|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,614
|
637
|
4,112
|
3,021
|
2,654
|
7,621
|
6,754
|
5,725
|
4,193
|
6,061
|
44,077
|
43,019
|
39,245
|
47,253
|
46,582
|
38,696
|
38,601
|
41,073
|
28,486
|
15,117
|
23,803
|
18,338
|
34,391
|
30,924
|
47,533
|
36,522
|
45,100
|
28,400
|
96,929
|
94,122
|
53,525
|
48,200
|
109,595
|
95,812
|
84,746
|
85,007
|
90,607
|
87,083
|
75,676
|
72,502
|
73,217
|
65,950
|
61,221
|
68,652
|
81,164
|
82,000
|
48,487
|
69,037
|
88,801
|
104,416
|
106,431
|
118,869
|
142,083
|
166,121
|
|
現金 + 有価証券
|
1,614
|
637
|
4,112
|
3,021
|
2,654
|
7,621
|
6,754
|
5,725
|
4,193
|
6,061
|
44,077
|
43,019
|
39,245
|
47,253
|
46,582
|
38,696
|
38,601
|
41,073
|
28,486
|
15,117
|
23,803
|
18,338
|
34,391
|
30,924
|
47,533
|
36,522
|
45,100
|
28,400
|
96,929
|
94,122
|
53,525
|
48,200
|
109,595
|
95,812
|
84,746
|
85,007
|
90,607
|
87,083
|
75,676
|
72,502
|
73,217
|
65,950
|
61,221
|
68,652
|
81,164
|
82,000
|
48,487
|
69,037
|
88,801
|
104,416
|
106,431
|
118,869
|
142,083
|
166,121
|
|
売掛金
|
1,212
|
1,501
|
1,891
|
2,853
|
3,946
|
6,170
|
7,653
|
9,821
|
11,761
|
13,706
|
16,092
|
18,966
|
20,499
|
23,304
|
26,672
|
31,001
|
39,448
|
46,778
|
53,755
|
53,882
|
54,861
|
63,427
|
67,151
|
66,846
|
60,738
|
59,581
|
-
|
-
|
-
|
21,389
|
31,932
|
30,097
|
33,042
|
35,423
|
35,420
|
37,243
|
36,536
|
40,353
|
37,674
|
37,661
|
40,830
|
43,084
|
44,694
|
48,963
|
49,005
|
53,871
|
57,016
|
52,798
|
54,030
|
55,828
|
62,288
|
69,228
|
78,186
|
75,707
|
|
商品及び製品
|
561
|
609
|
712
|
795
|
961
|
1,802
|
3,022
|
3,956
|
4,220
|
4,533
|
3,880
|
3,639
|
4,229
|
4,738
|
5,133
|
4,248
|
3,860
|
5,653
|
7,460
|
17,967
|
17,207
|
18,313
|
17,814
|
16,050
|
15,033
|
10,419
|
15,986
|
16,428
|
14,952
|
12,034
|
9,247
|
10,565
|
11,023
|
10,361
|
11,582
|
10,137
|
11,196
|
11,389
|
13,170
|
13,382
|
13,976
|
13,183
|
14,657
|
16,815
|
19,068
|
21,021
|
24,454
|
25,056
|
24,249
|
23,807
|
24,070
|
24,890
|
26,502
|
25,340
|
|
流動資産合計
|
3,623
|
3,002
|
6,881
|
7,047
|
7,855
|
16,140
|
18,088
|
20,689
|
21,527
|
25,845
|
65,388
|
67,904
|
66,299
|
77,264
|
85,677
|
82,286
|
91,806
|
102,745
|
96,310
|
95,240
|
101,841
|
106,290
|
126,538
|
121,898
|
132,546
|
114,110
|
74,000
|
57,200
|
122,500
|
134,000
|
115,900
|
107,600
|
171,474
|
160,617
|
149,964
|
147,691
|
141,902
|
148,523
|
135,907
|
131,009
|
136,040
|
134,198
|
131,702
|
141,223
|
154,502
|
164,261
|
138,853
|
154,018
|
172,139
|
191,886
|
200,112
|
220,876
|
254,095
|
277,471
|
|
有形固定資産
|
741
|
916
|
869
|
805
|
948
|
999
|
1,071
|
1,153
|
2,990
|
3,761
|
4,086
|
4,288
|
4,680
|
5,052
|
5,447
|
6,440
|
7,184
|
8,376
|
9,475
|
12,123
|
13,049
|
13,757
|
13,786
|
13,763
|
14,419
|
13,264
|
17,424
|
16,377
|
14,672
|
13,180
|
11,833
|
10,820
|
10,255
|
11,437
|
11,044
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
24,282
|
23,551
|
27,096
|
26,860
|
27,471
|
33,535
|
35,182
|
37,852
|
40,283
|
45,296
|
84,693
|
87,348
|
86,024
|
97,317
|
109,259
|
106,105
|
113,837
|
125,927
|
135,913
|
177,220
|
177,055
|
181,665
|
193,263
|
188,491
|
199,865
|
178,707
|
122,844
|
107,442
|
170,310
|
179,267
|
158,909
|
150,912
|
213,324
|
202,032
|
190,813
|
187,147
|
