モンデリーズ・インターナショナル【MDLZ】 バランスシート

機能の使い方
(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 3,878 2,288 2,481 2,088 2,267 1,976 1,974 1,852 4,643 3,873 4,475 2,759 2,476 - - - - - - - - - - - - - - - - - - - - - - - - - 1,328 1,952 1,631 2,790 3,650 2,059 1,969 3,408 3,553 1,953 1,935 2,195 1,948 1,939 1,553 1,677 1,884 1,462 1,471 1,573 1,400 1,625 1,587 1,466 2,195
現金 + 有価証券 3,878 2,288 2,481 2,088 2,267 1,976 1,974 1,852 4,643 3,873 4,475 2,759 2,476 - - - - - - - - - - - - - - - - - - - - - - - - - 1,328 1,952 1,631 2,790 3,650 2,059 1,969 3,408 3,553 1,953 1,935 2,195 1,948 1,939 1,553 1,677 1,884 1,462 1,471 1,573 1,400 1,625 1,587 1,466 2,195
売掛金 - - - - - - - - - - - - - - - - - - 3,802 4,061 3,294 3,352 2,634 3,101 2,796 3,019 2,611 3,035 2,395 2,981 2,691 3,113 2,416 2,732 2,262 2,781 2,179 2,492 2,212 2,628 1,979 2,491 2,297 2,655 2,226 2,673 2,337 2,943 2,467 2,819 3,088 3,502 2,934 3,498 3,634 3,998 3,165 3,800 3,874 4,318 3,528 4,189 3,903
商品及び製品 5,097 5,735 5,310 6,116 6,414 6,399 5,706 6,286 6,165 6,429 3,741 3,849 3,937 4,161 3,743 4,027 4,088 4,122 3,480 3,421 3,000 3,029 2,609 2,756 2,713 2,776 2,469 2,603 2,710 2,781 2,557 2,620 2,683 2,842 2,592 2,620 2,731 2,742 2,546 2,441 2,710 2,840 2,647 2,635 2,925 2,922 2,708 2,838 3,038 3,393 3,381 3,627 3,825 3,808 3,615 3,562 4,009 4,270 3,827 4,255 4,951 5,098 4,419
流動資産合計 17,215 15,824 16,221 17,529 17,496 17,329 16,202 17,693 19,831 19,517 15,622 14,295 13,738 15,463 13,216 13,702 13,100 12,846 11,750 11,864 11,888 12,174 8,958 9,009 8,979 8,855 8,480 8,415 8,193 8,155 7,520 8,370 8,202 8,722 7,604 8,539 7,836 8,630 7,630 9,068 7,995 9,446 9,979 8,843 8,654 10,455 10,342 9,619 9,210 9,910 10,091 12,671 11,622 11,515 11,703 19,426 15,170 13,201 13,242 12,730 12,750 13,147 12,951
有形固定資産 13,896 13,710 13,792 14,003 14,216 13,856 13,813 14,084 13,757 14,049 10,010 9,845 9,703 10,085 10,247 10,242 10,483 10,152 9,827 9,261 8,728 8,564 8,362 8,534 8,425 8,465 8,229 8,377 8,444 8,538 8,677 8,792 8,384 8,403 8,482 8,520 8,550 8,316 - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,020 - - - 10,176 - - - 10,628 - - - 10,651 - - - 12,558 - - - 12,306 - - - 12,422 - - - 13,569
総資産 95,709 93,620 95,289 98,269 99,027 95,832 93,837 96,647 97,114 97,779 75,478 73,298 71,823 74,859 72,557 72,960 72,680 69,967 66,815 64,206 65,118 66,390 62,843 63,975 63,271 63,265 61,538 62,076 62,757 63,291 63,109 64,503 62,974 63,918 62,729 64,162 63,573 63,895 64,549 63,598 64,194 66,249 67,810 66,349 66,477 67,317 67,092 67,994 66,014 68,036 71,161 72,786 72,025 70,860 71,391 77,624 73,096 72,191 68,497 68,927 71,020 71,358 71,487
買掛金 5,422 5,130 5,409 5,535 5,308 5,293 5,525 5,545 5,161 5,499 4,642 4,378 4,316 4,533 5,345 5,372 5,303 5,184 5,299 5,199 4,499 4,875 4,890 4,779 4,562 4,884 5,318 4,897 5,012 5,139 5,705 5,727 5,248 5,374 5,794 5,566 5,312 5,322 5,853 5,554 5,466 5,597 6,209 6,372 6,375 6,484 6,730 7,241 6,787 6,726 7,562 7,885 7,740 7,658 8,321 8,618 8,370 9,110 9,433 9,921 9,975 10,022 10,139
流動負債合計 15,581 13,626 15,660 19,779 20,280 20,360 18,445 19,298 16,054 15,845 14,873 13,847 13,133 15,269 14,396 15,325 14,915 14,615 14,007 16,466 16,788 13,637 10,922 13,178 12,996 13,957 14,417 15,057 15,563 16,035 15,793 16,798 14,832 15,508 16,737 17,721 17,798 17,120 15,322 17,004 14,539 12,685 15,159 14,550 14,085 14,259 14,008 14,103 13,578 14,321 16,731 18,531 18,002 18,936 19,013 25,288 22,430 21,073 19,549 21,003 19,883 21,512 21,864
総負債 61,215 58,638 59,347 60,770 59,916 59,132 58,509 59,556 60,866 61,101 43,123 41,280 40,274 42,367 40,025 41,184 40,273 39,011 38,962 39,594 40,384 36,438 34,743 36,113 35,595 35,688 36,323 36,357 36,965 37,192 36,918 37,953 37,687 38,386 37,016 38,253 37,399 37,021 37,198 37,846 38,097 39,221 40,156 39,200 38,857 39,563 38,769 39,778 38,461 41,366 44,241 44,512 43,346 42,300 43,025 49,110 45,378 44,300 41,539 43,104 44,773 45,129 45,596
利益剰余金 15,971 16,621 16,619 16,876 17,300 17,695 18,012 18,298 18,800 18,921 10,457 10,756 11,117 11,878 13,419 13,315 13,666 14,298 14,529 14,582 14,725 21,707 20,700 20,970 21,127 21,366 21,149 21,468 21,648 22,296 22,749 23,315 23,305 24,075 24,491 24,954 25,348 26,345 26,653 26,961 27,040 27,702 28,402 28,903 29,538 30,305 30,806 31,163 31,431 31,437 31,481 33,040 33,458 33,866 34,236 35,074 35,108 35,331 36,476 36,263 36,293 36,390 36,413
株主資本 34,494 34,982 35,942 37,499 39,111 36,700 35,328 37,091 36,248 36,678 32,355 32,018 31,549 32,492 32,532 31,776 32,407 30,956 27,853 24,612 24,734 29,952 28,100 27,862 27,676 27,577 25,215 25,719 25,792 26,099 26,191 26,550 25,287 25,532 25,713 25,909 26,174 26,874 27,351 25,752 26,097 27,028 27,654 27,149 27,620 27,754 28,323 28,216 27,553 26,670 26,920 28,274 28,679 28,560 28,366 28,514 27,718 27,891 26,958 25,823 26,247 26,229 25,891
運転資本 - - - - - - - - - - - - - - - - - - -1,732 -1,348 -1,496 -735 -1,817