MiMedx Group, Inc【MDXG】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 1,929 2,152 2,635 3,705 4,884 7,954 10,509 11,556 13,514 16,115 17,993 19,559 25,573 33,517 39,573 40,767 45,679 49,015 51,835 53,367 57,342 64,429 69,877 72,607 76,412 84,573 92,586 66,555 67,437 88,863 76,400 61,736 53,647 64,303 68,548 59,967 68,165 63,074 67,409 58,894 66,883 67,689 74,375 71,676 81,257 81,712 86,832 84,709 87,207 84,057 92,907 88,205 98,605 113,725 118,095
売上成長率(%) - - - - - - - - 7 4.1 13.1 35.3 27.1
売上原価 789 843 862 958 1,114 1,425 1,689 1,905 2,198 2,113 3,111 2,977 2,739 3,348 3,599 5,148 5,089 4,979 4,985 7,946 7,394 7,997 9,069 8,743 8,631 9,599 - 7,418 9,749 13,205 12,709 10,025 8,198 10,289 10,817 9,641 12,760 10,129 10,753 9,936 11,823 12,188 14,369 12,419 13,583 14,790 13,842 12,987 14,855 15,322 16,909 16,558 18,681 18,719 19,055
売上総利益 - - - - - - - 9,651 11,316 14,002 14,882 16,581 22,833 30,169 35,973 35,619 40,590 44,036 46,849 45,421 49,948 56,432 60,807 63,864 67,781 74,974 82,183 59,137 57,688 75,658 63,691 51,711 45,449 54,014 57,730 50,326 55,405 52,945 56,656 48,958 55,060 55,501 60,006 59,257 67,674 66,922 72,990 71,722 72,352 68,735 75,998 71,647 79,924 95,006 99,040
売上総利益率(%) - - - - - - - 81.8 81.2 81.1 83.5 83.9
研究開発費 662 485 607 407 503 838 1,135 1,246 924 1,287 1,384 1,390 1,799 2,014 1,845 1,831 2,054 2,187 2,341 2,496 3,168 2,919 3,456 4,202 4,747 5,481 - 2,902 2,828 2,691 2,719 2,650 2,259 3,372 3,434 4,339 4,063 4,368 4,574 5,964 5,512 5,953 5,400 6,496 8,497 3,175 -5,503 2,841 3,012 2,918 3,571 3,328 3,303 3,703 4,761
販売管理費 2,893 2,475 3,601 2,971 3,383 6,206 8,409 8,369 10,868 12,711 14,277 15,851 21,193 24,192 29,242 29,308 32,651 34,901 36,524 40,648 42,772 48,179 48,398 52,951 55,314 60,233 - 50,862 50,641 51,258 45,444 46,942 37,329 48,046 48,706 45,404 53,599 46,289 53,068 49,570 55,793 53,475 49,951 52,279 51,925 52,571 54,351 55,129 55,401 53,516 61,043 59,969 64,151 69,001 73,073
営業利益 -2,417 -1,653 -2,436 -632 -118 -3,635 -972 -227 -745 -256 -1,412 -892 -392 3,730 4,651 4,247 5,652 6,714 7,751 1,467 3,561 4,703 8,715 6,185 7,213 8,842 - -13,413 -17,073 14,198 -4,872 -13,744 -5,856 -9,707 -16,091 -6,852 -410 -1,075 3,301 -9,300 -9,636 -7,103 1,067 -3,381 2,788 10,816 26,890 13,198 23,450 11,162 11,054 8,251 12,370 22,190 21,077
営業利益率 (%) - 11.9 9.4 12.5 19.5 17.8
経常(税引前)利益 -2,504 -1,766 -2,578 -1,094 -745 -4,220 -1,606 -1,571 -758 -261 -1,425 -913 -401 3,721 4,642 4,233 5,653 6,709 7,683 1,411 3,450 4,616 8,630 6,040 7,064 13,073 - -13,231 -17,168 12,070 -7,256 -16,125 -8,439 -19,379 -17,600 -8,324 -1,784 -2,038 2,107 -10,426 -10,806 -8,373 -386 -4,932 1,126 9,125 25,313 11,409 23,216 11,419 11,249 8,612 13,007 22,849 21,795
経常(税引前)利益率(%) -129.8 -82.0 -97.8 -29.5 -15.2 -53.0 -15.3 -13.6 -5.6 -1.6 -7.9 -4.7 -1.6 11.1 11.7 10.4 12.4 13.7 14.8 2.6 6.0 7.2 12.4 8.3 9.2 15.5 - -19.9 -25.5 13.6 -9.5 -26.1 -15.7 -30.1 -25.7 -13.9 -2.6 -3.2 3.1 -17.7 -16.2 -12.4 -0.5 -6.9 1.4 11.2 29.2 13.5 26.6 13.6 12.1 9.8 13.2 20.1 18.5
法人税等合計 0 0 - 0 0 0 - 50 0 46 2 10 -11 22 809 146 223 158 -5,695 214 1,475 1,295 3,149 1,713 -1,005 -4,384 27,497 42 42 -309 220 -11,304 27 38 -1,020 58 -5 301 -108 63 62 53 28 51 -74 591 -37,375 2,348 5,595 3,541 3,811 1,589 3,389 6,101 6,604
実効税率(%) - - - 33.9 18.5 26.1 26.7 30.3
純利益 -2,504 -1,766 -2,578 -1,094 -745 -4,220 -1,606 -1,621 -758 -308 -1,427 -923 -391 3,699 3,832 4,087 5,430 6,551 13,378 1,197 1,975 3,321 5,481 4,327 8,069 17,457 -36,224 -13,273 -17,210 12,379 -7,476 -4,821 -8,466 -19,417 -16,580 -8,382 -1,779 -2,339 2,215 -10,489 -10,868 -8,426 -414 -4,983 1,200 8,534 53,477 9,261 17,625 8,095 7,438 7,023 9,618 16,748 15,191
純利益率(%) 8.0 8.0 9.8 14.7 12.9
一株あたり利益 - - - - - - - - - - - - - 0.03 0.04 0.04 0.05 0.06 0.13 0.01 0.02 0.03 0.05 0.04 0.08 0.16 -0.34 -0.12 -0.16 0.12 -0.07 -0.04 -0.08 -0.48 -0.17 -0.09 -0.03 -0.04 0 -0.11 -0.11 -0.09 -0.02 -0.06 0 0.06 - 0.06 0.12 0.05 0.05 0.05 0.07 0.11 0.1
希薄化後一株あたり利益 - - - - - - - - - - - - - 0.03 0.03 0.04 0.05 0.06 0.11 0.01 0.02 0.03 0.05 0.04 0.07 0.15 -0.34 -0.12 -0.16 0.11 -0.07 -0.04 -0.08 -0.48 -0.17 -0.09 -0.03 -0.04 0 -0.11 -0.11 -0.09 -0.02 -0.06 0 0.06 - 0.06 0.12 0.05 0.05 0.05 0.06 0.11 0.1