|
(単位:千ドル)
|
2012/5
|
2013/5
|
2014/5
|
2015/5
|
2016/5
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
8,410
|
7,802
|
10,020
|
10,555
|
21,188
|
27,541
|
25,544
|
15,016
|
25,760
|
24,110
|
20,488
|
17,646
|
18,317
|
28,008
|
|
現金 + 有価証券
|
8,410
|
7,802
|
10,020
|
10,555
|
21,188
|
27,541
|
25,544
|
15,016
|
25,760
|
24,110
|
20,488
|
17,646
|
18,317
|
28,008
|
|
商品及び製品
|
12,492
|
12,504
|
11,376
|
10,841
|
9,918
|
10,503
|
13,053
|
13,413
|
13,134
|
12,686
|
13,556
|
15,283
|
14,485
|
14,002
|
|
流動資産合計
|
133,623
|
139,637
|
175,129
|
171,466
|
187,946
|
195,008
|
202,791
|
179,155
|
162,588
|
161,338
|
167,882
|
180,356
|
172,470
|
216,192
|
|
有形固定資産
|
63,527
|
68,419
|
77,811
|
79,256
|
78,676
|
87,143
|
93,895
|
98,607
|
92,681
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490,554
|
367,331
|
351,398
|
326,211
|
312,320
|
302,042
|
316,400
|
|
総資産
|
329,816
|
376,660
|
443,972
|
471,727
|
482,675
|
554,441
|
694,037
|
719,878
|
583,313
|
562,195
|
534,904
|
534,776
|
523,038
|
578,781
|
|
買掛金
|
11,944
|
8,490
|
14,978
|
10,529
|
10,796
|
10,362
|
13,863
|
15,033
|
14,240
|
12,870
|
12,532
|
17,032
|
11,128
|
14,943
|
|
一年内返済予定の長期借入金
|
5,971
|
7,418
|
8,058
|
17,902
|
12,553
|
2,358
|
6,833
|
6,593
|
10,678
|
20,162
|
7,425
|
8,900
|
11,591
|
12,849
|
|
流動負債合計
|
64,319
|
72,216
|
86,791
|
93,523
|
96,877
|
90,225
|
100,471
|
109,240
|
109,847
|
121,415
|
103,728
|
116,523
|
114,925
|
124,308
|
|
長期借入金
|
34,258
|
52,849
|
68,590
|
95,557
|
72,456
|
164,520
|
283,787
|
248,120
|
209,538
|
182,403
|
183,826
|
181,499
|
158,056
|
165,143
|
|
総負債
|
136,568
|
166,380
|
201,580
|
226,715
|
206,387
|
283,649
|
422,963
|
433,856
|
386,094
|
361,283
|
336,155
|
344,273
|
324,143
|
343,136
|
|
利益剰余金
|
7,336
|
18,982
|
41,500
|
57,581
|
82,235
|
64,717
|
71,553
|
77,613
|
-21,848
|
-17,988
|
-11,489
|
-28,942
|
-9,984
|
6,853
|
|
株主資本
|
193,248
|
210,280
|
242,392
|
245,012
|
276,288
|
270,792
|
271,074
|
286,022
|
197,219
|
200,912
|
198,749
|
190,503
|
198,895
|
235,645
|