|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
102,183
|
88,684
|
68,203
|
227,398
|
204,396
|
253,453
|
227,356
|
210,787
|
194,811
|
179,334
|
209,520
|
199,410
|
172,600
|
143,634
|
137,703
|
113,800
|
72,108
|
114,706
|
115,516
|
68,800
|
92,800
|
64,403
|
130,649
|
120,265
|
101,000
|
125,029
|
105,668
|
68,610
|
|
現金 + 有価証券
|
102,183
|
88,684
|
68,203
|
227,398
|
204,396
|
253,453
|
227,356
|
210,787
|
194,811
|
179,334
|
209,520
|
199,410
|
172,600
|
143,634
|
137,703
|
113,800
|
72,108
|
114,706
|
115,516
|
68,800
|
92,800
|
64,403
|
130,649
|
120,265
|
101,000
|
125,029
|
105,668
|
68,610
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,690
|
22,398
|
10,138
|
10,915
|
1,628
|
3,279
|
707
|
734
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
385
|
607
|
|
流動資産合計
|
103,985
|
91,306
|
74,652
|
231,157
|
212,875
|
271,088
|
268,979
|
251,012
|
235,208
|
217,882
|
272,575
|
230,126
|
207,044
|
176,931
|
183,243
|
142,925
|
104,412
|
155,036
|
154,339
|
121,481
|
143,144
|
103,531
|
159,622
|
149,300
|
110,774
|
139,046
|
123,518
|
79,889
|
|
有形固定資産
|
13,567
|
13,624
|
22,014
|
15,858
|
15,907
|
16,899
|
23,858
|
25,430
|
27,807
|
34,820
|
44,041
|
47,303
|
54,679
|
63,699
|
75,860
|
84,069
|
91,388
|
93,620
|
109,266
|
112,580
|
114,004
|
111,880
|
115,896
|
111,412
|
108,844
|
112,541
|
102,878
|
104,408
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,665
|
6,665
|
6,665
|
6,656
|
6,656
|
6,656
|
6,656
|
6,326
|
6,326
|
6,326
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
13,691
|
13,929
|
22,242
|
26,696
|
40,200
|
46,663
|
54,907
|
53,655
|
55,402
|
75,163
|
91,121
|
109,550
|
119,724
|
126,405
|
136,921
|
144,768
|
148,049
|
146,376
|
163,898
|
166,659
|
167,119
|
163,663
|
167,122
|
159,935
|
155,877
|
160,442
|
146,233
|
144,125
|
|
総資産
|
117,676
|
105,235
|
96,894
|
257,854
|
253,076
|
317,752
|
323,887
|
304,667
|
290,611
|
293,045
|
363,697
|
339,676
|
326,768
|
303,336
|
320,164
|
287,693
|
252,461
|
301,412
|
318,237
|
288,140
|
310,263
|
267,194
|
326,744
|
309,235
|
266,651
|
299,488
|
269,751
|
224,014
|
|
買掛金
|
3,461
|
2,415
|
3,042
|
3,382
|
3,233
|
3,798
|
3,759
|
7,288
|
3,089
|
5,195
|
7,134
|
7,902
|
11,644
|
11,421
|
15,348
|
18,498
|
18,111
|
21,693
|
16,616
|
29,755
|
28,497
|
20,773
|
16,042
|
21,223
|
21,398
|
29,504
|
23,586
|
20,290
|
|
流動負債合計
|
8,779
|
8,487
|
15,498
|
33,204
|
40,790
|
39,289
|
49,195
|
43,026
|
46,722
|
46,608
|
54,147
|
53,520
|
57,253
|
59,630
|
68,128
|
65,501
|
67,505
|
72,363
|
82,072
|
81,104
|
71,803
|
63,514
|
67,078
|
47,543
|
47,006
|
59,418
|
60,783
|
52,372
|
|
固定負債合計
|
425
|
404
|
336
|
80,231
|
82,722
|
83,569
|
83,889
|
76,717
|
71,123
|
67,351
|
70,991
|
65,362
|
63,793
|
55,867
|
66,635
|
60,908
|
42,984
|
106,379
|
118,427
|
116,814
|
114,933
|
111,794
|
121,489
|
139,958
|
139,606
|
144,334
|
141,141
|
138,543
|
|
総負債
|
9,204
|
8,891
|
15,835
|
113,436
|
123,512
|
122,858
|
133,085
|
119,743
|
117,845
|
113,959
|
125,138
|
118,882
|
121,046
|
115,497
|
134,763
|
126,409
|
110,489
|
178,742
|
200,499
|
197,918
|
186,736
|
175,308
|
188,567
|
187,501
|
186,612
|
203,752
|
201,924
|
190,915
|
|
資本金及び資本剰余金
|
221,081
|
223,869
|
229,055
|
311,529
|
315,917
|
390,054
|
395,632
|
401,490
|
414,231
|
431,104
|
504,484
|
510,607
|
516,029
|
521,422
|
528,661
|
533,657
|
540,960
|
550,170
|
581,895
|
587,096
|
652,523
|
659,172
|
693,843
|
699,533
|
706,946
|
763,207
|
773,568
|
780,168
|
|
利益剰余金
|
-111,809
|
-127,233
|
-148,290
|
-166,272
|
-187,095
|
-197,555
|
-203,036
|
-218,718
|
-244,136
|
-250,567
|
-261,028
|
-284,600
|
-304,700
|
-330,700
|
-340,600
|
-371,600
|
-405,600
|
-442,900
|
-470,200
|
-500,600
|
-530,100
|
-574,400
|
-554,200
|
-574,700
|
-623,300
|
-662,600
|
-702,000
|
-742,000
|
|
株主資本
|
108,472
|
96,344
|
81,059
|
144,418
|
129,563
|
194,893
|
190,802
|
184,924
|
172,765
|
179,086
|
238,559
|
220,794
|
205,722
|
187,839
|
185,401
|
161,284
|
141,972
|
122,670
|
117,738
|
90,222
|
123,527
|
91,886
|
138,177
|
121,734
|
80,039
|
95,736
|
67,827
|
33,099
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|