|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
25
|
20
|
30
|
34
|
25
|
29
|
81
|
34
|
33
|
25
|
48
|
52
|
96
|
68
|
46
|
33
|
32
|
45
|
34
|
42
|
10
|
8
|
19
|
8
|
34
|
12
|
148
|
38
|
264
|
38
|
57
|
47
|
72
|
89
|
46
|
66
|
61
|
109
|
54
|
44
|
33
|
49
|
36
|
42
|
53
|
59
|
331
|
113
|
77
|
62
|
99
|
622
|
499
|
237
|
105
|
188
|
191
|
300
|
203
|
|
現金 + 有価証券
|
25
|
20
|
30
|
34
|
25
|
29
|
81
|
34
|
33
|
25
|
48
|
52
|
96
|
68
|
46
|
33
|
32
|
45
|
34
|
42
|
10
|
8
|
19
|
8
|
34
|
12
|
148
|
38
|
264
|
38
|
57
|
47
|
72
|
89
|
46
|
66
|
61
|
109
|
54
|
44
|
33
|
49
|
36
|
42
|
53
|
59
|
331
|
113
|
77
|
62
|
99
|
622
|
499
|
237
|
105
|
188
|
191
|
300
|
203
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
30
|
53
|
61
|
79
|
113
|
134
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
7
|
8
|
34
|
55
|
63
|
69
|
74
|
|
流動資産合計
|
63
|
52
|
40
|
57
|
45
|
55
|
101
|
91
|
71
|
54
|
92
|
80
|
114
|
122
|
99
|
77
|
100
|
90
|
67
|
52
|
44
|
41
|
41
|
40
|
67
|
62
|
192
|
183
|
491
|
489
|
485
|
478
|
468
|
455
|
440
|
409
|
386
|
337
|
285
|
308
|
326
|
302
|
271
|
221
|
214
|
157
|
361
|
331
|
301
|
235
|
637
|
1,073
|
1,091
|
1,063
|
1,032
|
987
|
1,003
|
1,346
|
1,245
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
|
総資産
|
65
|
53
|
42
|
59
|
47
|
57
|
103
|
93
|
73
|
56
|
95
|
82
|
115
|
123
|
100
|
79
|
101
|
91
|
68
|
52
|
44
|
41
|
41
|
40
|
68
|
62
|
192
|
183
|
491
|
489
|
485
|
479
|
469
|
456
|
442
|
411
|
388
|
339
|
286
|
309
|
327
|
304
|
273
|
222
|
216
|
158
|
362
|
332
|
302
|
237
|
640
|
1,082
|
1,099
|
1,073
|
1,042
|
996
|
1,015
|
1,362
|
1,259
|
|
買掛金
|
1
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
4
|
0
|
0
|
1
|
1
|
5
|
6
|
1
|
4
|
1
|
10
|
21
|
22
|
11
|
18
|
23
|
12
|
17
|
16
|
28
|
21
|
8
|
45
|
43
|
42
|
37
|
44
|
48
|
|
流動負債合計
|
15
|
17
|
15
|
15
|
18
|
18
|
23
|
16
|
20
|
25
|
32
|
32
|
32
|
32
|
30
|
30
|
32
|
30
|
17
|
8
|
3
|
3
|
4
|
5
|
6
|
8
|
10
|
6
|
5
|
6
|
8
|
10
|
12
|
15
|
25
|
25
|
45
|
49
|
46
|
48
|
56
|
69
|
76
|
76
|
84
|
98
|
115
|
98
|
99
|
99
|
118
|
114
|
125
|
177
|
169
|
167
|
196
|
391
|
310
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
48
|
49
|
83
|
99
|
114
|
115
|
116
|
116
|
117
|
117
|
118
|
118
|
339
|
339
|
|
固定負債合計
|
13
|
12
|
12
|
10
|
8
|
6
|
4
|
20
|
18
|
16
|
13
|
11
|
9
|
6
|
4
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
49
|
49
|
83
|
99
|
116
|
116
|
117
|
117
|
118
|
118
|
118
|
122
|
345
|
346
|
|
総負債
|
29
|
29
|
27
|
26
|
26
|
25
|
27
|
37
|
38
|
42
|
46
|
43
|
41
|
39
|
35
|
33
|
32
|
30
|
17
|
8
|
3
|
3
|
4
|
5
|
6
|
8
|
10
|
6
|
5
|
6
|
8
|
11
|
12
|
15
|
25
|
25
|
45
|
49
|
47
|
49
|
57
|
69
|
77
|
76
|
132
|
147
|
165
|
182
|
198
|
215
|
235
|
231
|
242
|
296
|
287
|
285
|
319
|
736
|
656
|
|
利益剰余金
|
-375
|
-388
|
-399
|
-414
|
-429
|
-444
|
-462
|
-482
|
-505
|
-528
|
-552
|
-575
|
-598
|
-618
|
-638
|
-659
|
-679
|
-696
|
-707
|
-713
|
-717
|
-68
|
-76
|
-82
|
-90
|
-99
|
-107
|
-113
|
-120
|
-128
|
-140
|
-155
|
-175
|
-196
|
-224
|
-260
|
-309
|
-367
|
-426
|
-478
|
-540
|
-603
|
-668
|
-725
|
-796
|
-877
|
-963
|
-1,040
|
-1,125
|
-1,225
|
-1,337
|
-1,484
|
-1,636
|
-1,743
|
-1,803
|
-1,876
|
-1,918
|
-2,032
|
-2,091
|
|
株主資本
|
36
|
24
|
14
|
33
|
20
|
32
|
75
|
56
|
35
|
14
|
49
|
38
|
73
|
83
|
65
|
46
|
68
|
60
|
50
|
44
|
41
|
37
|
36
|
34
|
61
|
54
|
182
|
177
|
486
|
482
|
476
|
468
|
456
|
440
|
416
|
385
|
342
|
289
|
239
|
260
|
270
|
234
|
196
|
145
|
83
|
10
|
197
|
150
|
103
|
22
|
405
|
850
|
857
|
777
|
754
|
710
|
695
|
625
|
602
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
44
|
74
|
104
|
137
|
160
|