|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
135
|
2,837
|
2,569
|
2,046
|
2,140
|
1,828
|
1,485
|
1,590
|
1,343
|
2,127
|
2,654
|
1,321
|
2,761
|
1,207
|
1,230
|
1,640
|
1,204
|
1,564
|
821
|
1,300
|
1,238
|
1,340
|
1,365
|
1,381
|
1,336
|
1,648
|
1,852
|
2,105
|
2,113
|
2,047
|
2,058
|
|
株式報酬費用
|
-
|
-
|
130
|
165
|
340
|
348
|
368
|
466
|
521
|
508
|
535
|
498
|
574
|
602
|
587
|
598
|
863
|
1,034
|
981
|
1,036
|
1,214
|
1,232
|
1,231
|
1,496
|
1,596
|
1,509
|
1,452
|
1,688
|
1,681
|
1,687
|
1,679
|
|
営業キャッシュフロー
|
-
|
-
|
36,612
|
16,087
|
19,269
|
21,853
|
7,726
|
16,790
|
16,613
|
23,165
|
22,138
|
21,060
|
18,759
|
22,157
|
16,750
|
24,654
|
26,782
|
27,553
|
29,751
|
29,127
|
29,157
|
35,857
|
19,623
|
32,255
|
27,645
|
27,248
|
28,365
|
36,259
|
-10,723
|
66,979
|
33,768
|
|
投資キャッシュフロー
|
-
|
-
|
-13,443
|
-27,888
|
-89,302
|
-70,173
|
-19,147
|
-34,623
|
-85,825
|
-51,160
|
651
|
-27,547
|
-104,263
|
-70,315
|
-36,196
|
-87,685
|
-162,551
|
-130,528
|
-68,241
|
-81,441
|
-183,897
|
-62,888
|
-12,470
|
-32,906
|
-171,611
|
-106,569
|
-24,692
|
-4,695
|
-25,601
|
-72,855
|
-21,343
|
|
配当金の支払額
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
617
|
9,974
|
8,231
|
1,797
|
-
|
-
|
-
|
-
|
2,126
|
1,515
|
965
|
0
|
531
|
455
|
0
|
0
|
|
財務キャッシュフロー
|
-
|
-
|
-109,016
|
40,209
|
56,060
|
31,187
|
24,227
|
5,509
|
117,599
|
-26,158
|
39,520
|
34,724
|
36,780
|
41,979
|
58,556
|
77,341
|
123,305
|
74,847
|
45,886
|
79,098
|
146,912
|
30,119
|
15,050
|
19,931
|
132,802
|
109,289
|
-22,030
|
-43,142
|
30,324
|
4,860
|
38,161
|