Methode Electronics, Inc.【MEI】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 110,804 115,890 112,000 118,737 129,758 122,982 148,359 167,266 190,914 189,753 224,800 218,100 229,700 206,000 227,300 203,300 208,400 184,600 212,800 191,900 209,300 195,600 219,700 201,200 230,100 228,000 249,000 223,400 264,000 246,900 266,000 270,200 257,200 285,900 210,600 190,900 300,800 295,300 301,000 287,800 295,500 291,600 288,700 282,400 315,900 280,100 289,700 288,000 259,500 258,500 292,600 239,900
売上成長率(%) - - - - - -
売上原価 90,824 94,972 92,746 97,271 107,466 102,949 - 133,285 149,531 151,269 - 167,600 169,500 149,800 - 149,700 157,500 137,000 - 137,800 153,700 142,200 - 145,600 168,100 167,900 - 163,300 193,200 182,600 - 194,400 188,600 206,600 - 145,800 220,000 222,700 - 216,100 226,300 222,500 - 220,600 241,800 215,200 235,700 235,700 222,500 213,900 234,700 198,600
売上総利益 19,980 20,918 19,254 21,466 22,292 20,033 27,845 33,981 41,383 38,484 42,800 50,500 60,200 56,200 51,900 53,600 50,900 47,600 60,800 54,100 55,600 53,400 55,200 55,600 62,000 60,100 61,900 60,100 70,800 64,300 70,600 75,800 68,600 79,300 59,200 45,100 80,800 72,600 75,600 71,700 69,200 69,100 54,900 61,800 74,100 64,900 54,000 52,300 37,000 44,600 57,900 41,300
売上総利益率(%)
販売管理費 18,562 18,278 16,838 17,296 15,177 15,776 - 18,855 19,649 22,103 - 22,200 25,400 21,500 - 23,200 24,500 26,100 - 27,400 26,500 24,300 - 29,600 31,200 22,500 - 29,500 48,000 32,800 - 32,400 33,200 33,000 - 26,600 30,800 32,400 - 32,800 31,200 34,500 - 35,300 36,600 32,900 44,500 40,900 33,900 46,200 42,600 37,700
営業利益 1,418 2,640 2,416 4,170 27,115 4,257 - 15,126 21,734 16,381 - 28,300 34,800 34,700 - 30,400 26,400 21,500 - 26,700 29,100 29,100 - 25,400 29,700 35,600 - 28,700 19,100 26,000 - 38,600 30,700 41,500 - 13,800 45,000 35,400 - 34,100 33,200 29,800 - 21,800 32,800 27,300 3,800 -51,300 -3,000 -7,500 9,400 -2,200
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 1,457 2,445 1,965 4,257 26,526 4,123 - 14,942 21,249 16,023 - 28,400 34,700 35,200 - 30,900 26,900 22,700 - 26,700 31,100 30,300 - 24,800 29,100 39,100 - 28,200 17,600 27,700 - 35,600 29,000 44,000 - 15,600 46,200 36,500 - 34,800 33,000 33,500 - 25,900 33,400 23,000 1,000 -55,500 -10,500 -13,100 1,600 -8,200
経常(税引前)利益率(%) 1.31 2.11 1.75 3.59 20.44 3.35 - 8.93 11.13 8.44 - 13.02 15.11 17.09 - 15.2 12.91 12.3 - 13.91 14.86 15.49 - 12.33 12.65 17.15 - 12.62 6.67 11.22 - 13.18 11.28 15.39 - 8.17 15.36 12.36 - 12.09 11.17 11.49 - 9.17 10.57 8.21 0.35 -19.27 -4.05 -5.07 0.55 -3.42
法人税等合計 22 2,221 1,180 430 3,234 855 - 1,299 1,438 1,431 - 7,000 8,700 8,100 - 7,400 5,700 5,500 - 5,500 6,200 6,600 - 4,300 4,900 63,400 - 4,500 3,000 -3,000 - 7,300 5,200 2,800 - -5,100 7,600 4,600 - 5,700 5,500 4,100 - 4,400 5,800 3,100 100 -200 1,100 5,200 3,200 6,200
実効税率(%) - - - - - - - - - -
純利益 1,494 311 809 3,889 23,363 3,325 10,161 13,643 19,811 14,598 48,100 21,400 26,000 27,100 26,600 23,500 21,200 17,200 22,700 21,200 24,900 23,700 23,100 20,500 24,200 -24,300 36,800 23,700 14,600 30,700 22,600 28,300 23,800 41,200 30,100 20,700 38,600 31,900 31,100 29,100 27,500 29,400 16,200 21,500 27,600 19,900 900 -55,300 -11,600 -18,300 -1,600 -14,400
純利益率(%)
一株あたり利益 0.04 0.01 0.02 0.1 0.62 0.09 0.28 0.36 0.52 0.38 - 0.56 0.67 0.69 - - - - - - - - - - - - - - - - - 0.75 0.63 1.1 0.8 0.55 1.01 0.84 0.82 0.77 0.73 0.8 0.44 0.59 0.76 0.56 0.03 -1.55 -0.33 -0.52 -0.05 -0.41
希薄化後一株あたり利益 0.04 0.01 0.02 0.1 0.62 0.09 0.27 0.36 0.51 0.38 - 0.55 0.66 0.68 - - - - - - - - - - - - - - - - - 0.75 0.63 1.09 0.79 0.54 1.01 0.83 0.81 0.76 0.72 0.78 0.43 0.58 0.75 0.54 0.02 -1.55 -0.33 -0.52 -0.05 -0.41
一株あたり配当金 0.07 0.07 0.07 0.07 0.07 0.07 - 0.07 0.07 0.07 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.11 - 0.11 0.11 0.11 - 0.11 0.11 0.11 - 0.11 0.11 0.11 - 0.14 0.14 0.14 - 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -