McGrath RentCorp【MGRC】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 79,530 104,961 78,929 83,765 99,430 101,950 88,713 87,133 108,860 94,614 87,472 95,745 113,025 111,792 90,188 96,026 113,048 105,282 93,699 103,105 121,993 105,283 94,837 109,582 135,388 122,227 105,085 116,983 143,147 133,115 122,008 127,439 173,562 147,221 129,453 137,673 156,448 148,980 121,195 146,435 173,292 145,373 177,031 200,536 163,718 203,030 243,506 187,827 212,611 266,758 195,416 235,616
売上成長率(%) - - - -
売上原価 40,171 57,574 39,094 42,985 55,790 - 49,715 46,987 63,650 - 48,922 53,666 63,727 - 51,101 55,108 62,902 - 53,044 59,349 71,560 - 51,167 60,371 76,613 - 54,915 63,055 79,097 - 65,003 67,558 95,280 - 67,797 74,441 88,244 - 64,114 80,568 97,487 78,884 99,194 111,096 86,351 108,420 131,972 94,559 109,196 142,779 98,980 124,902
売上総利益 39,359 47,387 39,835 40,780 43,640 44,039 38,998 40,146 45,210 44,472 38,550 42,079 49,298 52,204 39,087 40,918 50,146 46,756 40,655 43,756 50,433 49,323 43,670 49,211 58,775 54,689 50,170 53,928 64,050 65,103 57,005 59,881 78,282 70,997 61,656 63,232 68,204 70,654 57,081 65,867 75,805 66,489 77,837 89,440 77,367 94,610 111,534 93,268 103,415 123,979 96,436 110,714
売上総利益率(%)
販売管理費 18,645 20,081 21,361 21,163 20,848 - 21,638 21,792 22,383 - 23,411 23,840 24,200 - 25,212 24,453 24,996 - 26,397 25,683 26,201 - 27,848 27,365 28,489 - 28,128 29,479 28,226 - 29,695 30,815 31,534 - 31,954 30,540 30,871 - 33,137 36,261 39,907 39,127 40,788 44,095 57,498 47,026 48,508 59,818 61,370 49,297 50,869 53,543
営業利益 20,714 27,306 18,474 19,617 22,792 21,133 17,360 18,354 22,827 21,520 15,139 18,239 25,098 26,796 13,875 16,465 25,150 21,467 14,258 18,073 24,232 22,696 15,822 21,846 30,286 26,786 22,042 24,449 35,824 35,166 27,310 29,066 46,748 38,248 29,702 32,692 37,333 41,026 23,944 29,606 35,898 27,362 37,049 45,345 19,869 47,584 66,585 42,731 42,045 74,682 45,567 57,171
営業利益率 (%)
経常(税引前)利益 18,760 25,255 16,301 17,235 20,480 18,851 15,157 16,197 20,679 19,341 12,936 16,794 22,609 24,222 11,316 14,033 22,505 18,523 10,853 15,006 21,277 19,795 13,259 18,908 27,336 23,949 19,018 21,106 32,553 32,018 24,251 25,965 43,455 35,454 26,614 30,625 35,495 39,310 22,106 27,347 32,602 24,555 33,867 40,932 12,631 37,621 55,518 29,895 28,977 202,821 37,414 49,457
経常(税引前)利益率(%) 23.59 24.06 20.65 20.58 20.6 18.49 17.09 18.59 19.0 20.44 14.79 17.54 20.0 21.67 12.55 14.61 19.91 17.59 11.58 14.55 17.44 18.8 13.98 17.25 20.19 19.59 18.1 18.04 22.74 24.05 19.88 20.37 25.04 24.08 20.56 22.24 22.69 26.39 18.24 18.68 18.81 16.89 19.13 20.41 7.72 18.53 22.8 15.92 13.63 76.03 19.15 20.99
法人税等合計 7,354 9,900 6,390 6,756 8,029 - 5,942 6,349 8,106 - 5,065 6,589 8,863 - 4,470 5,543 8,889 - 4,287 5,927 8,405 - 5,286 7,447 10,574 - 4,552 5,194 7,774 - 5,802 6,477 10,987 - 6,455 8,076 7,394 - 4,708 6,739 9,350 5,762 7,730 10,365 1,113 9,669 15,152 7,047 8,359 53,504 9,205 13,484
実効税率(%) - - - - - - - - -
純利益 11,406 15,355 9,911 10,479 12,451 11,936 9,215 9,848 12,573 11,761 7,871 10,205 13,746 13,887 6,846 8,490 13,616 11,518 6,566 9,079 12,872 9,734 7,973 11,461 16,762 117,724 14,466 15,912 24,779 24,249 18,449 19,488 32,468 26,401 20,159 22,549 28,101 31,175 17,398 20,608 23,252 18,793 26,137 30,567 71,657 30,582 40,366 22,848 20,618 149,317 28,209 35,973
純利益率(%)
一株あたり利益 0.47 0.63 0.4 0.42 0.5 0.48 0.37 0.39 0.49 0.46 0.31 0.39 0.53 0.54 0.26 0.33 0.54 0.48 0.28 0.38 0.54 0.41 0.33 0.48 0.7 4.9 0.6 0.66 1.03 1 0.76 0.8 1.34 1.09 0.83 0.93 1.17 1.29 0.72 0.85 0.96 0.77 1.07 1.25 2.93 1.25 1.65 0.93 0.84 6.08 1.15 1.46
希薄化後一株あたり利益 0.46 0.62 0.39 0.42 0.5 0.47 0.36 0.38 0.48 0.45 0.3 0.39 0.53 0.53 0.26 0.32 0.54 0.48 0.27 0.38 0.54 0.4 0.33 0.48 0.69 4.82 0.59 0.65 1.01 0.99 0.75 0.79 1.32 1.07 0.81 0.92 1.15 1.27 0.71 0.84 0.95 0.77 1.07 1.25 2.92 1.25 1.65 0.93 0.84 6.08 1.15 1.46
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.23 0.23 0.23 0.23 0.23 0.23 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.25 0.25 0.25 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.34 0.34 0.34 0.34 0.38 0.38 0.38 0.38 0.42 0.42 0.42 0.42 0.43 0.43 0.43 0.46 0.46 0.46 0.47 0.47 0.47 0.47 0.47 0.47 0.48 0.48
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -