MacroGenics, Inc.【MGNX】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 20,232 14,906 14,718 9,220 18,382 5,476 71,279 6,716 14,681 8,178 2,846 80,673 3,255 5,106 2,055 1,666 1,663 152,359 4,695 18,834 20,798 15,794 9,662 10,593 18,741 25,192 13,682 20,257 18,253 52,691 16,881 30,757 15,662 14,147 11,101 26,007 41,734 73,099 24,496 13,136 10,397 10,720 9,104 10,797 110,708 19,353 13,192 22,241 72,839 41,227
売上成長率(%) - - - - 80.5 44.9 106.0 -34.2 113.0
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17 22 1,665 947 48 180 3,007 116 113 258 85 163 270 176 168 233 - - - -
研究開発費 11,087 14,348 14,568 17,335 18,632 19,650 21,464 22,660 24,103 30,044 27,346 33,340 30,296 31,109 32,801 34,461 40,984 38,986 45,670 52,014 46,218 46,925 47,060 51,440 44,852 51,957 48,894 57,351 44,656 42,300 53,121 55,780 49,823 55,853 61,438 51,744 48,191 45,653 45,872 43,229 30,131 47,351 46,029 51,732 40,543 38,890 39,698 40,791 32,709 33,974
営業費用 13,074 18,111 17,827 21,480 22,310 24,495 26,147 28,006 30,124 36,759 33,479 40,579 37,520 40,344 40,263 42,845 49,387 47,390 54,905 63,148 55,802 57,472 57,279 63,562 56,685 63,847 59,127 67,567 54,388 54,861 68,174 71,036 68,649 72,383 77,739 67,815 66,689 61,116 62,922 58,098 45,899 60,074 62,854 68,978 56,517 72,190 55,816 58,999 54,203 53,324
営業利益 7,157 -3,206 -3,109 -12,260 -3,928 -19,019 45,132 -21,290 -15,443 -28,581 -30,633 40,094 -34,265 -35,238 -38,208 -41,179 -47,724 104,969 -50,210 -44,314 -35,004 -41,678 -47,617 -52,969 -37,944 -38,655 -45,445 -47,310 -36,135 -2,170 -51,293 -40,279 -52,987 -58,236 -66,638 -41,808 -24,955 11,983 -38,426 -44,962 -35,502 -49,354 -53,750 -58,181 54,191 -52,837 -42,624 -36,758 18,636 -12,097
営業利益率 (%) -273.0 -323.1 -165.3 25.6 -29.3
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -36,146 16,822 -14,932
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -162.5 23.1 -36.2
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 105 0 -777
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.3 0.0 5.2
純利益 6,603 -3,205 -3,109 -12,259 -3,928 -19,018 45,129 -21,376 -15,442 -28,451 -30,363 40,464 -33,846 -34,783 -37,655 -40,654 -47,043 105,727 -49,536 -43,244 -34,029 -44,644 -45,017 -31,767 -44,631 -30,396 -44,724 -46,885 -36,043 -2,087 -51,272 -39,935 -52,886 -58,022 -66,443 -41,304 -24,813 12,802 -38,009 57,469 17,554 -46,072 -52,190 -55,664 56,309 -15,421 -41,036 -36,251 16,822 -14,155
純利益率(%) -79.7 -311.1 -163.0 23.1 -34.3
一株あたり利益 0.14 -0.14 - - -0.14 - 1.53 -0.71 -0.46 - -0.88 1.17 -0.97 - - -1.14 - - - - - - - - - - - - - - - -0.66 -0.86 - -1.08 -0.67 -0.4 0.21 -0.61 0.93 0.28 -0.75 -0.84 -0.89 0.9 -0.25 -0.65 -0.57 0.27 -0.22
希薄化後一株あたり利益 0.01 -0.14 - - -0.14 - 1.42 -0.71 -0.46 - -0.88 1.12 -0.97 - - -1.14 - - - - - - - - - - - - - - - -0.66 -0.86 - -1.08 -0.67 -0.4 0.21 -0.61 0.92 0.28 -0.75 -0.84 -0.89 0.9 -0.25 -0.65 -0.57 0.27 -0.22
EBITDA - - - - - - - - - - - - - - - - - -50,784 -40,853 -34,851 20,425 -10,392
EBITDAマージン(%) - - - - - - - - - - - - - - - - - -262.4 -309.7 -156.7 28.0 -25.2