|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17
|
7
|
30
|
41
|
40
|
41
|
59
|
46
|
45
|
75
|
68
|
93
|
87
|
88
|
65
|
70
|
75
|
94
|
81
|
97
|
110
|
111
|
95
|
117
|
102
|
104
|
107
|
101
|
95
|
133
|
83
|
82
|
69
|
61
|
23
|
17
|
51
|
53
|
44
|
40
|
34
|
70
|
26
|
22
|
10
|
14
|
16
|
11
|
16
|
16
|
14
|
21
|
35
|
|
現金 + 有価証券
|
17
|
7
|
30
|
41
|
40
|
41
|
59
|
46
|
45
|
75
|
68
|
93
|
87
|
88
|
65
|
70
|
75
|
94
|
81
|
97
|
110
|
111
|
95
|
117
|
102
|
104
|
107
|
101
|
95
|
133
|
83
|
82
|
69
|
61
|
23
|
17
|
51
|
53
|
44
|
40
|
34
|
70
|
26
|
22
|
10
|
14
|
16
|
11
|
16
|
16
|
14
|
21
|
35
|
|
売掛金
|
-
|
40
|
43
|
36
|
38
|
30
|
33
|
41
|
46
|
37
|
44
|
62
|
37
|
35
|
41
|
43
|
34
|
35
|
37
|
36
|
31
|
40
|
39
|
39
|
35
|
38
|
42
|
43
|
35
|
41
|
43
|
47
|
35
|
35
|
40
|
39
|
33
|
39
|
41
|
43
|
37
|
43
|
50
|
41
|
44
|
52
|
41
|
43
|
45
|
42
|
44
|
51
|
53
|
|
流動資産合計
|
-
|
162
|
155
|
189
|
179
|
178
|
219
|
222
|
195
|
213
|
220
|
238
|
218
|
225
|
253
|
235
|
230
|
241
|
254
|
247
|
254
|
249
|
275
|
254
|
249
|
255
|
290
|
248
|
242
|
280
|
240
|
221
|
211
|
204
|
181
|
162
|
217
|
199
|
209
|
201
|
191
|
234
|
194
|
194
|
199
|
223
|
222
|
216
|
221
|
222
|
210
|
227
|
222
|
|
有形固定資産
|
-
|
857
|
932
|
961
|
966
|
969
|
967
|
975
|
981
|
1,012
|
1,160
|
1,174
|
1,186
|
1,197
|
1,208
|
1,210
|
1,223
|
1,232
|
1,243
|
1,251
|
1,266
|
1,281
|
1,282
|
1,287
|
1,299
|
1,312
|
1,341
|
1,366
|
1,420
|
1,459
|
1,509
|
1,538
|
1,566
|
1,612
|
1,642
|
1,653
|
1,686
|
1,734
|
1,769
|
1,791
|
1,827
|
1,847
|
1,883
|
1,934
|
1,954
|
1,997
|
2,036
|
2,070
|
2,139
|
2,201
|
2,233
|
2,287
|
2,298
|
|
固定資産合計
|
-
|
1,155
|
1,161
|
1,269
|
1,303
|
1,327
|
1,344
|
1,363
|
1,384
|
1,429
|
1,358
|
1,371
|
1,378
|
1,394
|
1,443
|
1,448
|
1,462
|
1,472
|
1,475
|
1,483
|
1,495
|
1,510
|
1,525
|
1,531
|
1,543
|
1,554
|
1,564
|
1,594
|
1,651
|
1,693
|
1,748
|
1,782
|
1,814
|
1,862
|
1,900
|
1,910
|
1,945
|
1,995
|
2,044
|
2,068
|
2,110
|
2,136
|
2,183
|
2,243
|
2,266
|
2,299
|
2,338
|
2,374
|
2,452
|
2,502
|
2,539
|
2,601
|
2,619
|
|
総資産
|
-
|
1,317
|
1,317
|
1,458
|
1,482
|
1,506
|
1,564
|
1,586
|
1,580
|
1,643
|
1,579
|
1,610
|
1,596
|
1,619
|
1,697
|
1,684
|
1,693
|
1,713
|
1,730
|
1,730
|
1,750
|
1,760
|
1,801
|
1,785
|
1,792
|
1,810
|
1,855
|
1,843
|
1,893
|
1,974
|
1,988
|
2,003
|
2,026
|
2,066
|
2,081
|
2,072
|
2,164
|
2,196
|
2,254
|
2,270
|
2,302
|
2,371
|
2,378
|
2,437
|
2,466
|
2,522
|
2,560
|
2,591
|
2,674
|
2,725
|
2,749
|
2,828
|
2,841
|
|
買掛金
|
-
|
32
|
27
|
34
|
32
|
28
|
29
|
43
|
39
|
39
|
43
|
56
|
43
|
41
|
41
|
37
|
34
|
35
|
40
|
41
|
46
|
49
|
47
|
36
|
34
|
31
|
47
|
35
|
37
|
50
|
46
|
40
|
40
|
39
|
55
|
39
|
40
|
56
|
54
|
53
|
46
|
57
|
44
|
88
|
60
|
38
|
38
|
53
|
41
|
49
|
45
|
77
|
48
|
|
一年内返済予定の長期借入金
|
-
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
34
|
34
|
4
|
4
|
4
|
4
|
4
|
24
|
24
|
4
|
4
|
4
|
4
|
4
|
4
|
19
|
