|
(単位:百万ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
33
|
116
|
198
|
194
|
179
|
157
|
263
|
235
|
365
|
196
|
151
|
62
|
109
|
84
|
40
|
116
|
90
|
211
|
200
|
238
|
201
|
220
|
238
|
180
|
156
|
126
|
93
|
196
|
201
|
181
|
218
|
188
|
190
|
123
|
47
|
21
|
83
|
108
|
224
|
108
|
89
|
100
|
80
|
83
|
179
|
182
|
145
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
192
|
-
|
-
|
-
|
93
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
33
|
116
|
198
|
194
|
179
|
157
|
263
|
235
|
365
|
196
|
151
|
62
|
109
|
276
|
40
|
116
|
90
|
305
|
200
|
238
|
201
|
232
|
238
|
180
|
156
|
215
|
93
|
196
|
201
|
181
|
218
|
188
|
190
|
123
|
47
|
21
|
83
|
108
|
224
|
108
|
89
|
100
|
80
|
83
|
179
|
182
|
145
|
|
売掛金
|
2
|
2
|
1
|
2
|
5
|
2
|
1
|
4
|
2
|
1
|
2
|
78
|
3
|
2
|
2
|
1
|
2
|
13
|
7
|
17
|
20
|
29
|
6
|
5
|
9
|
12
|
11
|
19
|
18
|
23
|
7
|
45
|
13
|
10
|
14
|
18
|
13
|
56
|
36
|
6
|
25
|
10
|
7
|
6
|
8
|
4
|
10
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
3
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
-
|
9
|
|
流動資産合計
|
36
|
119
|
202
|
198
|
186
|
164
|
268
|
242
|
370
|
342
|
309
|
348
|
316
|
283
|
251
|
250
|
209
|
322
|
271
|
322
|
285
|
269
|
335
|
287
|
276
|
239
|
195
|
260
|
310
|
312
|
374
|
366
|
334
|
279
|
218
|
167
|
147
|
222
|
288
|
254
|
291
|
251
|
202
|
156
|
222
|
217
|
182
|
|
有形固定資産
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
9
|
11
|
14
|
14
|
18
|
18
|
17
|
17
|
23
|
30
|
49
|
53
|
57
|
58
|
56
|
54
|
52
|
49
|
48
|
46
|
43
|
41
|
42
|
40
|
39
|
38
|
37
|
36
|
34
|
31
|
29
|
26
|
24
|
22
|
21
|
21
|
20
|
19
|
18
|
16
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
7
|
4
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5
|
6
|
7
|
6
|
6
|
9
|
9
|
11
|
13
|
16
|
16
|
20
|
23
|
27
|
23
|
24
|
32
|
51
|
55
|
64
|
69
|
63
|
79
|
96
|
75
|
72
|
70
|
67
|
64
|
66
|
60
|
58
|
57
|
55
|
53
|
50
|
47
|
58
|
54
|
50
|
48
|
47
|
45
|
44
|
42
|
44
|
42
|
|
総資産
|
41
|
125
|
210
|
205
|
193
|
173
|
278
|
254
|
384
|
359
|
325
|
368
|
339
|
311
|
274
|
274
|
241
|
373
|
326
|
386
|
355
|
332
|
414
|
383
|
351
|
312
|
265
|
327
|
374
|
378
|
435
|
425
|
392
|
335
|
271
|
218
|
195
|
280
|
343
|
305
|
339
|
298
|
248
|
201
|
264
|
261
|
224
|
|
買掛金
|
1
|
3
|
5
|
3
|
4
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
2
|
1
|
2
|
10
|
1
|
0
|
4
|
0
|
0
|
2
|
4
|
1
|
2
|
4
|
8
|
10
|
9
|
6
|
15
|
3
|
2
|
4
|
4
|
3
|
3
|
3
|
6
|
10
|
5
|
6
|
5
|
6
|
|
流動負債合計
|
25
|
28
|
29
|
29
|
25
|
27
|
24
|
23
|
22
|
23
|
17
|
19
|
22
|
27
|
26
|
29
|
32
|
49
|
49
|
48
|
48
|
59
|
51
|
49
|
57
|
45
|
39
|
45
|
50
|
50
|
53
|
69
|
68
|
74
|
67
|
50
|
50
|
48
|
45
|
45
|
51
|
56
|
55
|
57
|
59
|
55
|
55
|
|
固定負債合計
|
20
|
18
|
27
|
33
|
28
|
25
|
22
|
18
|
22
|
22
|
21
|
19
|
17
|
15
|
13
|
13
|
19
|
24
|
28
|
26
|
24
|
29
|
42
|
39
|
38
|
36
|
35
|
33
|
32
|
32
|
31
|
36
|
31
|
21
|
26
|
24
|
22
|
89
|
188
|
88
|
94
|
89
|
86
|
85
|
85
|
90
|
90
|
|
総負債
|
46
|
46
|
56
|
63
|
54
|
52
|
47
|
42
|
44
|
45
|
39
|
38
|
39
|
42
|
40
|
43
|
52
|
74
|
78
|
74
|
72
|
89
|
94
|
89
|
96
|
81
|
74
|
79
|
82
|
82
|
84
|
106
|
100
|
95
|
93
|
75
|
72
|
138
|
234
|
134
|
145
|
145
|
142
|
143
|
144
|
145
|
145
|
|
資本金及び資本剰余金
|
165
|
254
|
332
|
333
|
334
|
335
|
399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-173
|
-176
|
-179
|
-192
|
-196
|
-215
|
-169
|
-191
|
-206
|
-235
|
-265
|
-225
|
-258
|
-293
|
-331
|
-372
|
-419
|
-313
|
-369
|
-412
|
-446
|
-491
|
-536
|
-568
|
-612
|
-643
|
-687
|
-734
|
-770
|
-772
|
-824
|
-864
|
-916
|
-974
|
-1,041
|
-1,082
|
-1,107
|
-1,094
|
-1,132
|
-1,075
|
-1,057
|
-1,103
|
-1,155
|
-1,211
|
-1,155
|
-1,170
|
-1,211
|
|
株主資本
|
-5
|
78
|
153
|
141
|
139
|
121
|
230
|
211
|
339
|
313
|
286
|
329
|
300
|
268
|
234
|
231
|
189
|
299
|
247
|
312
|
282
|
242
|
320
|
294
|
255
|
230
|
190
|
247
|
291
|
295
|
350
|
319
|
291
|
239
|
178
|
142
|
122
|
142
|
109
|
171
|
193
|
152
|
106
|
57
|
120
|
116
|
79
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|