|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
|
現金同等物
|
145
|
115
|
84
|
157
|
175
|
120
|
93
|
103
|
92
|
71
|
60
|
62
|
41
|
39
|
37
|
53
|
88
|
76
|
91
|
116
|
100
|
90
|
77
|
96
|
104
|
89
|
109
|
162
|
143
|
140
|
111
|
184
|
147
|
148
|
138
|
137
|
204
|
199
|
218
|
531
|
513
|
229
|
214
|
188
|
84
|
501
|
493
|
447
|
|
現金 + 有価証券
|
145
|
115
|
84
|
157
|
175
|
120
|
93
|
103
|
92
|
71
|
60
|
62
|
41
|
39
|
37
|
53
|
88
|
76
|
91
|
116
|
100
|
90
|
77
|
96
|
104
|
89
|
109
|
162
|
143
|
140
|
111
|
184
|
147
|
148
|
138
|
137
|
204
|
199
|
218
|
531
|
513
|
229
|
214
|
188
|
84
|
501
|
493
|
447
|
|
売掛金
|
320
|
356
|
371
|
362
|
370
|
363
|
371
|
337
|
351
|
346
|
322
|
313
|
341
|
336
|
340
|
331
|
325
|
323
|
324
|
327
|
340
|
395
|
400
|
405
|
414
|
420
|
442
|
567
|
495
|
522
|
520
|
465
|
457
|
428
|
426
|
459
|
471
|
415
|
381
|
347
|
359
|
338
|
340
|
327
|
170
|
166
|
169
|
119
|
|
商品及び製品
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
598
|
608
|
593
|
680
|
718
|
655
|
631
|
607
|
619
|
594
|
555
|
539
|
541
|
542
|
548
|
522
|
557
|
540
|
550
|
538
|
539
|
594
|
589
|
604
|
627
|
622
|
667
|
845
|
911
|
855
|
843
|
858
|
834
|
804
|
773
|
841
|
907
|
869
|
948
|
1,153
|
1,135
|
840
|
804
|
761
|
1,540
|
828
|
810
|
679
|
|
有形固定資産
|
117
|
99
|
102
|
122
|
134
|
139
|
143
|
155
|
162
|
170
|
166
|
174
|
168
|
163
|
152
|
145
|
140
|
135
|
127
|
125
|
117
|
143
|
144
|
148
|
153
|
160
|
165
|
165
|
164
|
160
|
160
|
121
|
115
|
105
|
96
|
88
|
81
|
75
|
70
|
72
|
67
|
59
|
53
|
47
|
9
|
14
|
11
|
9
|
|
投資有価証券
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
-
|
187
|
197
|
149
|
74
|
63
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,847
|
1,837
|
1,833
|
1,836
|
1,833
|
1,825
|
1,775
|
1,776
|
2,003
|
2,081
|
2,082
|
2,079
|
2,092
|
2,050
|
2,022
|
1,985
|
1,947
|
2,164
|
2,123
|
2,143
|
2,084
|
3,116
|
3,220
|
3,228
|
3,172
|
3,161
|
3,215
|
3,384
|
3,459
|
3,498
|
3,674
|
2,323
|
2,408
|
2,431
|
2,456
|
2,364
|
2,346
|
2,319
|
2,197
|
1,764
|
1,735
|
1,699
|
1,679
|
1,663
|
889
|
885
|
879
|
825
|
|
総資産
|
2,446
|
2,446
|
2,427
|
2,517
|
2,552
|
2,481
|
2,408
|
2,384
|
2,623
|
2,676
|
2,638
|
2,620
|
2,634
|
2,593
|
2,571
|
2,508
|
2,505
|
2,704
|
2,673
|
2,682
|
2,624
|
3,710
|
3,810
|
3,832
|
3,799
|
3,784
|
3,883
|
4,230
|
4,370
|
4,354
|
4,518
|
3,181
|
3,242
|
3,235
|
3,230
|
3,206
|
3,253
|
3,189
|
3,146
|
2,918
|
2,871
|
2,540
|
2,484
|
2,425
|
2,430
|
1,714
|
1,690
|
1,504
|
|
買掛金
|
45
|
44
|
38
|
41
|
60
|
59
|
51
|
45
|
73
|
64
|
50
|
72
|
68
|
77
|
86
|
70
|
82
|
72
|
67
|
60
|
71
|
84
|
93
|
126
|
131
|
114
|
114
|
97
|
101
|
121
|
126
|
73
|
80
|
90
|
101
|
104
|
79
|
75
|
53
|
35
|
26
|
26
|
21
|
16
|
15
|
18
|
12
|
30
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
12
|
15
|
18
|
21
|
24
|
27
|
19
|
19
|
19
|
20
|
20
|
22
|
358
|
364
|
370
|
374
|
48
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
451
|
487
|
463
|
510
|
554
|
562
|
540
|
553
|
627
|
538
|
520
|
517
|
529
|
517
|
523
|
521
|
538
|
521
|
489
|
512
|
542
|
607
|
625
|
667
|
698
|
672
|
684
|
868
|
889
|
907
|
894
|
797
|
799
|
879
|
1,177
|
1,210
|
1,158
|
1,111
|
744
|
934
|
880
|
596
|
566
|
547
|
646
|
256
|
253
|
230
|
|
長期借入金
|
413
|
384
|
337
|
322
|
295
|
420
|
386
|
362
|
458
|
533
|
530
|
545
|
529
|
536
|
562
|
548
|
542
|
628
|
642
|
612
|
587
|
632
|
663
|
717
|
712
|
730
|
747
|
906
|
1,064
|
983
|
1,002
|
647
|
766
|
822
|
554
|
551
|
680
|
661
|
1,026
|
167
|
169
|
421
|
373
|
350
|
377
|
199
|
200
|
200
|
|
固定負債合計
|
566
|
550
|
524
|
529
|
507
|
637
|
568
|
547
|
661
|
769
|
787
|
784
|
797
|
775
|
764
|
702
|
688
|
791
|
788
|
749
|
692
|
1,384
|
1,436
|
1,504
|
1,513
|
1,536
|
1,631
|
1,770
|
1,927
|
1,849
|
2,039
|
803
|
986
|
1,039
|
771
|
709
|
852
|
834
|
1,193
|
316
|
312
|
550
|
498
|
470
|
430
|
261
|
260
|
256
|
|
総負債
|
1,018
|
1,038
|
987
|
1,040
|
1,062
|
1,200
|
1,108
|
1,100
|
1,288
|
1,308
|
1,307
|
1,301
|
1,326
|
1,293
|
1,288
|
1,223
|
1,226
|
1,312
|
1,277
|
1,262
|
1,235
|
1,991
|
2,062
|
2,171
|
2,211
|
2,209
|
2,316
|
2,639
|
2,816
|
2,756
|
2,933
|
1,601
|
1,786
|
1,919
|
1,948
|
1,920
|
2,011
|
1,945
|
1,937
|
1,251
|
1,192
|
1,146
|
1,065
|
1,017
|
1,077
|
517
|
513
|
487
|
|
資本金及び資本剰余金
|
1,502
|
1,518
|
1,531
|
1,545
|
1,552
|
1,562
|
1,570
|
1,579
|
1,641
|
1,699
|
1,711
|
1,719
|
1,729
|
1,737
|
1,748
|
1,752
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
-78
|
-62
|
-41
|
-17
|
-11
|
-3
|
6
|
-18
|
-30
|
-52
|
-101
|
-122
|
-143
|
-161
|
-186
|
-189
|
-199
|
-202
|
-207
|
-191
|
-189
|
-191
|
-191
|
-188
|
-195
|
-338
|
-355
|
-339
|
-320
|
-229
|
-252
|
132
|
125
|
-25
|
-31
|
-50
|
-88
|
-96
|
-95
|
633
|
642
|
664
|
680
|
767
|
802
|
738
|
753
|
645
|
|
株主資本
|
1,427
|
1,407
|
1,438
|
1,476
|
1,489
|
1,280
|
1,299
|
1,284
|
1,334
|
1,367
|
1,331
|
1,318
|
1,307
|
1,299
|
1,282
|
1,284
|
1,278
|
1,391
|
1,395
|
1,419
|
1,389
|
1,351
|
1,370
|
1,273
|
1,188
|
1,165
|
1,146
|
1,160
|
1,110
|
1,141
|
1,116
|
1,580
|
1,456
|
1,316
|
1,281
|
1,285
|
1,241
|
1,242
|
1,208
|
1,666
|
1,678
|
1,393
|
1,418
|
1,408
|
1,353
|
1,196
|
1,177
|
1,017
|
|
有利子負債合計
|
413
|
384
|
337
|
322
|
295
|
420
|
386
|
362
|
458
|
533
|
530
|
545
|
529
|
536
|
562
|
539
|
542
|
628
|
642
|
624
|
587
|
644
|
675
|
733
|
730
|
751
|
771
|
934
|
1,083
|
1,002
|
1,021
|
667
|
786
|
844
|
913
|
915
|
1,051
|
1,036
|
1,074
|
167
|
169
|
421
|
373
|
350
|
377
|
199
|
200
|
200
|
|
純有利子負債
|
268
|
268
|
252
|
164
|
119
|
300
|
293
|
258
|
366
|
461
|
469
|
482
|
488
|
497
|
525
|
486
|
453
|
552
|
550
|
507
|
487
|
554
|
597
|
636
|
626
|
662
|
662
|
771
|
940
|
861
|
909
|
482
|
638
|
696
|
774
|
777
|
846
|
837
|
855
|
-364
|
-344
|
192
|
159
|
161
|
292
|
-302
|
-294
|
-248
|
|
DEレシオ(%)
|
28.98
|
27.3
|
23.46
|
21.85
|
19.82
|
32.87
|
29.77
|
28.24
|
34.37
|
39.01
|
39.86
|
41.36
|
40.51
|
41.33
|
43.85
|
41.99
|
42.44
|
45.2
|
46.03
|
44.01
|
42.28
|
47.72
|
49.27
|
57.57
|
61.48
|
64.47
|
67.33
|
80.55
|
97.63
|
87.83
|
91.48
|
42.24
|
54.03
|
64.19
|
71.3
|
71.23
|
84.65
|
83.37
|
88.91
|
10.06
|
10.09
|
30.23
|
26.31
|
24.86
|
27.87
|
16.71
|
17.02
|
19.69
|
|
運転資本
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|