|
(単位:千ドル)
|
2011/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
14,262
|
36,382
|
24,459
|
42,037
|
52,436
|
75,077
|
81,364
|
76,974
|
163,723
|
104,183
|
87,691
|
94,440
|
90,928
|
|
有価証券
|
19,538
|
31,420
|
28,185
|
25,072
|
24,412
|
23,757
|
19,670
|
15,704
|
10,752
|
5,361
|
-
|
-
|
71,416
|
|
現金 + 有価証券
|
33,800
|
67,802
|
52,644
|
67,109
|
76,848
|
98,834
|
101,034
|
92,678
|
174,475
|
109,544
|
87,691
|
94,440
|
162,344
|
|
売掛金
|
1,477
|
1,246
|
1,650
|
1,633
|
1,387
|
576
|
1,011
|
1,437
|
584
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
19,969
|
18,059
|
15,735
|
13,335
|
18,311
|
19,328
|
38,888
|
48,771
|
53,392
|
180,043
|
118,856
|
54,591
|
42,421
|
|
流動資産合計
|
63,986
|
91,954
|
81,914
|
88,073
|
101,297
|
125,198
|
145,519
|
154,151
|
234,314
|
306,866
|
222,784
|
224,029
|
214,404
|
|
有形固定資産
|
38,852
|
40,336
|
33,477
|
29,029
|
19,753
|
18,611
|
19,747
|
26,039
|
27,633
|
56,131
|
57,185
|
51,467
|
37,527
|
|
固定資産合計
|
41,679
|
40,696
|
33,996
|
29,253
|
19,919
|
20,731
|
23,910
|
40,502
|
41,770
|
91,460
|
93,429
|
85,879
|
69,809
|
|
総資産
|
105,665
|
132,650
|
115,910
|
117,326
|
121,216
|
145,929
|
169,429
|
194,653
|
276,084
|
398,326
|
316,213
|
309,908
|
284,213
|
|
流動負債合計
|
20,256
|
27,101
|
26,944
|
23,564
|
24,421
|
37,140
|
60,323
|
79,388
|
111,350
|
169,832
|
140,894
|
92,300
|
64,161
|
|
長期借入金
|
3,337
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
12,007
|
7,133
|
8,490
|
5,178
|
779
|
208
|
0
|
10,433
|
7,488
|
26,020
|
20,275
|
16,127
|
9,943
|
|
総負債
|
32,263
|
34,234
|
35,434
|
28,742
|
25,200
|
37,348
|
60,323
|
89,821
|
118,838
|
195,852
|
161,169
|
108,427
|
74,104
|
|
資本金及び資本剰余金
|
36,092
|
13
|
1,144
|
12
|
2,684
|
4,979
|
8,814
|
12
|
7,854
|
12,030
|
21,566
|
26,584
|
33,147
|
|
利益剰余金
|
60,658
|
97,700
|
78,897
|
88,634
|
93,497
|
103,762
|
131,344
|
168,788
|
154,351
|
190,333
|
139,852
|
174,649
|
176,782
|
|
株主資本
|
73,402
|
98,416
|
80,476
|
88,584
|
96,016
|
108,581
|
109,106
|
104,832
|
157,246
|
202,474
|
155,044
|
201,481
|
210,109
|
|
有利子負債合計
|
3,337
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-30,463
|
-67,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.55
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|