180,523
|
187,929
|
174,443
|
168,667
|
172,798
|
171,430
|
168,159
|
176,378
|
189,022
|
239,047
|
221,681
|
230,183
|
243,891
|
263,915
|
270,420
|
291,109
|
318,988
|
342,653
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,056
|
1,837
|
2,205
|
-
|
2,618
|
2,445
|
2,759
|
-
|
5,379
|
5,614
|
7,244
|
-
|
13,059
|
9,678
|
11,162
|
-
|
10,892
|
11,504
|
8,767
|
-
|
10,691
|
10,792
|
9,420
|
-
|
11,946
|
9,049
|
8,765
|
6,925
|
10,563
|
6,881
|
7,385
|
8,120
|
8,075
|
8,820
|
8,847
|
7,823
|
8,150
|
9,170
|
9,048
|
9,697
|
7,603
|
6,924
|
7,409
|
8,868
|
8,499
|
11,415
|
14,528
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,750
|
3,750
|
3,750
|
3,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,125
|
1,250
|
1,375
|
1,500
|
|
流動負債合計
|
5,564
|
6,827
|
7,917
|
6,796
|
8,239
|
10,548
|
5,070
|
5,970
|
6,140
|
8,331
|
9,607
|
9,593
|
9,912
|
14,449
|
18,404
|
18,460
|
19,461
|
24,352
|
26,777
|
28,842
|
38,538
|
41,578
|
50,732
|
49,600
|
51,511
|
35,159
|
71,500
|
64,300
|
78,100
|
73,400
|
63,700
|
63,700
|
57,297
|
59,162
|
55,411
|
50,571
|
41,746
|
42,357
|
36,591
|
37,138
|
45,858
|
43,557
|
40,870
|
44,460
|
43,627
|
46,008
|
42,221
|
40,012
|
41,941
|
45,595
|
42,619
|
50,290
|
57,682
|
64,266
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63,071
|
62,174
|
61,637
|
61,472
|
47,627
|
47,697
|
47,799
|
47,905
|
48,015
|
48,127
|
48,239
|
48,356
|
48,475
|
48,594
|
48,714
|
48,838
|
48,966
|
48,099
|
18,453
|
18,249
|
18,018
|
17,830
|
17,533
|
17,211
|
16,839
|
16,467
|
|
総負債
|
11,356
|
11,699
|
15,199
|
14,363
|
11,803
|
14,352
|
15,175
|
6,258
|
7,391
|
9,757
|
11,125
|
11,110
|
11,535
|
16,061
|
19,930
|
19,704
|
20,597
|
25,405
|
27,925
|
62,977
|
55,450
|
58,388
|
60,263
|
59,455
|
52,595
|
36,235
|
73,189
|
69,090
|
145,626
|
139,692
|
128,570
|
128,052
|
109,346
|
110,614
|
106,834
|
101,790
|
93,837
|
95,353
|
89,383
|
89,776
|
99,824
|
96,924
|
93,611
|
96,550
|
95,198
|
96,330
|
65,950
|
62,143
|
62,883
|
70,808
|
67,644
|
74,485
|
80,042
|
86,105
|
|
利益剰余金
|
-57,679
|
-59,445
|
-62,022
|
-63,115
|
-63,860
|
-68,079
|
-69,684
|
-71,305
|
-72,062
|
-72,369
|
-73,796
|
-74,718
|
-75,108
|
-71,409
|
-67,575
|
-63,488
|
-58,058
|
-51,507
|
-38,129
|
-36,933
|
-34,958
|
-31,637
|
-26,155
|
-21,828
|
-13,759
|
3,698
|
-76,560
|
-89,833
|
-107,043
|
-94,664
|
-106,961
|
-115,427
|
-134,844
|
-151,424
|
-159,806
|
-161,585
|
-163,924
|
-161,709
|
-172,198
|
-183,066
|
-191,492
|
-191,906
|
-196,889
|
-195,689
|
-187,155
|
-133,678
|
-124,417
|
-106,792
|
-98,697
|
-91,259
|
-84,236
|
-74,620
|
-57,872
|
-42,681
|
|
株主資本
|
12,925
|
11,852
|
11,896
|
12,496
|
15,668
|
19,182
|
20,007
|
31,593
|
32,891
|
35,538
|
73,568
|
76,238
|
74,488
|
81,256
|
89,329
|
86,401
|
93,240
|
100,522
|
107,988
|
114,243
|
121,605
|
123,277
|
133,000
|
129,036
|
147,270
|
142,472
|
49,655
|
-
|
24,684
|
39,575
|
30,339
|
22,860
|
12,870
|
-150
|
-8,051
|
-7,137
|
-5,808
|
82
|
-7,434
|
-13,603
|
-19,520
|
-17,988
|
-17,946
|
-12,666
|
1,330
|
142,717
|
155,731
|
168,040
|
181,008
|
193,107
|
202,776
|
216,624
|
238,946
|
256,548
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,226
|
77,490
|
85,619
|
93,273
|
86,519
|