19
|
19
|
19
|
4
|
4
|
4
|
4
|
4
|
24
|
54
|
35
|
35
|
5
|
5
|
5
|
5
|
5
|
5
|
|
流動負債合計
|
-
|
81
|
51
|
63
|
62
|
62
|
59
|
75
|
84
|
78
|
96
|
109
|
86
|
82
|
89
|
71
|
76
|
74
|
84
|
117
|
128
|
86
|
103
|
83
|
83
|
84
|
126
|
106
|
118
|
98
|
120
|
112
|
128
|
152
|
128
|
111
|
109
|
115
|
190
|
183
|
145
|
123
|
98
|
160
|
194
|
146
|
159
|
122
|
139
|
168
|
149
|
125
|
107
|
|
長期借入金
|
-
|
334
|
362
|
360
|
360
|
360
|
359
|
358
|
357
|
400
|
399
|
398
|
397
|
396
|
395
|
394
|
393
|
392
|
391
|
355
|
354
|
383
|
382
|
391
|
390
|
389
|
398
|
397
|
416
|
494
|
493
|
492
|
491
|
490
|
523
|
522
|
521
|
520
|
519
|
518
|
556
|
615
|
613
|
592
|
561
|
652
|
651
|
690
|
717
|
716
|
715
|
763
|
762
|
|
固定負債合計
|
-
|
377
|
368
|
483
|
501
|
520
|
567
|
573
|
545
|
551
|
465
|
466
|
472
|
487
|
553
|
550
|
552
|
558
|
565
|
559
|
564
|
569
|
590
|
577
|
580
|
582
|
552
|
553
|
564
|
569
|
558
|
569
|
573
|
573
|
573
|
569
|
577
|
586
|
567
|
570
|
592
|
603
|
618
|
627
|
634
|
625
|
636
|
642
|
657
|
672
|
689
|
708
|
712
|
|
資本金及び資本剰余金
|
-
|
339
|
-
|
339
|
-
|
-
|
-
|
350
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
466
|
-
|
|
利益剰余金
|
-
|
185
|
-
|
211
|
-
|
-
|
-
|
239
|
-
|
-
|
266
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
339
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
426
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
504
|
-
|
-
|
-
|
545
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
764
|
-
|
|
株主資本
|
-
|
525
|
534
|
550
|
558
|
563
|
578
|
579
|
592
|
612
|
617
|
635
|
640
|
653
|
659
|
667
|
671
|
689
|
690
|
697
|
703
|
720
|
724
|
732
|
737
|
753
|
778
|
787
|
794
|
811
|
816
|
828
|
832
|
851
|
855
|
869
|
955
|
973
|
976
|
997
|
1,007
|
1,028
|
1,048
|
1,056
|
1,075
|
1,098
|
1,112
|
1,135
|
1,158
|
1,167
|
1,195
|
1,230
|
1,258
|
|
有利子負債合計
|
-
|
336
|
365
|
363
|
362
|
362
|
362
|
361
|
360
|
404
|
403
|
402
|
401
|
400
|
399
|
398
|
397
|
396
|
391
|
390
|
389
|
388
|
387
|
395
|
394
|
393
|
422
|
421
|
420
|
498
|
497
|
496
|
495
|
494
|
543
|
542
|
541
|
540
|
524
|
523
|
561
|
620
|
618
|
616
|
615
|
687
|
686
|
695
|
722
|
721
|
720
|
768
|
767
|
|
純有利子負債
|
-
|
328
|
334
|
322
|
322
|
321
|
302
|
315
|
314
|
329
|
334
|
309
|
313
|
311
|
333
|
327
|
321
|
302
|
309
|
292
|
278
|
276
|
291
|
278
|
291
|
289
|
314
|
320
|
325
|
365
|
414
|
414
|
425
|
433
|
519
|
524
|
489
|
487
|
479
|
482
|
527
|
549
|
591
|
594
|
605
|
673
|
670
|
683
|
706
|
705
|
705
|
747
|
732
|
|
DEレシオ(%)
|
-
|
63.99
|
68.42
|
65.99
|
65.02
|
64.37
|
62.64
|
62.39
|
60.86
|
66.02
|
65.35
|
63.31
|
62.7
|
61.23
|
60.58
|
59.67
|
59.19
|
57.49
|
56.63
|
55.95
|
55.35
|
53.89
|
53.46
|
54.02
|
53.52
|
52.28
|
54.31
|
53.57
|
52.96
|
61.45
|
60.97
|
59.94
|
59.54
|
58.13
|
63.51
|
62.37
|
56.66
|
55.48
|
53.7
|
52.42
|
55.72
|
60.31
|
58.96
|
58.42
|
57.28
|
62.62
|
61.72
|
61.23
|
62.38
|
61.81
|
60.28
|
62.51
|
60.99
|