Methode Electronics, Inc.【MEI】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 110,804 115,890 112,000 126,401 118,737 129,758 122,982 148,359 167,266 190,914 189,753 224,800 218,100 229,700 206,000 227,300 203,300 208,400 184,600 212,800 191,900 209,300 195,600 219,700 201,200 230,100 228,000 249,000 223,400 264,000 246,900 266,000 270,200 257,200 285,900 210,600 190,900 300,800 295,300 301,000 287,800 295,500 291,600 288,700 282,400 315,900 280,100 301,200 289,700 288,000 259,500 277,300 258,500 292,600 239,900 257,100 240,500 246,900 233,700
売上成長率(%) - - - - - - -7.6 -7.3 -7.0 -15.6 -2.6
売上原価 90,824 94,972 92,746 103,441 97,271 107,466 102,949 120,514 133,285 149,531 151,269 182,015 167,600 169,500 149,800 175,300 149,700 157,500 137,000 152,000 137,800 153,700 142,200 164,500 145,600 168,100 167,900 187,100 163,300 193,200 182,600 195,400 194,400 188,600 206,600 - 145,800 220,000 222,700 225,400 216,100 226,300 222,500 233,800 220,600 241,800 215,200 237,900 235,700 235,700 222,500 241,800 213,900 234,700 198,600 237,500 197,000 199,200 194,900
売上総利益 19,980 20,918 19,254 22,960 21,466 22,292 20,033 27,845 33,981 41,383 38,484 42,800 50,500 60,200 56,200 51,900 53,600 50,900 47,600 60,800 54,100 55,600 53,400 55,200 55,600 62,000 60,100 61,900 60,100 70,800 64,300 70,600 75,800 68,600 79,300 59,200 45,100 80,800 72,600 75,600 71,700 69,200 69,100 54,900 61,800 74,100 64,900 63,300 54,000 52,300 37,000 35,500 44,600 57,900 41,300 19,600 43,500 47,700 38,800
売上総利益率(%) 17.2 7.6 18.1 19.3 16.6
販売管理費 18,562 18,278 16,838 16,267 17,296 15,177 15,776 18,088 18,855 19,649 22,103 18,994 22,200 25,400 21,500 24,900 23,200 24,500 26,100 27,100 27,400 26,500 24,300 27,000 29,600 31,200 22,500 32,400 29,500 48,000 32,800 32,600 32,400 33,200 33,000 27,000 26,600 30,800 32,400 - 32,800 31,200 34,500 35,600 35,300 36,600 32,900 50,100 44,500 40,900 33,900 41,600 46,200 42,600 37,700 37,400 36,600 39,000 39,100
営業利益 1,418 2,640 2,416 4,882 4,170 27,115 4,257 3,636 15,126 21,734 16,381 20,358 28,300 34,800 34,700 14,500 30,400 26,400 21,500 31,300 26,700 29,100 29,100 26,000 25,400 29,700 35,600 27,600 28,700 19,100 26,000 33,000 38,600 30,700 41,500 52,900 13,800 45,000 35,400 - 34,100 33,200 29,800 14,600 21,800 32,800 27,300 8,500 3,800 -51,300 -3,000 -61,500 -7,500 9,400 -2,200 -23,600 1,100 2,900 -6,100
営業利益率 (%) - -0.9 -9.2 0.5 1.2 -2.6
経常(税引前)利益 1,457 2,445 1,965 5,505 4,257 26,526 4,123 3,045 14,942 21,249 16,023 23,686 28,400 34,700 35,200 22,500 30,900 26,900 22,700 30,300 26,700 31,100 30,300 27,900 24,800 29,100 39,100 30,800 28,200 17,600 27,700 30,100 35,600 29,000 44,000 50,400 15,600 46,200 36,500 - 34,800 33,000 33,500 17,200 25,900 33,400 23,000 7,800 1,000 -55,500 -10,500 -63,100 -13,100 1,600 -8,200 -30,400 -6,100 -4,200 -13,100
経常(税引前)利益率(%) 1.3 2.1 1.8 4.4 3.6 20.4 3.4 2.1 8.9 11.1 8.4 10.5 13.0 15.1 17.1 9.9 15.2 12.9 12.3 14.2 13.9 14.9 15.5 12.7 12.3 12.6 17.1 12.4 12.6 6.7 11.2 11.3 13.2 11.3 15.4 23.9 8.2 15.4 12.4 - 12.1 11.2 11.5 6.0 9.2 10.6 8.2 2.6 0.3 -19.3 -4.0 -22.8 -5.1 0.5 -3.4 -11.8 -2.5 -1.7 -5.6
法人税等合計 22 2,221 1,180 -187 430 3,234 855 - 1,299 1,438 1,431 -24,469 7,000 8,700 8,100 -4,000 7,400 5,700 5,500 7,700 5,500 6,200 6,600 4,700 4,300 4,900 63,400 -6,000 4,500 3,000 -3,000 7,500 7,300 5,200 2,800 18,200 -5,100 7,600 4,600 - 5,700 5,500 4,100 1,000 4,400 5,800 3,100 -300 100 -200 1,100 -5,800 5,200 3,200 6,200 -2,100 4,200 5,700 2,800
実効税率(%) - - -75.6 6.9 -68.9 -135.7 -21.4
純利益 1,494 311 809 5,768 3,889 23,363 3,325 10,161 13,643 19,811 14,598 48,155 21,400 26,000 27,100 26,600 23,500 21,200 17,200 22,700 21,200 24,900 23,700 23,200 20,500 24,200 -24,300 36,800 23,700 14,600 30,700 22,600 28,300 23,800 41,200 30,100 20,700 38,600 31,900 31,100 29,100 27,500 29,400 16,200 21,500 27,600 19,900 8,100 900 -55,300 -11,600 -57,300 -18,300 -1,600 -14,400 -28,300 -10,300 -9,900 -15,900
純利益率(%) -6.0 -11.0 -4.3 -4.0 -6.8
一株あたり利益 0.04 0.01 0.02 0.15 0.1 0.62 0.09 0.28 0.36 0.52 0.38 - 0.56 0.67 0.69 - - - - - - - - - - - - - - - - - 0.75 0.63 1.1 0.8 0.55 1.01 0.84 0.82 0.77 0.73 0.8 0.44 0.59 0.76 0.56 0.23 0.03 -1.55 -0.33 -1.62 -0.52 -0.05 -0.41 -0.8 -0.29 -0.28 -0.45
希薄化後一株あたり利益 0.04 0.01 0.02 0.15 0.1 0.62 0.09 0.27 0.36 0.51 0.38 - 0.55 0.66 0.68 - - - - - - - - - - - - - - - - - 0.75 0.63 1.09 0.79 0.54 1.01 0.83 0.81 0.76 0.72 0.78 0.43 0.58 0.75 0.54 0.23 0.02 -1.55 -0.33 -1.62 -0.52 -0.05 -0.41 -0.8 -0.29 -0.28 -0.45
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -17.5 - - -
一株あたり配当金 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 - 0.11 0.11 0.11 0.11 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.07 0.05 0.05
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,900 -7,600 16,000 17,900 8,500
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5.0 -3.0 6.7 7.2 3.6