MongoDB, Inc.【MDB】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 41,488 45,041 48,222 57,490 64,985 96,319 89,388 99,368 109,441 123,523 130,329 138,281 150,771 170,999 181,648 198,747 226,893 266,494 285,447 303,660 333,621 361,312 368,280 423,791 432,938 458,002 450,561 478,109 529,375 548,398 549,014 591,402 628,309 695,072
売上成長率(%) - - - - 19.7 21.9 23.7 18.7 26.8
売上原価 11,071 12,401 13,749 16,494 17,758 25,567 28,172 30,202 32,191 34,791 37,677 42,304 46,110 50,985 54,528 60,702 68,464 75,798 78,215 88,277 93,652 89,160 97,449 105,337 107,058 114,641 122,697 128,253 135,331 149,015 158,041 171,428 179,177 187,412
売上総利益 30,417 32,640 34,473 40,996 47,227 70,752 61,216 69,166 77,250 88,732 92,652 95,977 104,661 120,014 127,120 138,045 158,429 190,696 207,232 215,383 239,969 272,152 270,831 318,454 325,880 343,361 327,864 349,856 394,044 399,383 390,973 419,974 449,132 507,660
売上総利益率(%) 72.8 71.2 71.0 71.5 73.0
研究開発費 16,588 16,788 18,645 21,430 23,179 26,600 30,868 37,140 39,387 41,638 45,632 49,255 54,363 55,911 64,751 72,396 82,256 89,417 96,372 108,037 106,392 110,891 116,817 125,420 128,150 145,553 146,060 148,967 151,410 150,400 168,829 181,739 176,610 189,125
営業費用 54,467 59,893 63,761 71,564 76,281 79,607 91,793 106,838 115,964 129,635 134,692 145,757 162,752 179,407 188,566 210,576 235,197 269,315 283,172 330,226 322,892 345,101 339,378 367,457 371,096 414,327 426,050 421,296 421,920 417,945 444,527 485,268 467,556 507,356
営業利益 -24,050 -27,253 -29,288 -30,568 -29,054 -8,855 -30,577 -37,672 -38,714 -40,903 -42,040 -49,780 -58,091 -59,393 -61,446 -72,531 -76,768 -78,619 -75,940 -114,843 -82,923 -72,949 -68,547 -49,003 -45,216 -70,966 -98,186 -71,440 -27,876 -18,562 -53,554 -65,294 -18,424 304
営業利益率 (%) -3.4 -9.8 -11.0 -2.9 0.0
経常(税引前)利益 -23,880 -25,904 -28,697 -31,000 -31,353 -11,279 -33,378 -40,677 -41,824 -60,299 -53,733 -63,543 -71,725 -73,692 -65,368 -75,595 -79,044 -82,882 -76,148 -115,816 -79,806 -61,484 -51,759 -34,009 -25,662 -52,086 -78,012 -50,632 -7,109 4,154 -33,324 -43,120 1,350 19,403
経常(税引前)利益率(%) -57.6 -57.5 -59.5 -53.9 -48.2 -11.7 -37.3 -40.9 -38.2 -48.8 -41.2 -46.0 -47.6 -43.1 -36.0 -38.0 -34.8 -31.1 -26.7 -38.1 -23.9 -17.0 -14.1 -8.0 -5.9 -11.4 -17.3 -10.6 -1.3 0.8 -6.1 -7.3 0.2 2.8
法人税等合計 300 470 467 246 -33 -4,018 -138 -3,341 559 2,244 200 982 926 2,109 -1,400 1,538 2,249 1,566 1,100 3,049 5,035 2,914 2,500 3,588 3,635 3,374 2,600 3,897 2,667 -11,672 4,300 3,928 3,357 3,913
実効税率(%) -281.0 -12.9 -9.1 248.7 20.2
純利益 -24,216 -26,374 -29,164 -31,246 -31,320 -7,281 -33,240 -37,336 -42,383 -62,563 -53,967 -64,525 -72,651 -75,801 -63,992 -77,133 -81,293 -84,448 -77,294 -118,865 -84,841 -64,398 -54,246 -37,597 -29,297 -55,460 -80,593 -54,529 -9,776 15,826 -37,626 -47,048 -2,007 15,530
純利益率(%) 2.9 -6.9 -8.0 -0.3 2.2
一株あたり利益 - - - - - - - - - - - - - - - - - - -1.14 -1.74 -1.23 -0.92 -0.77 -0.53 -0.41 -0.77 -1.1 -0.74 -0.13 0.24 -0.46 -0.58 -0.02 0.19
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - -1.14 -1.74 -1.23 -0.92 -0.77 -0.53 -0.41 -0.77 -1.1 -0.74 -0.13 0.24 -0.46 -0.58 -0.02 0.19
EBITDA - -16,391 -48,245 -59,617 -12,756 6,044
EBITDAマージン(%) - -3.0 -8.8 -10.1 -2.0 0.9