|
-4
|
3
|
8
|
5
|
4
|
7
|
125
|
13
|
12
|
13
|
13
|
-
|
9
|
13
|
15
|
-
|
9
|
15
|
10
|
-
|
16
|
16
|
22
|
-
|
18
|
27
|
29
|
-
|
17
|
30
|
37
|
-
|
31
|
54
|
73
|
84
|
107
|
91
|
91
|
136
|
131
|
103
|
118
|
139
|
138
|
146
|
145
|
111
|
121
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-0.25
|
-0.17
|
0.17
|
0.43
|
0.23
|
0.11
|
0.25
|
5.09
|
0.54
|
0.47
|
0.5
|
0.51
|
0.4
|
0.34
|
0.49
|
0.58
|
0.49
|
0.32
|
0.6
|
0.39
|
0.78
|
0.63
|
0.63
|
0.74
|
0.57
|
0.64
|
0.98
|
1.03
|
1.17
|
0.64
|
1.1
|
1.35
|
1.48
|
1.11
|
1.91
|
2.57
|
2.92
|
3.68
|
3.11
|
3.23
|
4.88
|
4.76
|
3.73
|
4.25
|
4.98
|
4.92
|
5.26
|
5.26
|
4.07
|
4.52
|
|
希薄化後一株あたり利益
|
-
|
-0.25
|
-0.17
|
0.17
|
0.42
|
0.23
|
0.11
|
0.25
|
4.22
|
0.48
|
0.41
|
0.44
|
0.44
|
0.36
|
0.31
|
0.43
|
0.51
|
0.43
|
0.3
|
0.52
|
0.35
|
0.67
|
0.55
|
0.55
|
0.64
|
0.53
|
0.6
|
0.96
|
1.01
|
1.15
|
0.63
|
1.08
|
1.32
|
1.44
|
1.09
|
1.89
|
2.51
|
2.85
|
3.58
|
3.03
|
3.16
|
4.79
|
4.67
|
3.64
|
4.12
|
4.82
|
4.78
|
5.12
|
5.1
|
3.98
|
4.42
|